utter interiors limited

utter interiors limited Company Information

Share UTTER INTERIORS LIMITED
Live 
EstablishedMicroDeclining

Company Number

07778888

Industry

Manufacture of printed labels

 

Directors

John Wood

Shareholders

john wood

Group Structure

View All

Contact

Registered Address

20 beech lane, shirley, solihull, west midlands, B90 1FW

Website

-

utter interiors limited Estimated Valuation

£87.9k

Pomanda estimates the enterprise value of UTTER INTERIORS LIMITED at £87.9k based on a Turnover of £284k and 0.31x industry multiple (adjusted for size and gross margin).

utter interiors limited Estimated Valuation

£20.5k

Pomanda estimates the enterprise value of UTTER INTERIORS LIMITED at £20.5k based on an EBITDA of £8.1k and a 2.53x industry multiple (adjusted for size and gross margin).

utter interiors limited Estimated Valuation

£754

Pomanda estimates the enterprise value of UTTER INTERIORS LIMITED at £754 based on Net Assets of £527 and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Utter Interiors Limited Overview

Utter Interiors Limited is a live company located in solihull, B90 1FW with a Companies House number of 07778888. It operates in the manufacture of printed labels sector, SIC Code 18121. Founded in September 2011, it's largest shareholder is john wood with a 100% stake. Utter Interiors Limited is a established, micro sized company, Pomanda has estimated its turnover at £284k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Utter Interiors Limited Health Check

Pomanda's financial health check has awarded Utter Interiors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £284k, make it smaller than the average company (£13.1m)

£284k - Utter Interiors Limited

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.7%)

-13% - Utter Interiors Limited

6.7% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)

27.7% - Utter Interiors Limited

27.7% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (8.1%)

2.6% - Utter Interiors Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (79)

1 - Utter Interiors Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)

£36.5k - Utter Interiors Limited

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £284k, this is more efficient (£143.9k)

£284k - Utter Interiors Limited

£143.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (62 days)

99 days - Utter Interiors Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (57 days)

91 days - Utter Interiors Limited

57 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 83 days, this is more than average (57 days)

83 days - Utter Interiors Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (10 weeks)

9 weeks - Utter Interiors Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (58.1%)

99.7% - Utter Interiors Limited

58.1% - Industry AVG

UTTER INTERIORS LIMITED financials

EXPORTms excel logo

Utter Interiors Limited's latest turnover from September 2023 is estimated at £284 thousand and the company has net assets of £527. According to their latest financial statements, Utter Interiors Limited has 1 employee and maintains cash reserves of £20.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover284,037406,987300,223427,523515,371440,903272,397467,548310,810172,19600
Other Income Or Grants000000000000
Cost Of Sales205,456286,753216,409306,145366,312299,855187,302323,240213,959118,84900
Gross Profit78,581120,23483,814121,378149,059141,04885,095144,30896,85153,34600
Admin Expenses71,176113,33783,594164,217156,243118,849121,95693,39260,53244,99100
Operating Profit7,4056,897220-42,839-7,18422,199-36,86150,91636,3198,35500
Interest Payable9,0007,8385,2212,17100000000
Interest Receivable1,679670811071356575652200
Pre-Tax Profit84-270-4,993-45,009-7,07722,333-36,79650,99136,3848,37700
Tax-210000-4,2430-10,198-7,277-1,75900
Profit After Tax63-270-4,993-45,009-7,07718,090-36,79640,79329,1076,61800
Dividends Paid000000000000
Retained Profit63-270-4,993-45,009-7,07718,090-36,79640,79329,1076,61800
Employee Costs36,51234,12533,35831,69532,62135,64833,381121,71892,49460,66500
Number Of Employees111111143200
EBITDA*8,1008,2361,791-40,541-5,83923,098-36,12651,32836,5318,37500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets1,4071,1249582,2674,2332,4912,5571,25952130600
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,4071,1249582,2674,2332,4912,5571,25952130600
Stock & work in progress47,09047,09047,04137,00045,5760000000
Trade Debtors77,745137,21293,351148,920194,827159,02897,680122,74670,43538,80600
Group Debtors000000000000
Misc Debtors16,81510,45610,874000000000
Cash20,46343,50516,05221,70826,8439,02643,08016,9118,90301
misc current assets000000000000
total current assets162,113238,263167,318185,922242,111185,871106,706165,82687,34647,70901
total assets163,520239,387168,276188,189246,344188,362109,263167,08587,86748,01501
Bank overdraft00021,17900000000
Bank loan20,00020,00020,000000000000
Trade Creditors 51,61068,30446,43664,001101,73067,96036,24441,23152,14141,39600
Group/Directors Accounts0007631,65557082600000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities41,11680,40620,92446,15191,64161,54632,47049,3350000
total current liabilities112,726168,71087,360132,094195,026130,07669,54090,56652,14141,39600
loans50,00070,00080,00050,00000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions267213182368582473000000
total long term liabilities50,26770,21380,18250,368582473000000
total liabilities162,993238,923167,542182,462195,608130,54969,54090,56652,14141,39600
net assets5274647345,72750,73657,81339,72376,51935,7266,61901
total shareholders funds5274647345,72750,73657,81339,72376,51935,7266,61901
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit7,4056,897220-42,839-7,18422,199-36,86150,91636,3198,35500
Depreciation6951,3391,5712,2981,3458997354122122000
Amortisation000000000000
Tax-210000-4,2430-10,198-7,277-1,75900
Stock04910,041-8,57645,5760000000
Debtors-53,10843,443-44,695-45,90735,79961,348-25,06652,31131,62938,80600
Creditors-16,69421,868-17,565-37,72933,77031,716-4,987-10,91010,74541,39600
Accruals and Deferred Income-39,29059,482-25,227-45,49030,09529,076-16,86549,3350000
Deferred Taxes & Provisions5431-186-214109473000000
Cash flow from operations5,25746,125-6,533-69,491-23,24018,772-32,91227,2448,3709,20600
Investing Activities
capital expenditure-978-1,505-262-332-3,087-833-2,033-1,150-427-32600
Change in Investments000000000000
cash flow from investments-978-1,505-262-332-3,087-833-2,033-1,150-427-32600
Financing Activities
Bank loans0020,000000000000
Group/Directors Accounts00-763-8921,085-25682600000
Other Short Term Loans 000000000000
Long term loans-20,000-10,00030,00050,00000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000001-11
interest-7,321-7,168-5,213-2,1701071356575652200
cash flow from financing-27,321-17,16844,02446,9381,192-121891756523-11
cash and cash equivalents
cash-23,04227,45316,050-1,706-25,13517,817-34,05426,1698,0088,903-11
overdraft00-21,17921,17900000000
change in cash-23,04227,45337,229-22,885-25,13517,817-34,05426,1698,0088,903-11

utter interiors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for utter interiors limited. Get real-time insights into utter interiors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Utter Interiors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for utter interiors limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

utter interiors limited Ownership

UTTER INTERIORS LIMITED group structure

Utter Interiors Limited has no subsidiary companies.

Ultimate parent company

UTTER INTERIORS LIMITED

07778888

UTTER INTERIORS LIMITED Shareholders

john wood 100%

utter interiors limited directors

Utter Interiors Limited currently has 1 director, Mr John Wood serving since Sep 2011.

officercountryagestartendrole
Mr John WoodEngland49 years Sep 2011- Director

P&L

September 2023

turnover

284k

-30%

operating profit

7.4k

0%

gross margin

27.7%

-6.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

527

+0.14%

total assets

163.5k

-0.32%

cash

20.5k

-0.53%

net assets

Total assets minus all liabilities

utter interiors limited company details

company number

07778888

Type

Private limited with Share Capital

industry

18121 - Manufacture of printed labels

incorporation date

September 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

HAYWARD WRIGHT LTD

auditor

-

address

20 beech lane, shirley, solihull, west midlands, B90 1FW

Bank

-

Legal Advisor

-

utter interiors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to utter interiors limited.

charges

utter interiors limited Companies House Filings - See Documents

datedescriptionview/download