helen murray psychotherapy limited

1

helen murray psychotherapy limited Company Information

Share HELEN MURRAY PSYCHOTHERAPY LIMITED
Live 
EstablishedMicroLow

Company Number

07779252

Website

-

Registered Address

16 little bookham street, bookham, leatherhead, surrey, KT23 3AQ

Industry

Other human health activities

 

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Helen Murray13 Years

Shareholders

helen mary murray 100%

helen murray psychotherapy limited Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of HELEN MURRAY PSYCHOTHERAPY LIMITED at £30.2k based on a Turnover of £54k and 0.56x industry multiple (adjusted for size and gross margin).

helen murray psychotherapy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HELEN MURRAY PSYCHOTHERAPY LIMITED at £0 based on an EBITDA of £-4.5k and a 4.41x industry multiple (adjusted for size and gross margin).

helen murray psychotherapy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HELEN MURRAY PSYCHOTHERAPY LIMITED at £0 based on Net Assets of £-28.3k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Helen Murray Psychotherapy Limited Overview

Helen Murray Psychotherapy Limited is a live company located in leatherhead, KT23 3AQ with a Companies House number of 07779252. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2011, it's largest shareholder is helen mary murray with a 100% stake. Helen Murray Psychotherapy Limited is a established, micro sized company, Pomanda has estimated its turnover at £54k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Helen Murray Psychotherapy Limited Health Check

Pomanda's financial health check has awarded Helen Murray Psychotherapy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £54k, make it smaller than the average company (£513k)

£54k - Helen Murray Psychotherapy Limited

£513k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.5%)

3% - Helen Murray Psychotherapy Limited

5.5% - Industry AVG

production

Production

with a gross margin of 45.6%, this company has a comparable cost of product (45.6%)

45.6% - Helen Murray Psychotherapy Limited

45.6% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (7.7%)

-10.8% - Helen Murray Psychotherapy Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Helen Murray Psychotherapy Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Helen Murray Psychotherapy Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54k, this is less efficient (£75k)

£54k - Helen Murray Psychotherapy Limited

£75k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (48 days)

16 days - Helen Murray Psychotherapy Limited

48 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Helen Murray Psychotherapy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Helen Murray Psychotherapy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (82 weeks)

1 weeks - Helen Murray Psychotherapy Limited

82 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 556%, this is a higher level of debt than the average (38.6%)

556% - Helen Murray Psychotherapy Limited

38.6% - Industry AVG

HELEN MURRAY PSYCHOTHERAPY LIMITED financials

EXPORTms excel logo

Helen Murray Psychotherapy Limited's latest turnover from March 2023 is estimated at £54 thousand and the company has net assets of -£28.3 thousand. According to their latest financial statements, Helen Murray Psychotherapy Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover53,96150,51243,41049,20077,33060,46451,36891,288108,204148,457211,98835,899
Other Income Or Grants000000000000
Cost Of Sales29,36927,62824,09026,40240,54030,49324,62844,74353,62272,05897,71915,766
Gross Profit24,59222,88519,32022,79836,79029,97126,74046,54554,58276,399114,26820,133
Admin Expenses30,43429,56228,46733,25339,44343,50839,783107,86720,60647,11059,12417,922
Operating Profit-5,842-6,677-9,147-10,455-2,653-13,537-13,043-61,32233,97629,28955,1442,211
Interest Payable000000000000
Interest Receivable103181440716936947330013011
Pre-Tax Profit-5,739-6,659-9,146-10,451-2,613-13,466-12,974-60,95334,44929,59055,2742,222
Tax00000000-7,234-6,806-13,266-578
Profit After Tax-5,739-6,659-9,146-10,451-2,613-13,466-12,974-60,95327,21522,78442,0081,644
Dividends Paid000000000000
Retained Profit-5,739-6,659-9,146-10,451-2,613-13,466-12,974-60,95327,21522,78442,0081,644
Employee Costs32,41631,43729,26629,31334,00132,07232,65370,25371,247107,689143,37635,126
Number Of Employees111111122341
EBITDA*-4,546-5,381-8,637-10,222-2,420-13,514-12,760-61,03934,04729,43955,2942,361

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets1,4452,7411,01902334662134967790150300
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,4452,7411,01902334662134967790150300
Stock & work in progress000000000000
Trade Debtors2,4751,895651,40504,6391,0209,5555,59816,02924,3163,639
Group Debtors000000000000
Misc Debtors1,25740303333131,6682752460000
Cash1,0183,8529311246,9303,65824,57430,468117,15372,23547,8654,202
misc current assets000000000000
total current assets4,7506,1509961,8627,2439,96525,86940,269122,75188,26472,1817,841
total assets6,1958,8912,0151,8627,47610,43126,08240,765123,53088,26472,3318,141
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 0000000029,77921,72828,5796,397
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities34,44531,40217,8678,5683,7314,0736,2587,9670000
total current liabilities34,44531,40217,8678,5683,7314,0736,2587,96729,77921,72828,5796,397
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities34,44531,40217,8678,5683,7314,0736,2587,96729,77921,72828,5796,397
net assets-28,250-22,511-15,852-6,7063,7456,35819,82432,79893,75166,53643,7521,744
total shareholders funds-28,250-22,511-15,852-6,7063,7456,35819,82432,79893,75166,53643,7521,744
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-5,842-6,677-9,147-10,455-2,653-13,537-13,043-61,32233,97629,28955,1442,211
Depreciation1,2961,2965102332332328328371150150150
Amortisation000000000000
Tax00000000-7,234-6,806-13,266-578
Stock000000000000
Debtors1,4342,233-1,6731,425-5,9945,012-8,5064,203-10,431-8,28720,6773,639
Creditors0000000-29,7798,051-6,85122,1826,397
Accruals and Deferred Income3,04313,5359,2994,837-342-2,185-1,7097,9670000
Deferred Taxes & Provisions000000000000
Cash flow from operations-2,9375,9212,335-6,8103,232-20,711-5,963-87,05445,29524,06943,5334,541
Investing Activities
capital expenditure0-3,018-1,52900-27600-85000-450
Change in Investments000000000000
cash flow from investments0-3,018-1,52900-27600-85000-450
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00000000000100
interest103181440716936947330013011
cash flow from financing1031814407169369473300130111
cash and cash equivalents
cash-2,8342,921807-6,8063,272-20,916-5,894-86,68544,91824,37043,6634,202
overdraft000000000000
change in cash-2,8342,921807-6,8063,272-20,916-5,894-86,68544,91824,37043,6634,202

helen murray psychotherapy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for helen murray psychotherapy limited. Get real-time insights into helen murray psychotherapy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Helen Murray Psychotherapy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for helen murray psychotherapy limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in KT23 area or any other competitors across 12 key performance metrics.

helen murray psychotherapy limited Ownership

HELEN MURRAY PSYCHOTHERAPY LIMITED group structure

Helen Murray Psychotherapy Limited has no subsidiary companies.

Ultimate parent company

HELEN MURRAY PSYCHOTHERAPY LIMITED

07779252

HELEN MURRAY PSYCHOTHERAPY LIMITED Shareholders

helen mary murray 100%

helen murray psychotherapy limited directors

Helen Murray Psychotherapy Limited currently has 1 director, Miss Helen Murray serving since Sep 2011.

officercountryagestartendrole
Miss Helen Murray47 years Sep 2011- Director

P&L

March 2023

turnover

54k

+7%

operating profit

-5.8k

0%

gross margin

45.6%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-28.3k

+0.25%

total assets

6.2k

-0.3%

cash

1k

-0.74%

net assets

Total assets minus all liabilities

helen murray psychotherapy limited company details

company number

07779252

Type

Private limited with Share Capital

industry

86900 - Other human health activities

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2011

age

13

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

hmm consultancy services limited (September 2020)

last accounts submitted

March 2023

address

16 little bookham street, bookham, leatherhead, surrey, KT23 3AQ

accountant

GREENAWAY CHARTERED ACCOUNTANTS

auditor

-

helen murray psychotherapy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to helen murray psychotherapy limited.

charges

helen murray psychotherapy limited Companies House Filings - See Documents

datedescriptionview/download