sam jordan cars ltd

2.5

sam jordan cars ltd Company Information

Share SAM JORDAN CARS LTD
Live 
EstablishedSmallLow

Company Number

07787648

Registered Address

unit 4b boldero road, bury st. edmunds, suffolk, IP32 7BS

Industry

Sale of used cars and light motor vehicles

 

Telephone

01284711851

Next Accounts Due

December 2024

Group Structure

View All

Directors

Samuel Jordan12 Years

Camilla Jordan6 Years

Shareholders

sam jordan 80%

camilla jordan 20%

sam jordan cars ltd Estimated Valuation

£151k

Pomanda estimates the enterprise value of SAM JORDAN CARS LTD at £151k based on a Turnover of £913.3k and 0.17x industry multiple (adjusted for size and gross margin).

sam jordan cars ltd Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of SAM JORDAN CARS LTD at £3.6k based on an EBITDA of £1.4k and a 2.63x industry multiple (adjusted for size and gross margin).

sam jordan cars ltd Estimated Valuation

£325.1k

Pomanda estimates the enterprise value of SAM JORDAN CARS LTD at £325.1k based on Net Assets of £136.8k and 2.38x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Sam Jordan Cars Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sam Jordan Cars Ltd Overview

Sam Jordan Cars Ltd is a live company located in suffolk, IP32 7BS with a Companies House number of 07787648. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in September 2011, it's largest shareholder is sam jordan with a 80% stake. Sam Jordan Cars Ltd is a established, small sized company, Pomanda has estimated its turnover at £913.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sam Jordan Cars Ltd Health Check

Pomanda's financial health check has awarded Sam Jordan Cars Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £913.3k, make it smaller than the average company (£3m)

£913.3k - Sam Jordan Cars Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.9%)

0% - Sam Jordan Cars Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 7.1%, this company has a higher cost of product (11.1%)

7.1% - Sam Jordan Cars Ltd

11.1% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (2.9%)

0.2% - Sam Jordan Cars Ltd

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Sam Jordan Cars Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Sam Jordan Cars Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £456.7k, this is equally as efficient (£458.6k)

£456.7k - Sam Jordan Cars Ltd

£458.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (8 days)

76 days - Sam Jordan Cars Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (16 days)

42 days - Sam Jordan Cars Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sam Jordan Cars Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sam Jordan Cars Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42%, this is a lower level of debt than the average (68.4%)

42% - Sam Jordan Cars Ltd

68.4% - Industry AVG

sam jordan cars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sam jordan cars ltd. Get real-time insights into sam jordan cars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sam Jordan Cars Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sam jordan cars ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

sam jordan cars ltd Ownership

SAM JORDAN CARS LTD group structure

Sam Jordan Cars Ltd has no subsidiary companies.

Ultimate parent company

SAM JORDAN CARS LTD

07787648

SAM JORDAN CARS LTD Shareholders

sam jordan 80%
camilla jordan 20%

sam jordan cars ltd directors

Sam Jordan Cars Ltd currently has 2 directors. The longest serving directors include Mr Samuel Jordan (Sep 2011) and Mrs Camilla Jordan (Feb 2018).

officercountryagestartendrole
Mr Samuel JordanEngland40 years Sep 2011- Director
Mrs Camilla JordanEngland36 years Feb 2018- Director

SAM JORDAN CARS LTD financials

EXPORTms excel logo

Sam Jordan Cars Ltd's latest turnover from March 2023 is estimated at £913.3 thousand and the company has net assets of £136.8 thousand. According to their latest financial statements, Sam Jordan Cars Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover913,3471,102,3801,310,318903,7891,132,9501,170,1812,174,558927,4621,246,5431,080,035954,562958,409
Other Income Or Grants000000000000
Cost Of Sales848,4341,023,0541,227,449841,1861,051,0631,085,0232,009,960850,2731,142,2031,002,115877,530883,426
Gross Profit64,91379,32682,86962,60381,88785,159164,59877,189104,34077,92077,03274,983
Admin Expenses63,52588,73456,42257,11544,42050,706103,62590,975108,43360,75580,15448,742
Operating Profit1,388-9,40826,4475,48837,46734,45360,973-13,786-4,09317,165-3,12226,241
Interest Payable000000000000
Interest Receivable0000003422218098710
Pre-Tax Profit1,388-9,40826,4475,48837,46734,45361,008-13,564-3,91317,264-3,05126,241
Tax-2640-5,025-1,043-7,119-6,546-12,20100-3,9710-6,823
Profit After Tax1,124-9,40821,4224,44530,34827,90748,806-13,564-3,91313,293-3,05119,418
Dividends Paid000000000000
Retained Profit1,124-9,40821,4224,44530,34827,90748,806-13,564-3,91313,293-3,05119,418
Employee Costs64,32061,71056,87057,90157,42355,88827,80053,05252,78250,73250,67848,686
Number Of Employees222222122222
EBITDA*1,388-9,40826,4475,48837,46734,45360,973-11,360-1,34819,686-77828,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets45,54712,45615,33020,44220,66422,79324,6703,2803,3192,1682,2913,069
Intangible Assets000000023,49825,06426,63028,19629,762
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets45,54712,45615,33020,44220,66422,79324,67026,77828,38328,79830,48732,831
Stock & work in progress0000000190,416244,596166,735128,835133,915
Trade Debtors190,321239,152324,761205,626276,448272,988268,0844,76713,57245,50036,60052,500
Group Debtors000000000000
Misc Debtors000000000000
Cash000000027,36661,25310,82228,5560
misc current assets000000000000
total current assets190,321239,152324,761205,626276,448272,988268,084222,549319,421223,057193,991186,415
total assets235,868251,608340,091226,068297,112295,781292,754249,327347,804251,855224,478219,246
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 99,041115,905194,980102,37989,52485,350231,765236,684321,592222,087208,011199,728
Group/Directors Accounts000088,344121,535000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities99,041115,905194,980102,379177,868206,885231,765236,684321,592222,087208,011199,728
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions0000000360365800
total long term liabilities0000000360365800
total liabilities99,041115,905194,980102,379177,868206,885231,765237,044321,957222,095208,011199,728
net assets136,827135,703145,111123,689119,24488,89660,98912,28325,84729,76016,46719,518
total shareholders funds136,827135,703145,111123,689119,24488,89660,98912,28325,84729,76016,46719,518
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit1,388-9,40826,4475,48837,46734,45360,973-13,786-4,09317,165-3,12226,241
Depreciation00000008601,179955778867
Amortisation00000001,5661,5661,5661,5661,566
Tax-2640-5,025-1,043-7,119-6,546-12,20100-3,9710-6,823
Stock000000-190,416-54,18077,86137,900-5,080133,915
Debtors-48,831-85,609119,135-70,8223,4604,904263,317-8,805-31,9288,900-15,90052,500
Creditors-16,864-79,07592,60112,8554,174-146,415-4,919-84,90899,50514,0768,283199,728
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000-360-5357800
Cash flow from operations33,091-2,874-5,11288,12231,062-123,412-29,408-33,28852,581-17,00128,48535,164
Investing Activities
capital expenditure-33,0912,8745,1122222,1291,8772,108-821-2,330-8320-35,264
Change in Investments000000000000
cash flow from investments-33,0912,8745,1122222,1291,8772,108-821-2,330-8320-35,264
Financing Activities
Bank loans000000000000
Group/Directors Accounts000-88,344-33,191121,535000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-1000000100
interest0000003422218098710
cash flow from financing000-88,344-33,191121,535-662221809871100
cash and cash equivalents
cash000000-27,366-33,88750,431-17,73428,5560
overdraft000000000000
change in cash000000-27,366-33,88750,431-17,73428,5560

P&L

March 2023

turnover

913.3k

-17%

operating profit

1.4k

0%

gross margin

7.2%

-1.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

136.8k

+0.01%

total assets

235.9k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

sam jordan cars ltd company details

company number

07787648

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

September 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 4b boldero road, bury st. edmunds, suffolk, IP32 7BS

last accounts submitted

March 2023

sam jordan cars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sam jordan cars ltd.

charges

sam jordan cars ltd Companies House Filings - See Documents

datedescriptionview/download