lincoln house developments limited

lincoln house developments limited Company Information

Share LINCOLN HOUSE DEVELOPMENTS LIMITED
Live 
EstablishedMicroHigh

Company Number

07778586

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

elaine margaret alder-barber

Group Structure

View All

Contact

Registered Address

the annexe 51 sheering road, harlow, CM17 0JN

Website

-

lincoln house developments limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of LINCOLN HOUSE DEVELOPMENTS LIMITED at £1.6m based on a Turnover of £461.1k and 3.52x industry multiple (adjusted for size and gross margin).

lincoln house developments limited Estimated Valuation

£14.1k

Pomanda estimates the enterprise value of LINCOLN HOUSE DEVELOPMENTS LIMITED at £14.1k based on an EBITDA of £1.9k and a 7.26x industry multiple (adjusted for size and gross margin).

lincoln house developments limited Estimated Valuation

£234.2k

Pomanda estimates the enterprise value of LINCOLN HOUSE DEVELOPMENTS LIMITED at £234.2k based on Net Assets of £134.8k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lincoln House Developments Limited Overview

Lincoln House Developments Limited is a live company located in harlow, CM17 0JN with a Companies House number of 07778586. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2011, it's largest shareholder is elaine margaret alder-barber with a 100% stake. Lincoln House Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £461.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lincoln House Developments Limited Health Check

Pomanda's financial health check has awarded Lincoln House Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £461.1k, make it smaller than the average company (£926k)

£461.1k - Lincoln House Developments Limited

£926k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5%)

27% - Lincoln House Developments Limited

5% - Industry AVG

production

Production

with a gross margin of 76.1%, this company has a comparable cost of product (76.1%)

76.1% - Lincoln House Developments Limited

76.1% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (30.1%)

0.4% - Lincoln House Developments Limited

30.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lincoln House Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Lincoln House Developments Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.6k, this is more efficient (£182.2k)

£230.6k - Lincoln House Developments Limited

£182.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lincoln House Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lincoln House Developments Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2367 days, this is more than average (55 days)

2367 days - Lincoln House Developments Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)

7 weeks - Lincoln House Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (63.9%)

82.5% - Lincoln House Developments Limited

63.9% - Industry AVG

LINCOLN HOUSE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Lincoln House Developments Limited's latest turnover from March 2024 is estimated at £461.1 thousand and the company has net assets of £134.8 thousand. According to their latest financial statements, Lincoln House Developments Limited has 2 employees and maintains cash reserves of £51.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover461,122432,301251,700224,657241,932476,790127,375123,328144,602841,056187,47155,571-3,616
Other Income Or Grants0000000000000
Cost Of Sales110,188110,97464,25155,96862,346126,02731,87931,10540,800279,55960,47516,965-1,103
Gross Profit350,934321,327187,449168,689179,586350,76395,49692,224103,802561,496126,99638,606-2,513
Admin Expenses348,995348,787181,263165,592187,784353,09099,23484,6121,428481,922122,45525,7451,748
Operating Profit1,939-27,4606,1863,097-8,198-2,327-3,7387,612102,37479,5744,54112,861-4,261
Interest Payable0000000000000
Interest Receivable2,7742,5144713668867484241582497238730
Pre-Tax Profit4,713-24,9466,6573,133-8,130-1,460-3,2547,854102,95680,0714,77912,934-4,246
Tax-1,1780-1,265-595000-1,571-20,591-16,815-1,099-3,1040
Profit After Tax3,535-24,9465,3922,538-8,130-1,460-3,2546,28382,36563,2563,6809,830-4,246
Dividends Paid0000000000000
Retained Profit3,535-24,9465,3922,538-8,130-1,460-3,2546,28382,36563,2563,6809,830-4,246
Employee Costs65,19660,74228,79226,81027,25726,97825,90525,55226,206156,00049,57423,93223,927
Number Of Employees2211111116211
EBITDA*1,939-27,4606,1863,097-8,198-2,327-3,7387,612102,37479,5744,54112,861-4,261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000000000
Stock & work in progress714,632714,632714,632714,632699,18000000000
Trade Debtors0000053,87100073,48813,2044,3060
Group Debtors0000000000000
Misc Debtors4,95928,86831,60026,71953,135053,87178,50886,3980001,087
Cash51,16054,53163,76561,81010,600124,444106,68487,112106,006126,73172,10023,2735,989
misc current assets0000000000000
total current assets770,751798,031809,997803,161762,915178,315160,555165,620192,404200,21985,30427,5797,076
total assets770,751798,031809,997803,161762,915178,315160,555165,620192,404200,21985,30427,5797,076
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 000000000127,69876,03921,9940
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities353,357384,172371,192369,748332,04021,8602,6404,45137,51800011,321
total current liabilities353,357384,172371,192369,748332,04021,8602,6404,45137,518127,69876,03921,99411,321
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities282,550282,550282,550282,550282,55000000000
provisions0000000000000
total long term liabilities282,550282,550282,550282,550282,55000000000
total liabilities635,907666,722653,742652,298614,59021,8602,6404,45137,518127,69876,03921,99411,321
net assets134,844131,309156,255150,863148,325156,455157,915161,169154,88672,5219,2655,585-4,245
total shareholders funds134,844131,309156,255150,863148,325156,455157,915161,169154,88672,5219,2655,585-4,245
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit1,939-27,4606,1863,097-8,198-2,327-3,7387,612102,37479,5744,54112,861-4,261
Depreciation0000000000000
Amortisation0000000000000
Tax-1,1780-1,265-595000-1,571-20,591-16,815-1,099-3,1040
Stock00015,452699,18000000000
Debtors-23,909-2,7324,881-26,416-7360-24,637-7,89012,91060,2848,8983,2191,087
Creditors00000000-127,69851,65954,04521,9940
Accruals and Deferred Income-30,81512,9801,44437,708310,18019,220-1,811-33,06737,51800-11,32111,321
Deferred Taxes & Provisions0000000000000
Cash flow from operations-6,145-11,7481,48451,174-396,46216,89319,088-19,136-21,30754,13448,58917,2115,973
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000000
cash flow from investments0000000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000282,55000000000
share issue0000000000001
interest2,7742,5144713668867484241582497238730
cash flow from financing2,7742,51447136282,618867484241582497238731
cash and cash equivalents
cash-3,371-9,2341,95551,210-113,84417,76019,572-18,894-20,72554,63148,82717,2845,989
overdraft0000000000000
change in cash-3,371-9,2341,95551,210-113,84417,76019,572-18,894-20,72554,63148,82717,2845,989

lincoln house developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lincoln house developments limited. Get real-time insights into lincoln house developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lincoln House Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lincoln house developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM17 area or any other competitors across 12 key performance metrics.

lincoln house developments limited Ownership

LINCOLN HOUSE DEVELOPMENTS LIMITED group structure

Lincoln House Developments Limited has no subsidiary companies.

Ultimate parent company

LINCOLN HOUSE DEVELOPMENTS LIMITED

07778586

LINCOLN HOUSE DEVELOPMENTS LIMITED Shareholders

elaine margaret alder-barber 100%

lincoln house developments limited directors

Lincoln House Developments Limited currently has 2 directors. The longest serving directors include Mrs Elaine Alder-Barber (Dec 2020) and Mr Glenn Hann (Jun 2022).

officercountryagestartendrole
Mrs Elaine Alder-BarberEngland64 years Dec 2020- Director
Mr Glenn HannEngland65 years Jun 2022- Director

P&L

March 2024

turnover

461.1k

+7%

operating profit

1.9k

0%

gross margin

76.2%

+2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

134.8k

+0.03%

total assets

770.8k

-0.03%

cash

51.2k

-0.06%

net assets

Total assets minus all liabilities

lincoln house developments limited company details

company number

07778586

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the annexe 51 sheering road, harlow, CM17 0JN

Bank

HSBC BANK PLC

Legal Advisor

-

lincoln house developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lincoln house developments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

lincoln house developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINCOLN HOUSE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

lincoln house developments limited Companies House Filings - See Documents

datedescriptionview/download