doggerbank offshore wind farm project 1 projco limited

Live EstablishedSmall

doggerbank offshore wind farm project 1 projco limited Company Information

Share DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED

Company Number

07791991

Shareholders

doggerbank offshore wind farm project 1 holdco limited

Group Structure

View All

Industry

Site preparation

 

Registered Address

no.1 forbury place, 43 forbury road, reading, RG1 3JH

Website

sse.com

doggerbank offshore wind farm project 1 projco limited Estimated Valuation

£149.7k

Pomanda estimates the enterprise value of DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED at £149.7k based on a Turnover of £500k and 0.3x industry multiple (adjusted for size and gross margin).

doggerbank offshore wind farm project 1 projco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED at £0 based on an EBITDA of £-2.7m and a 2.96x industry multiple (adjusted for size and gross margin).

doggerbank offshore wind farm project 1 projco limited Estimated Valuation

£984.6m

Pomanda estimates the enterprise value of DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED at £984.6m based on Net Assets of £444.7m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doggerbank Offshore Wind Farm Project 1 Projco Limited Overview

Doggerbank Offshore Wind Farm Project 1 Projco Limited is a live company located in reading, RG1 3JH with a Companies House number of 07791991. It operates in the site preparation sector, SIC Code 43120. Founded in September 2011, it's largest shareholder is doggerbank offshore wind farm project 1 holdco limited with a 100% stake. Doggerbank Offshore Wind Farm Project 1 Projco Limited is a established, small sized company, Pomanda has estimated its turnover at £500k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doggerbank Offshore Wind Farm Project 1 Projco Limited Health Check

Pomanda's financial health check has awarded Doggerbank Offshore Wind Farm Project 1 Projco Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £500k, make it smaller than the average company (£8.9m)

£500k - Doggerbank Offshore Wind Farm Project 1 Projco Limited

£8.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Doggerbank Offshore Wind Farm Project 1 Projco Limited

- - Industry AVG

production

Production

with a gross margin of 20%, this company has a comparable cost of product (21.2%)

20% - Doggerbank Offshore Wind Farm Project 1 Projco Limited

21.2% - Industry AVG

profitability

Profitability

an operating margin of -540% make it less profitable than the average company (6%)

-540% - Doggerbank Offshore Wind Farm Project 1 Projco Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (36)

2 - Doggerbank Offshore Wind Farm Project 1 Projco Limited

36 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Doggerbank Offshore Wind Farm Project 1 Projco Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £250k, this is equally as efficient (£250.8k)

£250k - Doggerbank Offshore Wind Farm Project 1 Projco Limited

£250.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Doggerbank Offshore Wind Farm Project 1 Projco Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12410 days, this is slower than average (37 days)

12410 days - Doggerbank Offshore Wind Farm Project 1 Projco Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Doggerbank Offshore Wind Farm Project 1 Projco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (17 weeks)

33 weeks - Doggerbank Offshore Wind Farm Project 1 Projco Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (61.3%)

86.4% - Doggerbank Offshore Wind Farm Project 1 Projco Limited

61.3% - Industry AVG

DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED financials

EXPORTms excel logo

Doggerbank Offshore Wind Farm Project 1 Projco Limited's latest turnover from March 2024 is £500 thousand and the company has net assets of £444.7 million. According to their latest financial statements, we estimate that Doggerbank Offshore Wind Farm Project 1 Projco Limited has 2 employees and maintains cash reserves of £87.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover500,000
Other Income Or Grants
Cost Of Sales400,000
Gross Profit100,000
Admin Expenses2,800,000200,000
Operating Profit-2,700,000-200,000
Interest Payable200,0005,100,0003,600,0001,600,000
Interest Receivable400,000300,000
Pre-Tax Profit-2,500,000100,000-5,100,000-3,600,000-1,600,000-500,000
Tax
Profit After Tax-2,500,000100,000-5,100,000-3,600,000-1,600,000-500,000
Dividends Paid
Retained Profit-2,500,000100,000-5,100,000-3,600,000-1,600,000-500,000
Employee Costs38,011
Number Of Employees2111111
EBITDA*-2,700,000-200,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets2,955,900,0002,120,900,0001,589,300,000929,700,00024,700,000
Intangible Assets132,800,000101,900,000109,900,00042,400,00029,400,000
Investments & Other322,800,000331,400,000191,600,00074,200,00023,100,000
Debtors (Due After 1 year)109,100,000800,000
Total Fixed Assets3,088,700,0002,222,800,0001,589,300,000927,800,000133,800,00042,400,00029,400,000
Stock & work in progress
Trade Debtors11,600,000
Group Debtors400,000300,000200,0003,300,00011,000,000
Misc Debtors35,800,00013,400,00012,200,0002,900,0002,100,000100,000
Cash87,300,00020,600,00040,300,00027,400,0009,900,0006,300,000
misc current assets63,800,00055,600,0009,400,000
total current assets187,300,00089,900,00062,100,00033,600,00023,000,00017,900,000100,000
total assets3,276,000,0002,312,700,0001,651,400,000961,400,000156,800,00060,300,00029,500,000
Bank overdraft
Bank loan
Trade Creditors 13,600,0005,100,00028,900,000100,000
Group/Directors Accounts
other short term finances41,300,00039,300,00047,500,0002,200,000111,500,000
hp & lease commitments4,500,0007,100,0002,000,000
other current liabilities76,300,00038,100,00082,100,00026,100,00019,500,0005,600,0008,500,000
total current liabilities135,700,00089,600,000160,500,00028,300,000131,000,0005,700,0003,800,000
loans5,135,200,0003,726,900,0002,680,400,0001,801,800,00027,400,00051,100,00023,000,000
hp & lease commitments135,800,00096,800,00080,200,000
Accruals and Deferred Income41,000,000
other liabilities
provisions255,400,000180,000,00075,800,000
total long term liabilities2,695,600,0001,953,700,0001,378,100,000941,900,00027,400,00051,100,00023,000,000
total liabilities2,831,300,0002,043,300,0001,538,600,000970,200,000158,400,00056,800,00026,800,000
net assets444,700,000269,400,000112,800,000-8,800,000-1,600,0003,500,0002,700,000
total shareholders funds444,700,000269,400,000112,800,000-8,800,000-1,600,0003,500,0002,700,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-2,700,000-200,000
Depreciation
Amortisation
Tax
Stock
Debtors22,500,0001,300,000-102,900,000101,400,0002,300,00011,500,000100,000
Creditors8,500,000-23,800,00028,900,000-100,000100,000
Accruals and Deferred Income38,200,000-44,000,00015,000,00047,600,00013,900,000-2,900,0008,500,000
Deferred Taxes & Provisions75,400,000104,200,00075,800,000
Cash flow from operations96,900,00034,900,000222,600,000-53,800,00011,500,000-14,300,0008,400,000
Investing Activities
capital expenditure-865,900,000-633,500,000-659,600,000-795,100,000-92,200,000-13,000,000-29,400,000
Change in Investments-8,600,000139,800,000117,400,00051,100,00023,100,000
cash flow from investments-857,300,000-773,300,000-777,000,000-846,200,000-115,300,000-13,000,000-29,400,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 2,000,000-8,200,00045,300,000-109,300,000111,500,000
Long term loans1,408,300,0001,046,500,000878,600,0001,774,400,000-23,700,00028,100,00023,000,000
Hire Purchase and Lease Commitments36,400,00021,700,00082,200,000
other long term liabilities
share issue177,800,000156,500,000121,600,000-2,100,000-1,500,0002,400,0003,200,000
interest200,000300,000-5,100,000-3,600,000-1,600,000
cash flow from financing1,624,700,0001,216,800,0001,127,700,0001,657,900,00082,700,00028,900,00026,200,000
cash and cash equivalents
cash66,700,000-19,700,00012,900,00017,500,0003,600,0006,300,000
overdraft
change in cash66,700,000-19,700,00012,900,00017,500,0003,600,0006,300,000

doggerbank offshore wind farm project 1 projco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doggerbank offshore wind farm project 1 projco limited. Get real-time insights into doggerbank offshore wind farm project 1 projco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doggerbank Offshore Wind Farm Project 1 Projco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doggerbank offshore wind farm project 1 projco limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RG1 area or any other competitors across 12 key performance metrics.

doggerbank offshore wind farm project 1 projco limited Ownership

DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED group structure

Doggerbank Offshore Wind Farm Project 1 Projco Limited has 1 subsidiary company.

Ultimate parent company

1 parent

DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED

07791991

1 subsidiary

DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED Shareholders

doggerbank offshore wind farm project 1 holdco limited 100%

doggerbank offshore wind farm project 1 projco limited directors

Doggerbank Offshore Wind Farm Project 1 Projco Limited currently has 12 directors. The longest serving directors include Mr Halfdan Brustad (Feb 2012) and Mr Paul Cooley (Oct 2019).

officercountryagestartendrole
Mr Halfdan Brustad64 years Feb 2012- Director
Mr Paul Cooley54 years Oct 2019- Director
Mr Barry O'ReganIreland47 years Jan 2020- Director
Mr Anders OpakerUnited Kingdom47 years Apr 2020- Director
Mr Annant ShahUnited Kingdom42 years Sep 2021- Director
Mr Marcello PoidomaniItaly65 years Dec 2021- Director
Ms Trine Bojsen56 years May 2022- Director
Kamala HajiyevaUnited Kingdom48 years May 2023- Director
Mr Stefano SartiranaUnited Kingdom46 years Jun 2023- Director
Mr Steven WilsonUnited Kingdom50 years Jul 2023- Director

P&L

March 2024

turnover

500k

0%

operating profit

-2.7m

+1250%

gross margin

20%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

444.7m

+0.65%

total assets

3.3b

+0.42%

cash

87.3m

+3.24%

net assets

Total assets minus all liabilities

doggerbank offshore wind farm project 1 projco limited company details

company number

07791991

Type

Private limited with Share Capital

industry

43120 - Site preparation

incorporation date

September 2011

age

14

incorporated

UK

accounts

Full Accounts

last accounts submitted

March 2024

previous names

doggerbank project 1 bizco limited (August 2017)

accountant

-

auditor

ERNST & YOUNG LLP

address

no.1 forbury place, 43 forbury road, reading, RG1 3JH

Bank

-

Legal Advisor

-

doggerbank offshore wind farm project 1 projco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to doggerbank offshore wind farm project 1 projco limited. Currently there are 2 open charges and 0 have been satisfied in the past.

doggerbank offshore wind farm project 1 projco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOGGERBANK OFFSHORE WIND FARM PROJECT 1 PROJCO LIMITED. This can take several minutes, an email will notify you when this has completed.

doggerbank offshore wind farm project 1 projco limited Companies House Filings - See Documents

datedescriptionview/download