octen limited

Live EstablishedMicroDeclining

octen limited Company Information

Share OCTEN LIMITED

Company Number

07797278

Shareholders

michael eleftheriou

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

musker buildings 4th floor, 1 stanley street, liverpool, L1 6AA

octen limited Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of OCTEN LIMITED at £12.5k based on a Turnover of £5.3k and 2.38x industry multiple (adjusted for size and gross margin).

octen limited Estimated Valuation

£58.2k

Pomanda estimates the enterprise value of OCTEN LIMITED at £58.2k based on an EBITDA of £12.5k and a 4.65x industry multiple (adjusted for size and gross margin).

octen limited Estimated Valuation

£174.8k

Pomanda estimates the enterprise value of OCTEN LIMITED at £174.8k based on Net Assets of £100.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Octen Limited Overview

Octen Limited is a live company located in liverpool, L1 6AA with a Companies House number of 07797278. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2011, it's largest shareholder is michael eleftheriou with a 100% stake. Octen Limited is a established, micro sized company, Pomanda has estimated its turnover at £5.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Octen Limited Health Check

Pomanda's financial health check has awarded Octen Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.3k, make it smaller than the average company (£851.7k)

£5.3k - Octen Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.9%)

-11% - Octen Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.9%)

30% - Octen Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 211% make it more profitable than the average company (27.1%)

211% - Octen Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Octen Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Octen Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.3k, this is less efficient (£179.7k)

£5.3k - Octen Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (32 days)

6 days - Octen Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1622 days, this is slower than average (36 days)

1622 days - Octen Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Octen Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 263 weeks, this is more cash available to meet short term requirements (12 weeks)

263 weeks - Octen Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (67.6%)

14.1% - Octen Limited

67.6% - Industry AVG

OCTEN LIMITED financials

EXPORTms excel logo

Octen Limited's latest turnover from October 2023 is estimated at £5.3 thousand and the company has net assets of £100.1 thousand. According to their latest financial statements, we estimate that Octen Limited has 1 employee and maintains cash reserves of £83 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover5,27210,5006,0077,5427,8067,98474,2905,0016,0216,1385,7447,070
Other Income Or Grants
Cost Of Sales3,6897,4784,3955,3915,5455,65450,9123,3704,2814,4614,2695,236
Gross Profit1,5833,0221,6122,1512,2612,33023,3781,6311,7391,6761,4751,833
Admin Expenses-9,542-8,284-13,424-10,705-14,68615,755-32,522-9,375-7,683-4,5625,05710,113
Operating Profit11,12511,30615,03612,85616,947-13,42555,90011,0069,4226,238-3,582-8,280
Interest Payable
Interest Receivable4,0471,4845340213861931981289742
Pre-Tax Profit15,17212,79015,08912,89617,160-13,33955,91911,0389,5206,366-3,485-8,238
Tax-3,793-2,430-2,867-2,450-3,260-10,625-2,207-1,904-1,337
Profit After Tax11,37910,36012,22210,44613,900-13,33945,2948,8307,6165,029-3,485-8,238
Dividends Paid
Retained Profit11,37910,36012,22210,44613,900-13,33945,2948,8307,6165,029-3,485-8,238
Employee Costs31,81230,50328,17327,39428,15526,83725,71526,18626,25025,00024,00024,412
Number Of Employees111111111111
EBITDA*12,50313,02817,18915,54820,312-9,22055,90011,00617,63516,50410,752-1,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets5,5126,8908,61210,76513,45716,82283,90289,15995,729103,94279,20893,542
Intangible Assets
Investments & Other27,87562,87562,87562,87562,87562,875
Debtors (Due After 1 year)
Total Fixed Assets33,38769,76571,48773,64076,33279,69783,90289,15995,729103,94279,20893,542
Stock & work in progress
Trade Debtors1001,37010010010010017,62311111
Group Debtors
Misc Debtors
Cash83,02971,14560,73646,02633,86122,97214,88110,14029,00422,01216,661
misc current assets
total current assets83,12972,51560,83646,12633,96123,07217,62314,88210,14129,00522,01316,662
total assets116,516142,280132,323119,766110,293102,769101,525104,041105,870132,947101,221110,204
Bank overdraft
Bank loan
Trade Creditors 16,40218,54518,94818,55619,45425,96219,83219,89117,30016,50016,00021,250
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities16,40218,54518,94818,55619,45425,96219,83219,89117,30016,50016,00021,250
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities26,64739,39752,64788,14096,94397,191
provisions7,1167,1165,4655,540
total long term liabilities7,1167,1165,4655,54026,64739,39752,64788,14096,94397,191
total liabilities16,40225,66126,06424,02124,99425,96246,47959,28869,947104,640112,943118,441
net assets100,114116,619106,25995,74585,29976,80755,04644,75335,92328,307-11,722-8,237
total shareholders funds100,114116,619106,25995,74585,29976,80755,04644,75335,92328,307-11,722-8,237
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit11,12511,30615,03612,85616,947-13,42555,90011,0069,4226,238-3,582-8,280
Depreciation1,3781,7222,1532,6923,3654,2058,21310,26614,3346,458
Amortisation
Tax-3,793-2,430-2,867-2,450-3,260-10,625-2,207-1,904-1,337
Stock
Debtors-1,2701,270-17,52317,6221
Creditors-2,143-403392-898-6,5086,130-592,591800500-5,25021,250
Accruals and Deferred Income
Deferred Taxes & Provisions-7,1161,651-755,540
Cash flow from operations7218,92516,36512,12516,08414,43327,59411,39016,53115,6675,50219,427
Investing Activities
capital expenditure62,8755,2576,570-35,000-100,000
Change in Investments-35,00062,875
cash flow from investments35,0005,2576,570-35,000-100,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-26,647-12,750-13,250-35,493-8,803-24897,191
share issue-27,884-1,708-5,40835,100-35,00135,0001
interest4,0471,4845340213861931981289742
cash flow from financing-23,8371,484-1,65540-5,1958,539-47,732-13,219-35,39526,325-15197,234
cash and cash equivalents
cash11,88410,40914,71012,16510,88922,972-14,8814,741-18,8646,9925,35116,661
overdraft
change in cash11,88410,40914,71012,16510,88922,972-14,8814,741-18,8646,9925,35116,661

octen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for octen limited. Get real-time insights into octen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Octen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for octen limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.

octen limited Ownership

OCTEN LIMITED group structure

Octen Limited has no subsidiary companies.

Ultimate parent company

OCTEN LIMITED

07797278

OCTEN LIMITED Shareholders

michael eleftheriou 100%

octen limited directors

Octen Limited currently has 2 directors. The longest serving directors include Mr Michael Eleftheriou (Oct 2011) and Mr Eleftherios Eleftheriou (Aug 2012).

officercountryagestartendrole
Mr Michael Eleftheriou40 years Oct 2011- Director
Mr Eleftherios EleftheriouEngland65 years Aug 2012- Director

P&L

October 2023

turnover

5.3k

-50%

operating profit

11.1k

0%

gross margin

30.1%

+4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

100.1k

-0.14%

total assets

116.5k

-0.18%

cash

83k

+0.17%

net assets

Total assets minus all liabilities

octen limited company details

company number

07797278

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

MATTOCKS GRINDLEY

auditor

-

address

musker buildings 4th floor, 1 stanley street, liverpool, L1 6AA

Bank

-

Legal Advisor

-

octen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to octen limited.

octen limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCTEN LIMITED. This can take several minutes, an email will notify you when this has completed.

octen limited Companies House Filings - See Documents

datedescriptionview/download