Thundering Jacks Limited

POWER SEARCH PRICING

SOLUTIONS

thundering jacks limited Company Information

Live

EstablishedMicroRapid

Company Number

07786098

Next Accounts

Jun 2025

Industry

Video production activities

Directors

Stuart Smith

Mussarat Azim

Shareholders

stuart smith

mussarat azim

Group Structure

View All

Contact

Registered Address

68c high street, bassingbourn, royston, SG8 5LF

Website

thunderingjacks.com

thundering jacks limited Estimated Valuation

£113k

Pomanda estimates the enterprise value of THUNDERING JACKS LIMITED at £113k based on an EBITDA of £68.9k and a 1.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Thundering Jacks Limited is a live company located in royston, SG8 5LF with a Companies House number of 07786098. It operates in the video production activities sector, SIC Code 59112. Founded in September 2011, it's largest shareholder is stuart smith with a 50% stake. Thundering Jacks Limited is a established, micro sized company, Pomanda has estimated its turnover at £70.7k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Thundering Jacks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £70.7k, make it smaller than the average company (£162.5k)

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (17.7%)

EXPORT

Thundering Jacks Limited's latest turnover from September 2023 is estimated at £70.7 thousand and the company has net assets of £59.8 thousand. According to their latest financial statements, Thundering Jacks Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	70,667	61,666	85,007	18,541	65,611	36,233	8,855	11,881	68,109	19,424	17,507	96,672
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	51,338	47,590	67,552	13,412	52,981	24,012	5,926	7,322	43,653	12,247	11,893	61,827
Gross Profit	19,329	14,076	17,456	5,128	12,630	12,221	2,929	4,559	24,456	7,177	5,614	34,845
Admin Expenses	-49,590	34,967	-5,629	6,431	12,182	21,532	5,089	29,895	31,486	9,904	-45,526	11,126
Operating Profit	68,919	-20,891	23,085	-1,303	448	-9,311	-2,160	-25,336	-7,030	-2,727	51,140	23,719
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	28	37	9	16	54	102	129	62
Pre-Tax Profit	68,919	-20,891	23,085	-1,303	477	-9,274	-2,151	-25,320	-6,976	-2,625	51,269	23,782
Tax	-17,230	0	-4,386	0	-91	0	0	0	0	0	-11,792	-5,708
Profit After Tax	51,689	-20,891	18,699	-1,303	386	-9,274	-2,151	-25,320	-6,976	-2,625	39,477	18,074
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	51,689	-20,891	18,699	-1,303	386	-9,274	-2,151	-25,320	-6,976	-2,625	39,477	18,074
Employee Costs	27,745	24,824	36,565	31,629	69,474	74,880	36,030	37,692	38,136	39,893	36,034	36,465
Number Of Employees	1	1	1	1	2	2	1	1	1	1	1	1
EBITDA*	68,919	-20,891	23,085	-1,303	448	-3,736	4,217	-17,934	2,839	10,432	65,890	33,548

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	72,155	85,985	11,501	9,408	12,544	13,561	19,136	22,204	29,606	39,475	44,249	29,484
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	72,155	85,985	11,501	9,408	12,544	13,561	19,136	22,204	29,606	39,475	44,249	29,484
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	24,516	5,529	40,134	2,366	17,267	4,080	3,000	2,500	18,032	5,220	3,491	19,910
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	7,586	2,188	5,328	7,200	14,411	26,506	24,949
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	24,516	5,529	40,134	2,366	17,267	11,666	5,188	7,828	25,232	19,631	29,997	44,859
total assets	96,671	91,514	51,635	11,774	29,811	25,227	24,324	30,032	54,838	59,106	74,246	74,343
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	36,886	83,418	22,648	1,486	18,220	289	643	7,400	6,886	4,178	16,693	56,267
Group/Directors Accounts	0	0	0	0	0	6,138	301	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	7,593	2,899	0	0	0	0	0
total current liabilities	36,886	83,418	22,648	1,486	18,220	14,020	3,843	7,400	6,886	4,178	16,693	56,267
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	36,886	83,418	22,648	1,486	18,220	14,020	3,843	7,400	6,886	4,178	16,693	56,267
net assets	59,785	8,096	28,987	10,288	11,591	11,207	20,481	22,632	47,952	54,928	57,553	18,076
total shareholders funds	59,785	8,096	28,987	10,288	11,591	11,207	20,481	22,632	47,952	54,928	57,553	18,076

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	68,919	-20,891	23,085	-1,303	448	-9,311	-2,160	-25,336	-7,030	-2,727	51,140	23,719
Depreciation	0	0	0	0	0	5,575	6,377	7,402	9,869	13,159	14,750	9,829
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-17,230	0	-4,386	0	-91	0	0	0	0	0	-11,792	-5,708
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	18,987	-34,605	37,768	-14,901	13,187	1,080	500	-15,532	12,812	1,729	-16,419	19,910
Creditors	-46,532	60,770	21,162	-16,734	17,931	-354	-6,757	514	2,708	-12,515	-39,574	56,267
Accruals and Deferred Income	0	0	0	0	-7,593	4,694	2,899	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-13,830	74,484	2,093	-3,136	-2,492	-476	-141	-1,888	-7,265	-3,812	30,943	64,197
Investing Activities
capital expenditure	13,830	-74,484	-2,093	3,136	1,017	0	-3,309	0	0	-8,385	-29,515	-39,313
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	13,830	-74,484	-2,093	3,136	1,017	0	-3,309	0	0	-8,385	-29,515	-39,313
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-6,138	5,837	301	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	28	37	9	16	54	102	129	62
cash flow from financing	0	0	0	0	-6,112	5,874	310	16	54	102	129	64
cash and cash equivalents
cash	0	0	0	0	-7,586	5,398	-3,140	-1,872	-7,211	-12,095	1,557	24,949
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-7,586	5,398	-3,140	-1,872	-7,211	-12,095	1,557	24,949

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for thundering jacks limited. Get real-time insights into thundering jacks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for thundering jacks limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SG8 area or any other competitors across 12 key performance metrics.

THUNDERING JACKS LIMITED group structure

Thundering Jacks Limited has no subsidiary companies.

Ultimate parent company

THUNDERING JACKS LIMITED

07786098

THUNDERING JACKS LIMITED Shareholders

stuart smith	50%
mussarat azim	50%

Thundering Jacks Limited currently has 2 directors. The longest serving directors include Mr Stuart Smith (Sep 2011) and Ms Mussarat Azim (Aug 2023).

officer	country	age	start	end	role
Mr Stuart Smith	England	59 years	Sep 2011	-	Director
Ms Mussarat Azim	United Kingdom	61 years	Aug 2023	-	Director

P&L

September 2023

turnover

70.7k

+15%

operating profit

68.9k

gross margin

27.4%

+19.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

59.8k

+6.38%

total assets

96.7k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

handheld pictures limited

company number

07786098

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

September 2011

ultimate parent company

None

previous names

N/A

address

68c high street, bassingbourn, royston, SG8 5LF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thundering jacks limited.

thundering jacks limited Company Information

thundering jacks limited Estimated Valuation

thundering jacks limited Estimated Valuation

thundering jacks limited Estimated Valuation

Thundering Jacks Limited Overview

Thundering Jacks Limited Health Check

THUNDERING JACKS LIMITED financials

thundering jacks limited Credit Report and Business Information

Thundering Jacks Limited Competitor Analysis

thundering jacks limited Ownership

thundering jacks limited directors

thundering jacks limited company details

thundering jacks limited Charges & Mortgages

thundering jacks limited Companies House Filings - See Documents