sam jordan cars ltd Company Information
Company Number
07787648
Website
www.samjordancars.comRegistered Address
unit 4b boldero road, bury st. edmunds, suffolk, IP32 7BS
Industry
Sale of used cars and light motor vehicles
Telephone
01284711851
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
sam jordan 80%
camilla jordan 20%
sam jordan cars ltd Estimated Valuation
Pomanda estimates the enterprise value of SAM JORDAN CARS LTD at £151k based on a Turnover of £913.3k and 0.17x industry multiple (adjusted for size and gross margin).
sam jordan cars ltd Estimated Valuation
Pomanda estimates the enterprise value of SAM JORDAN CARS LTD at £3.6k based on an EBITDA of £1.4k and a 2.63x industry multiple (adjusted for size and gross margin).
sam jordan cars ltd Estimated Valuation
Pomanda estimates the enterprise value of SAM JORDAN CARS LTD at £325.1k based on Net Assets of £136.8k and 2.38x industry multiple (adjusted for liquidity).
Sam Jordan Cars Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Sam Jordan Cars Ltd Overview
Sam Jordan Cars Ltd is a live company located in suffolk, IP32 7BS with a Companies House number of 07787648. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in September 2011, it's largest shareholder is sam jordan with a 80% stake. Sam Jordan Cars Ltd is a established, small sized company, Pomanda has estimated its turnover at £913.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sam Jordan Cars Ltd Health Check
Pomanda's financial health check has awarded Sam Jordan Cars Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £913.3k, make it smaller than the average company (£3m)
- Sam Jordan Cars Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.9%)
- Sam Jordan Cars Ltd
7.9% - Industry AVG
Production
with a gross margin of 7.1%, this company has a higher cost of product (11.1%)
- Sam Jordan Cars Ltd
11.1% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (2.9%)
- Sam Jordan Cars Ltd
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Sam Jordan Cars Ltd
7 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
- Sam Jordan Cars Ltd
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £456.7k, this is equally as efficient (£458.6k)
- Sam Jordan Cars Ltd
£458.6k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (8 days)
- Sam Jordan Cars Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (16 days)
- Sam Jordan Cars Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sam Jordan Cars Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sam Jordan Cars Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42%, this is a lower level of debt than the average (68.4%)
42% - Sam Jordan Cars Ltd
68.4% - Industry AVG
sam jordan cars ltd Credit Report and Business Information
Sam Jordan Cars Ltd Competitor Analysis
Perform a competitor analysis for sam jordan cars ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sam jordan cars ltd Ownership
SAM JORDAN CARS LTD group structure
Sam Jordan Cars Ltd has no subsidiary companies.
Ultimate parent company
SAM JORDAN CARS LTD
07787648
sam jordan cars ltd directors
Sam Jordan Cars Ltd currently has 2 directors. The longest serving directors include Mr Samuel Jordan (Sep 2011) and Mrs Camilla Jordan (Feb 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Samuel Jordan | England | 40 years | Sep 2011 | - | Director |
Mrs Camilla Jordan | England | 36 years | Feb 2018 | - | Director |
SAM JORDAN CARS LTD financials
Sam Jordan Cars Ltd's latest turnover from March 2023 is estimated at £913.3 thousand and the company has net assets of £136.8 thousand. According to their latest financial statements, Sam Jordan Cars Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 45,547 | 12,456 | 15,330 | 20,442 | 20,664 | 22,793 | 24,670 | 3,280 | 3,319 | 2,168 | 2,291 | 3,069 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,498 | 25,064 | 26,630 | 28,196 | 29,762 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 45,547 | 12,456 | 15,330 | 20,442 | 20,664 | 22,793 | 24,670 | 26,778 | 28,383 | 28,798 | 30,487 | 32,831 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,416 | 244,596 | 166,735 | 128,835 | 133,915 |
Trade Debtors | 190,321 | 239,152 | 324,761 | 205,626 | 276,448 | 272,988 | 268,084 | 4,767 | 13,572 | 45,500 | 36,600 | 52,500 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,366 | 61,253 | 10,822 | 28,556 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 190,321 | 239,152 | 324,761 | 205,626 | 276,448 | 272,988 | 268,084 | 222,549 | 319,421 | 223,057 | 193,991 | 186,415 |
total assets | 235,868 | 251,608 | 340,091 | 226,068 | 297,112 | 295,781 | 292,754 | 249,327 | 347,804 | 251,855 | 224,478 | 219,246 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 99,041 | 115,905 | 194,980 | 102,379 | 89,524 | 85,350 | 231,765 | 236,684 | 321,592 | 222,087 | 208,011 | 199,728 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 88,344 | 121,535 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 99,041 | 115,905 | 194,980 | 102,379 | 177,868 | 206,885 | 231,765 | 236,684 | 321,592 | 222,087 | 208,011 | 199,728 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 365 | 8 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 365 | 8 | 0 | 0 |
total liabilities | 99,041 | 115,905 | 194,980 | 102,379 | 177,868 | 206,885 | 231,765 | 237,044 | 321,957 | 222,095 | 208,011 | 199,728 |
net assets | 136,827 | 135,703 | 145,111 | 123,689 | 119,244 | 88,896 | 60,989 | 12,283 | 25,847 | 29,760 | 16,467 | 19,518 |
total shareholders funds | 136,827 | 135,703 | 145,111 | 123,689 | 119,244 | 88,896 | 60,989 | 12,283 | 25,847 | 29,760 | 16,467 | 19,518 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 860 | 1,179 | 955 | 778 | 867 | |||||||
Amortisation | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | |||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -190,416 | -54,180 | 77,861 | 37,900 | -5,080 | 133,915 |
Debtors | -48,831 | -85,609 | 119,135 | -70,822 | 3,460 | 4,904 | 263,317 | -8,805 | -31,928 | 8,900 | -15,900 | 52,500 |
Creditors | -16,864 | -79,075 | 92,601 | 12,855 | 4,174 | -146,415 | -4,919 | -84,908 | 99,505 | 14,076 | 8,283 | 199,728 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -360 | -5 | 357 | 8 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -88,344 | -33,191 | 121,535 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -27,366 | -33,887 | 50,431 | -17,734 | 28,556 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -27,366 | -33,887 | 50,431 | -17,734 | 28,556 | 0 |
P&L
March 2023turnover
913.3k
-17%
operating profit
1.4k
0%
gross margin
7.2%
-1.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
136.8k
+0.01%
total assets
235.9k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
sam jordan cars ltd company details
company number
07787648
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
September 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 4b boldero road, bury st. edmunds, suffolk, IP32 7BS
last accounts submitted
March 2023
sam jordan cars ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sam jordan cars ltd.
sam jordan cars ltd Companies House Filings - See Documents
date | description | view/download |
---|