penthealth limited

Live EstablishedSmallDeclining

penthealth limited Company Information

Share PENTHEALTH LIMITED

Company Number

07777468

Shareholders

mohamed hanif patel

latisha dookhan

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

corner oak 1 homer road, solihull, B91 3QG

Website

-

penthealth limited Estimated Valuation

£398k

Pomanda estimates the enterprise value of PENTHEALTH LIMITED at £398k based on a Turnover of £1.2m and 0.33x industry multiple (adjusted for size and gross margin).

penthealth limited Estimated Valuation

£647.4k

Pomanda estimates the enterprise value of PENTHEALTH LIMITED at £647.4k based on an EBITDA of £169.4k and a 3.82x industry multiple (adjusted for size and gross margin).

penthealth limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of PENTHEALTH LIMITED at £1m based on Net Assets of £486.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penthealth Limited Overview

Penthealth Limited is a live company located in solihull, B91 3QG with a Companies House number of 07777468. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in September 2011, it's largest shareholder is mohamed hanif patel with a 66.7% stake. Penthealth Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penthealth Limited Health Check

Pomanda's financial health check has awarded Penthealth Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£12.3m)

£1.2m - Penthealth Limited

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.6%)

-7% - Penthealth Limited

7.6% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a comparable cost of product (32.4%)

32.4% - Penthealth Limited

32.4% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (2.9%)

8.6% - Penthealth Limited

2.9% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (75)

13 - Penthealth Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Penthealth Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.8k, this is less efficient (£143.5k)

£91.8k - Penthealth Limited

£143.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (30 days)

30 days - Penthealth Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (64 days)

72 days - Penthealth Limited

64 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (34 days)

42 days - Penthealth Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Penthealth Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.3%, this is a similar level of debt than the average (59.2%)

61.3% - Penthealth Limited

59.2% - Industry AVG

PENTHEALTH LIMITED financials

EXPORTms excel logo

Penthealth Limited's latest turnover from November 2023 is estimated at £1.2 million and the company has net assets of £486.1 thousand. According to their latest financial statements, Penthealth Limited has 13 employees and maintains cash reserves of £64.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover1,193,2461,154,6661,098,2341,480,8941,510,9901,446,6871,394,4501,732,6151,758,2141,609,3451,637,1141,475,886
Other Income Or Grants000000000000
Cost Of Sales806,865767,723738,2171,015,7971,038,368979,637943,8341,174,3001,226,6771,117,4621,128,9081,033,218
Gross Profit386,380386,943360,017465,097472,622467,050450,617558,315531,536491,884508,205442,668
Admin Expenses283,714423,707231,629364,399378,333469,406438,484516,117432,645431,624439,422366,347
Operating Profit102,666-36,764128,388100,69894,289-2,35612,13342,19898,89160,26068,78376,321
Interest Payable10,86915,10914,33216,46920,23823,81412,31900000
Interest Receivable1,887683292618018114273194258283136
Pre-Tax Profit93,684-51,190114,08584,25674,231-25,989-4542,27199,08560,51869,06676,457
Tax-23,4210-21,676-16,009-14,10400-8,454-19,817-12,709-15,885-18,350
Profit After Tax70,263-51,19092,40968,24760,127-25,989-4533,81779,26847,80953,18158,107
Dividends Paid000000000000
Retained Profit70,263-51,19092,40968,24760,127-25,989-4533,81779,26847,80953,18158,107
Employee Costs342,229337,071364,894353,296312,659245,611225,558269,955277,256244,024239,029202,229
Number Of Employees131416171412121516141412
EBITDA*169,43816,387129,904152,197147,63851,27266,06995,745152,836114,705123,804131,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets15,09110,5358,2109,26710,31511,93213,70111,42713,47515,92118,57520,374
Intangible Assets798,678463,510515,009566,508618,007669,506721,005772,504824,003875,502927,001978,500
Investments & Other000555555000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets813,769474,045523,219575,830628,377681,493734,706783,931837,478891,423945,576998,874
Stock & work in progress93,86543,51146,80646,01858,40646,79650,08550,59649,42549,65742,08341,864
Trade Debtors100,885106,29972,278191,624211,703210,517269,349266,540282,932220,423260,602240,349
Group Debtors000000000000
Misc Debtors182,38484,599191,08377,77422,62219,678000000
Cash64,3797,50038,06420,62930,92617,06731,29125,35133,36544,17259,09954,275
misc current assets000000000000
total current assets441,513241,909348,231336,045323,657294,058350,725342,487365,722314,252361,784336,488
total assets1,255,282715,954871,450911,875952,034975,5511,085,4311,126,4181,203,2001,205,6751,307,3601,335,362
Bank overdraft44,86571,65970,93056,58253,08253,08251,53500000
Bank loan000000000000
Trade Creditors 160,138108,231120,750169,095184,152171,875156,079423,358258,770304,480338,803352,124
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities545,01957,61979,12299,762186,751228,962278,06300000
total current liabilities750,022237,509270,802325,439423,985453,919485,677423,358258,770304,480338,803352,124
loans15,62761,080132,093210,290220,003273,469327,51700000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities0000000430,778705,965741,998857,169925,031
provisions3,5291,5241,5241,5241,6711,915000000
total long term liabilities19,15662,604133,617211,814221,674275,384327,517430,778705,965741,998857,169925,031
total liabilities769,178300,113404,419537,253645,659729,303813,194854,136964,7351,046,4781,195,9721,277,155
net assets486,104415,841467,031374,622306,375246,248272,237272,282238,465159,197111,38858,207
total shareholders funds486,104415,841467,031374,622306,375246,248272,237272,282238,465159,197111,38858,207
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit102,666-36,764128,388100,69894,289-2,35612,13342,19898,89160,26068,78376,321
Depreciation1,9401,6521,51651,4991,8502,1292,4372,0482,4462,9463,5224,004
Amortisation64,83251,4990051,49951,49951,49951,49951,49951,49951,49951,499
Tax-23,4210-21,676-16,009-14,10400-8,454-19,817-12,709-15,885-18,350
Stock50,354-3,295788-12,38811,610-3,289-5111,171-2327,57421941,864
Debtors92,371-72,463-6,03735,0734,130-39,1542,809-16,39262,509-40,17920,253240,349
Creditors51,907-12,519-48,345-15,05712,27715,796-267,279164,588-45,710-34,323-13,321352,124
Accruals and Deferred Income487,400-21,503-20,640-86,989-42,211-49,101278,06300000
Deferred Taxes & Provisions2,00500-147-2441,915000000
Cash flow from operations544,60458,12344,49211,31087,61662,32574,555267,10025,032100,27874,126183,385
Investing Activities
capital expenditure-406,496-3,97751,0401,048-233-360-4,71100-292-1,723-1,054,377
Change in Investments00-550055000000
cash flow from investments-406,496-3,97751,0951,048-233-415-4,71100-292-1,723-1,054,377
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-45,453-71,013-78,197-9,713-53,466-54,048327,51700000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000-430,778-275,187-36,033-115,171-67,862925,031
share issue00000000000100
interest-8,982-14,426-14,303-16,443-20,058-23,633-12,17773194258283136
cash flow from financing-54,435-85,439-92,500-26,156-73,524-77,681-115,438-275,114-35,839-114,913-67,579925,267
cash and cash equivalents
cash56,879-30,56417,435-10,29713,859-14,2245,940-8,014-10,807-14,9274,82454,275
overdraft-26,79472914,3483,50001,54751,53500000
change in cash83,673-31,2933,087-13,79713,859-15,771-45,595-8,014-10,807-14,9274,82454,275

penthealth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penthealth limited. Get real-time insights into penthealth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penthealth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penthealth limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B91 area or any other competitors across 12 key performance metrics.

penthealth limited Ownership

PENTHEALTH LIMITED group structure

Penthealth Limited has 1 subsidiary company.

Ultimate parent company

PENTHEALTH LIMITED

07777468

1 subsidiary

PENTHEALTH LIMITED Shareholders

mohamed hanif patel 66.67%
latisha dookhan 33.33%

penthealth limited directors

Penthealth Limited currently has 2 directors. The longest serving directors include Mrs Latisha Dookhan (Sep 2020) and Mr Assaf Bashir (Jun 2023).

officercountryagestartendrole
Mrs Latisha DookhanUnited Kingdom40 years Sep 2020- Director
Mr Assaf BashirEngland51 years Jun 2023- Director

P&L

November 2023

turnover

1.2m

+3%

operating profit

102.7k

0%

gross margin

32.4%

-3.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

486.1k

+0.17%

total assets

1.3m

+0.75%

cash

64.4k

+7.58%

net assets

Total assets minus all liabilities

penthealth limited company details

company number

07777468

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

PRIME

auditor

-

address

corner oak 1 homer road, solihull, B91 3QG

Bank

-

Legal Advisor

-

penthealth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to penthealth limited. Currently there are 3 open charges and 4 have been satisfied in the past.

penthealth limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENTHEALTH LIMITED. This can take several minutes, an email will notify you when this has completed.

penthealth limited Companies House Filings - See Documents

datedescriptionview/download