hawk-fire ltd
hawk-fire ltd Company Information
Company Number
07796071
Next Accounts
Dec 2025
Shareholders
jean luc developments ltd
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
first floor radius house, 51 clarendon road, watford, WD17 1HP
Website
https://www.spenceltd.co.ukhawk-fire ltd Estimated Valuation
Pomanda estimates the enterprise value of HAWK-FIRE LTD at £521.5k based on a Turnover of £1.4m and 0.38x industry multiple (adjusted for size and gross margin).
hawk-fire ltd Estimated Valuation
Pomanda estimates the enterprise value of HAWK-FIRE LTD at £643.2k based on an EBITDA of £168.1k and a 3.83x industry multiple (adjusted for size and gross margin).
hawk-fire ltd Estimated Valuation
Pomanda estimates the enterprise value of HAWK-FIRE LTD at £271k based on Net Assets of £127.1k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hawk-fire Ltd Overview
Hawk-fire Ltd is a live company located in watford, WD17 1HP with a Companies House number of 07796071. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in October 2011, it's largest shareholder is jean luc developments ltd with a 100% stake. Hawk-fire Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hawk-fire Ltd Health Check
Pomanda's financial health check has awarded Hawk-Fire Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£7.3m)
- Hawk-fire Ltd
£7.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hawk-fire Ltd
- - Industry AVG
Production
with a gross margin of 25%, this company has a comparable cost of product (25%)
- Hawk-fire Ltd
25% - Industry AVG
Profitability
an operating margin of 12.3% make it more profitable than the average company (6.5%)
- Hawk-fire Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (30)
2 - Hawk-fire Ltd
30 - Industry AVG
Pay Structure
on an average salary of £250.4k, the company has a higher pay structure (£48.8k)
£250.4k - Hawk-fire Ltd
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £681.4k, this is more efficient (£198k)
- Hawk-fire Ltd
£198k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (54 days)
- Hawk-fire Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (36 days)
- Hawk-fire Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hawk-fire Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (21 weeks)
4 weeks - Hawk-fire Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (60.5%)
83.8% - Hawk-fire Ltd
60.5% - Industry AVG
HAWK-FIRE LTD financials
Hawk-Fire Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £127.1 thousand. According to their latest financial statements, Hawk-Fire Ltd has 2 employees and maintains cash reserves of £51.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | 500,706 | ||||||||||||
| Number Of Employees | 2 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,727 | ||||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | 100 | 100 | 100 | 100 | 100 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 2,727 | 100 | 100 | 100 | 100 | 100 | |||||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 415,501 | ||||||||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 313,029 | ||||||||||||
| Cash | 51,854 | ||||||||||||
| misc current assets | |||||||||||||
| total current assets | 780,384 | ||||||||||||
| total assets | 783,111 | 100 | 100 | 100 | 100 | 100 | |||||||
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 34,988 | ||||||||||||
| Group/Directors Accounts | 286,828 | ||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 334,238 | ||||||||||||
| total current liabilities | 656,054 | ||||||||||||
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 656,054 | ||||||||||||
| net assets | 127,057 | 100 | 100 | 100 | 100 | 100 | |||||||
| total shareholders funds | 127,057 | 100 | 100 | 100 | 100 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 163 | ||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 728,530 | ||||||||||||
| Creditors | 34,988 | ||||||||||||
| Accruals and Deferred Income | 334,238 | ||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -100 | 100 | |||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | 286,828 | ||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 51,854 | ||||||||||||
| overdraft | |||||||||||||
| change in cash | 51,854 |
hawk-fire ltd Credit Report and Business Information
Hawk-fire Ltd Competitor Analysis
Perform a competitor analysis for hawk-fire ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WD17 area or any other competitors across 12 key performance metrics.
hawk-fire ltd Ownership
HAWK-FIRE LTD group structure
Hawk-Fire Ltd has no subsidiary companies.
hawk-fire ltd directors
Hawk-Fire Ltd currently has 3 directors. The longest serving directors include Mr Russell Spence (Oct 2011) and Mr Luke Spence (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Russell Spence | United Kingdom | 39 years | Oct 2011 | - | Director |
| Mr Luke Spence | England | 36 years | Oct 2022 | - | Director |
| Mr Luke Spence | United Kingdom | 36 years | Oct 2022 | - | Director |
P&L
March 2024turnover
1.4m
0%
operating profit
167.9k
0%
gross margin
25%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
127.1k
+1269.57%
total assets
783.1k
+7830.11%
cash
51.9k
0%
net assets
Total assets minus all liabilities
Similar Companies
hawk-fire ltd company details
company number
07796071
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
spence interiors ltd (October 2022)
accountant
HILLIER HOPKINS LLP
auditor
-
address
first floor radius house, 51 clarendon road, watford, WD17 1HP
Bank
-
Legal Advisor
-
hawk-fire ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hawk-fire ltd.
hawk-fire ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAWK-FIRE LTD. This can take several minutes, an email will notify you when this has completed.
hawk-fire ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
