hearing aid uk limited

hearing aid uk limited Company Information

Share HEARING AID UK LIMITED
Live 
EstablishedSmallDeclining

Company Number

07787115

Industry

Retail sale of hearing aids in specialised stores

 

Shareholders

adam david livermore

david taylor

View All

Group Structure

View All

Contact

Registered Address

6 morton lane, redditch, worcestershire, B97 5QA

hearing aid uk limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of HEARING AID UK LIMITED at £2.5m based on a Turnover of £1.5m and 1.69x industry multiple (adjusted for size and gross margin).

hearing aid uk limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HEARING AID UK LIMITED at £2.3m based on an EBITDA of £236.4k and a 9.64x industry multiple (adjusted for size and gross margin).

hearing aid uk limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HEARING AID UK LIMITED at £1.1m based on Net Assets of £298.1k and 3.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hearing Aid Uk Limited Overview

Hearing Aid Uk Limited is a live company located in worcestershire, B97 5QA with a Companies House number of 07787115. It operates in the retail sale of hearing aids sector, SIC Code 47741. Founded in September 2011, it's largest shareholder is adam david livermore with a 63.1% stake. Hearing Aid Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hearing Aid Uk Limited Health Check

Pomanda's financial health check has awarded Hearing Aid Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£45.9m)

£1.5m - Hearing Aid Uk Limited

£45.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (6%)

-35% - Hearing Aid Uk Limited

6% - Industry AVG

production

Production

with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)

69.8% - Hearing Aid Uk Limited

69.8% - Industry AVG

profitability

Profitability

an operating margin of 15.8% make it more profitable than the average company (5.5%)

15.8% - Hearing Aid Uk Limited

5.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (280)

7 - Hearing Aid Uk Limited

280 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Hearing Aid Uk Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £211k, this is more efficient (£72.4k)

£211k - Hearing Aid Uk Limited

£72.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (40 days)

76 days - Hearing Aid Uk Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (23 days)

162 days - Hearing Aid Uk Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hearing Aid Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (9 weeks)

48 weeks - Hearing Aid Uk Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.2%, this is a higher level of debt than the average (41.6%)

59.2% - Hearing Aid Uk Limited

41.6% - Industry AVG

HEARING AID UK LIMITED financials

EXPORTms excel logo

Hearing Aid Uk Limited's latest turnover from October 2023 is estimated at £1.5 million and the company has net assets of £298.1 thousand. According to their latest financial statements, Hearing Aid Uk Limited has 7 employees and maintains cash reserves of £404.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Sep 2012
Turnover1,477,2582,669,6972,842,9585,359,6882,651,4782,644,9101,655,730709,385534,511346,570265,9640
Other Income Or Grants000000000000
Cost Of Sales446,245984,011880,2421,515,221688,073737,202480,161207,345236,818196,245169,5930
Gross Profit1,031,0131,685,6861,962,7163,844,4671,963,4041,907,7081,175,569502,041297,693150,32696,3710
Admin Expenses796,9421,845,1381,866,8423,714,9572,023,5761,730,3831,175,124503,909305,452140,54894,0350
Operating Profit234,071-159,45295,874129,510-60,172177,325445-1,868-7,7599,7782,3360
Interest Payable000000000000
Interest Receivable16,8422,672000043615259430
Pre-Tax Profit250,913-156,78095,874129,510-60,172177,325488-1,807-7,7079,8372,3790
Tax-62,7280-18,216-24,6070-33,692-9300-2,066-5470
Profit After Tax188,185-156,78077,658104,903-60,172143,633395-1,807-7,7077,7711,8320
Dividends Paid000000000000
Retained Profit188,185-156,78077,658104,903-60,172143,633395-1,807-7,7077,7711,8320
Employee Costs220,230218,754195,351160,435237,770162,95692,981172,909308,083200,884160,7070
Number Of Employees77666445161080
EBITDA*236,358-159,45295,874129,510-60,172177,325445-1,868-7,7599,7782,3360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Sep 2012
Tangible Assets5,8395,6386,5551,1541,0701,04759600000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets5,8395,6386,5551,1541,0701,04759600000
Stock & work in progress000000000000
Trade Debtors311,167291,356524,412657,504270,927330,439153,31752,09418,41724,77011,1200
Group Debtors000000000000
Misc Debtors10,04333,242000040,253001,54800
Cash404,134237,4830000034,38814,4136,37317,2080
misc current assets000000000000
total current assets725,344562,081524,412657,504270,927330,439193,57086,48232,83032,69128,3280
total assets731,183567,719530,967658,658271,997331,486194,16686,48232,83032,69128,3280
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 198,810265,152264,461469,810188,052187,369193,68286,19330,73422,88826,2960
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities232,947191,5700000000000
total current liabilities431,757456,722264,461469,810188,052187,369193,68286,19330,73422,88826,2960
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions1,3151,0710000000000
total long term liabilities1,3151,0710000000000
total liabilities433,072457,793264,461469,810188,052187,369193,68286,19330,73422,88826,2960
net assets298,111109,926266,506188,84883,945144,1174842892,0969,8032,0320
total shareholders funds298,111109,926266,506188,84883,945144,1174842892,0969,8032,0320
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Sep 2012
Operating Activities
Operating Profit234,071-159,45295,874129,510-60,172177,325445-1,868-7,7599,7782,3360
Depreciation2,28700000000000
Amortisation000000000000
Tax-62,7280-18,216-24,6070-33,692-9300-2,066-5470
Stock000000000000
Debtors-3,388-199,814-133,092386,577-59,512136,869141,47633,677-7,90115,19811,1200
Creditors-66,342691-205,349281,758683-6,313107,48955,4597,846-3,40826,2960
Accruals and Deferred Income41,377191,5700000000000
Deferred Taxes & Provisions2441,0710000000000
Cash flow from operations152,297233,6945,4018423451-33,63519,9147,988-10,89416,9650
Investing Activities
capital expenditure-2,488917-5,401-84-23-451-59600000
Change in Investments000000000000
cash flow from investments-2,488917-5,401-84-23-451-59600000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue02000000-2000002000
interest16,8422,672000043615259430
cash flow from financing16,8422,8720000-1576152592430
cash and cash equivalents
cash166,651237,4830000-34,38819,9758,040-10,83517,2080
overdraft000000000000
change in cash166,651237,4830000-34,38819,9758,040-10,83517,2080

hearing aid uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hearing aid uk limited. Get real-time insights into hearing aid uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hearing Aid Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hearing aid uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B97 area or any other competitors across 12 key performance metrics.

hearing aid uk limited Ownership

HEARING AID UK LIMITED group structure

Hearing Aid Uk Limited has no subsidiary companies.

Ultimate parent company

HEARING AID UK LIMITED

07787115

HEARING AID UK LIMITED Shareholders

adam david livermore 63.11%
david taylor 28.69%
charlotte mary taylor 4.1%
joy lydia livermore 4.1%

hearing aid uk limited directors

Hearing Aid Uk Limited currently has 4 directors. The longest serving directors include Mr Adam Livermore (Jan 2013) and Mr David Taylor (Dec 2019).

officercountryagestartendrole
Mr Adam Livermore44 years Jan 2013- Director
Mr David TaylorEngland47 years Dec 2019- Director
Mrs Joy LivermoreEngland48 years Jul 2021- Director
Mrs Charlotte Taylor47 years May 2022- Director

P&L

October 2023

turnover

1.5m

-45%

operating profit

234.1k

0%

gross margin

69.8%

+10.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

298.1k

+1.71%

total assets

731.2k

+0.29%

cash

404.1k

+0.7%

net assets

Total assets minus all liabilities

hearing aid uk limited company details

company number

07787115

Type

Private limited with Share Capital

industry

47741 - Retail sale of hearing aids in specialised stores

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

TURNER ACCOUNTANTS

auditor

-

address

6 morton lane, redditch, worcestershire, B97 5QA

Bank

-

Legal Advisor

-

hearing aid uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hearing aid uk limited.

hearing aid uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEARING AID UK LIMITED. This can take several minutes, an email will notify you when this has completed.

hearing aid uk limited Companies House Filings - See Documents

datedescriptionview/download