courtside limited

Live EstablishedMicroDeclining

courtside limited Company Information

Share COURTSIDE LIMITED

Company Number

07777619

Shareholders

gregory blezard

sarah blezard

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

courtside richmond road, bath, BA1 5PU

courtside limited Estimated Valuation

£13k

Pomanda estimates the enterprise value of COURTSIDE LIMITED at £13k based on a Turnover of £28.3k and 0.46x industry multiple (adjusted for size and gross margin).

courtside limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COURTSIDE LIMITED at £0 based on an EBITDA of £-72 and a 3.31x industry multiple (adjusted for size and gross margin).

courtside limited Estimated Valuation

£22.4k

Pomanda estimates the enterprise value of COURTSIDE LIMITED at £22.4k based on Net Assets of £9.7k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Courtside Limited Overview

Courtside Limited is a live company located in bath, BA1 5PU with a Companies House number of 07777619. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2011, it's largest shareholder is gregory blezard with a 50% stake. Courtside Limited is a established, micro sized company, Pomanda has estimated its turnover at £28.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Courtside Limited Health Check

Pomanda's financial health check has awarded Courtside Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £28.3k, make it smaller than the average company (£1.8m)

£28.3k - Courtside Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (6.2%)

-53% - Courtside Limited

6.2% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (44.6%)

24.3% - Courtside Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.9%)

-0.2% - Courtside Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Courtside Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Courtside Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.3k, this is less efficient (£117.3k)

£28.3k - Courtside Limited

£117.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (57 days)

135 days - Courtside Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (32 days)

12 days - Courtside Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Courtside Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Courtside Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.2%, this is a lower level of debt than the average (52.6%)

7.2% - Courtside Limited

52.6% - Industry AVG

COURTSIDE LIMITED financials

EXPORTms excel logo

Courtside Limited's latest turnover from September 2023 is estimated at £28.3 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, we estimate that Courtside Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover28,31227,01026,974277,398274,046278,426270,731306,285335,122259,138224,304148,029
Other Income Or Grants
Cost Of Sales21,44620,64620,788205,859202,096205,813197,504223,098243,672189,871162,783104,810
Gross Profit6,8656,3646,18671,53971,94972,61373,22783,18791,44969,26761,52043,219
Admin Expenses6,9376,43099,77771,76176,36885,77474,61194,19878,38423,27626,768-35,875
Operating Profit-72-66-93,591-222-4,419-13,161-1,384-11,01113,06545,99134,75279,094
Interest Payable
Interest Receivable99
Pre-Tax Profit-72-66-93,591-222-4,419-13,161-1,384-11,01113,06545,99134,76179,103
Tax-2,613-9,658-7,995-18,985
Profit After Tax-72-66-93,591-222-4,419-13,161-1,384-11,01110,45236,33326,76660,118
Dividends Paid
Retained Profit-72-66-93,591-222-4,419-13,161-1,384-11,01110,45236,33326,76660,118
Employee Costs49,70246,98345,64087,63889,15087,90285,14785,53187,04684,31482,70240,096
Number Of Employees111222222221
EBITDA*-72-66-93,591-222-4,419-13,161-1,384-11,01120,98254,84735,01479,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets33965,11665,26569,65077,56746,82637,681
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets33965,11665,26569,65077,56746,82637,681
Stock & work in progress
Trade Debtors10,50010,50010,500104,054105,414108,00593,47194,567102,10476,82165,02041,056
Group Debtors
Misc Debtors
Cash271093,542
misc current assets
total current assets10,50010,50010,500104,054105,414108,00593,47194,567102,10476,84865,12944,598
total assets10,50010,50010,500104,054105,414108,344158,587159,832171,754154,415111,95582,279
Bank overdraft
Bank loan
Trade Creditors 7576856195821,72023137,31337,17437,88530,99824,87121,961
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7576856195821,72023137,31337,17437,88530,99824,87121,961
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7576856195821,72023137,31337,17437,88530,99824,87121,961
net assets9,7439,8159,881103,472103,694108,113121,274122,658133,869123,41787,08460,318
total shareholders funds9,7439,8159,881103,472103,694108,113121,274122,658133,869123,41787,08460,318
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit-72-66-93,591-222-4,419-13,161-1,384-11,01113,06545,99134,75279,094
Depreciation7,9178,856262211
Amortisation
Tax-2,613-9,658-7,995-18,985
Stock
Debtors-93,554-1,360-2,59114,534-1,096-7,53725,28311,80123,96441,056
Creditors726637-1,1381,489-37,082139-7116,8876,1272,91021,961
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-339-64,777-149-4,185-2739,5155,96541,225
Investing Activities
capital expenditure33964,7771494,385-39,597-9,407-37,892
Change in Investments
cash flow from investments33964,7771494,385-39,597-9,407-37,892
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-200200
interest99
cash flow from financing-2009209
cash and cash equivalents
cash-27-82-3,4333,542
overdraft
change in cash-27-82-3,4333,542

courtside limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for courtside limited. Get real-time insights into courtside limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Courtside Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for courtside limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA1 area or any other competitors across 12 key performance metrics.

courtside limited Ownership

COURTSIDE LIMITED group structure

Courtside Limited has no subsidiary companies.

Ultimate parent company

COURTSIDE LIMITED

07777619

COURTSIDE LIMITED Shareholders

gregory blezard 50%
sarah blezard 50%

courtside limited directors

Courtside Limited currently has 1 director, Mr Gregory Blezard serving since Sep 2011.

officercountryagestartendrole
Mr Gregory BlezardEngland66 years Sep 2011- Director

P&L

September 2023

turnover

28.3k

+5%

operating profit

-72

0%

gross margin

24.3%

+2.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

9.7k

-0.01%

total assets

10.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

courtside limited company details

company number

07777619

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

courtside richmond road, bath, BA1 5PU

Bank

-

Legal Advisor

-

courtside limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to courtside limited.

courtside limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COURTSIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

courtside limited Companies House Filings - See Documents

datedescriptionview/download