avonmouth estates limited

Live EstablishedSmallRapid

avonmouth estates limited Company Information

Share AVONMOUTH ESTATES LIMITED

Company Number

07777546

Shareholders

joyce abraham & linda zelkha & eliahou abraham & eric abraham & norma ross-field

edgewest estates limited

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

73 cornhill, london, EC3V 3QQ

Website

-

avonmouth estates limited Estimated Valuation

£913.8k

Pomanda estimates the enterprise value of AVONMOUTH ESTATES LIMITED at £913.8k based on a Turnover of £2.2m and 0.41x industry multiple (adjusted for size and gross margin).

avonmouth estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AVONMOUTH ESTATES LIMITED at £0 based on an EBITDA of £-12.3k and a 3.02x industry multiple (adjusted for size and gross margin).

avonmouth estates limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AVONMOUTH ESTATES LIMITED at £1.8m based on Net Assets of £857k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avonmouth Estates Limited Overview

Avonmouth Estates Limited is a live company located in london, EC3V 3QQ with a Companies House number of 07777546. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2011, it's largest shareholder is joyce abraham & linda zelkha & eliahou abraham & eric abraham & norma ross-field with a 50% stake. Avonmouth Estates Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avonmouth Estates Limited Health Check

Pomanda's financial health check has awarded Avonmouth Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£3.7m)

£2.2m - Avonmouth Estates Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8.2%)

38% - Avonmouth Estates Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38%)

17% - Avonmouth Estates Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.7%)

-0.6% - Avonmouth Estates Limited

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (22)

6 - Avonmouth Estates Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Avonmouth Estates Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £369k, this is more efficient (£146k)

£369k - Avonmouth Estates Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (36 days)

73 days - Avonmouth Estates Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (33 days)

136 days - Avonmouth Estates Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avonmouth Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Avonmouth Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (58.7%)

48% - Avonmouth Estates Limited

58.7% - Industry AVG

AVONMOUTH ESTATES LIMITED financials

EXPORTms excel logo

Avonmouth Estates Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £857 thousand. According to their latest financial statements, we estimate that Avonmouth Estates Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover2,214,012987,4752,028,972836,965890,806826,028673,270605,860437,530314,031309,857335,255420,823
Other Income Or Grants
Cost Of Sales1,837,516815,6971,699,094705,681737,876689,041560,711498,728361,870261,572258,193277,639344,881
Gross Profit376,496171,778329,878131,284152,930136,987112,559107,13375,66052,46051,66557,61675,943
Admin Expenses388,826245,218276,168147,577157,940259,099-78,498-199,670-230,863-80,170-30,569-135,510-32,517
Operating Profit-12,330-73,44053,710-16,293-5,010-122,112191,057306,803306,523132,63082,234193,126108,460
Interest Payable
Interest Receivable154620678656423135
Pre-Tax Profit-12,330-73,44053,710-16,293-5,010-122,112191,057306,958307,143133,30882,890193,549108,595
Tax-10,205-36,301-61,391-61,428-27,995-19,065-46,452-28,235
Profit After Tax-12,330-73,44043,505-16,293-5,010-122,112154,756245,566245,714105,31363,825147,09780,360
Dividends Paid
Retained Profit-12,330-73,44043,505-16,293-5,010-122,112154,756245,566245,714105,31363,825147,09780,360
Employee Costs278,813134,367295,958120,710119,34277,16872,73271,07871,27471,04670,51769,60969,444
Number Of Employees6373322222222
EBITDA*-12,330-73,44053,710-16,293-5,010-122,112191,057306,803306,523132,63082,234193,126108,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets1,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,881
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,8811,143,881
Stock & work in progress
Trade Debtors448,824184,906487,324152,910168,424267,945225,998168,83120020020020054,104
Group Debtors
Misc Debtors53,87242,18842,18842,18842,188
Cash123,580124,228146,980115,32953,831
misc current assets
total current assets502,696227,094529,512195,098210,612267,945225,998168,831123,780124,428147,180115,529107,935
total assets1,646,5771,370,9751,673,3931,338,9791,354,4931,411,8261,369,8791,312,7121,267,6611,268,3091,291,0611,259,4101,251,816
Bank overdraft
Bank loan
Trade Creditors 685,976398,044627,022336,113335,334357,657275,423306,183333,402243,764231,829264,003227,840
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities685,976398,044627,022336,113335,334357,657275,423306,183333,402243,764231,829264,003227,840
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities103,650103,650103,650103,650103,650133,65051,825118,654291,750627,750767,750767,750943,416
provisions
total long term liabilities103,650103,650103,650103,650103,650133,65051,825118,654291,750627,750767,750767,750943,416
total liabilities789,626501,694730,672439,763438,984491,307327,248424,837625,152871,514999,5791,031,7531,171,256
net assets856,951869,281942,721899,216915,509920,5191,042,631887,875642,509396,795291,482227,65780,560
total shareholders funds856,951869,281942,721899,216915,509920,5191,042,631887,875642,509396,795291,482227,65780,560
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-12,330-73,44053,710-16,293-5,010-122,112191,057306,803306,523132,63082,234193,126108,460
Depreciation
Amortisation
Tax-10,205-36,301-61,391-61,428-27,995-19,065-46,452-28,235
Stock
Debtors275,602-302,418334,414-15,514-57,33341,94757,167168,631-53,90454,104
Creditors287,932-228,978290,909779-22,32382,234-30,760-27,21989,63811,935-32,17436,163227,840
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations30,000-81,82566,82949,562334,733116,57030,995236,741253,961
Investing Activities
capital expenditure-1,143,881
Change in Investments
cash flow from investments-1,143,881
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-30,00081,825-66,829-173,096-336,000-140,000-175,666943,416
share issue-200200
interest154620678656423135
cash flow from financing-30,00081,825-66,829-173,142-335,380-139,322656-175,243943,751
cash and cash equivalents
cash-123,580-648-22,75231,65161,49853,831
overdraft
change in cash-123,580-648-22,75231,65161,49853,831

avonmouth estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avonmouth estates limited. Get real-time insights into avonmouth estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avonmouth Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avonmouth estates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

avonmouth estates limited Ownership

AVONMOUTH ESTATES LIMITED group structure

Avonmouth Estates Limited has no subsidiary companies.

Ultimate parent company

AVONMOUTH ESTATES LIMITED

07777546

AVONMOUTH ESTATES LIMITED Shareholders

joyce abraham & linda zelkha & eliahou abraham & eric abraham & norma ross-field 50%
edgewest estates limited 25%
kathryn clementine bertelsen 25%

avonmouth estates limited directors

Avonmouth Estates Limited currently has 2 directors. The longest serving directors include Mr Andre Fattal (Sep 2011) and Mr Michael Bertelsen (Sep 2011).

officercountryagestartendrole
Mr Andre FattalEngland65 years Sep 2011- Director
Mr Michael BertelsenEngland62 years Sep 2011- Director

P&L

March 2024

turnover

2.2m

+124%

operating profit

-12.3k

0%

gross margin

17.1%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

857k

-0.01%

total assets

1.6m

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

avonmouth estates limited company details

company number

07777546

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

avonmouth estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avonmouth estates limited.

avonmouth estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVONMOUTH ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

avonmouth estates limited Companies House Filings - See Documents

datedescriptionview/download