pijam limited

Live EstablishedMicroDeclining

pijam limited Company Information

Share PIJAM LIMITED

Company Number

07801054

Shareholders

rosanna white

peter white

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

2 bailey hill, castle cary, BA7 7AD

pijam limited Estimated Valuation

£241.7k

Pomanda estimates the enterprise value of PIJAM LIMITED at £241.7k based on a Turnover of £117.4k and 2.06x industry multiple (adjusted for size and gross margin).

pijam limited Estimated Valuation

£311.2k

Pomanda estimates the enterprise value of PIJAM LIMITED at £311.2k based on an EBITDA of £70.5k and a 4.41x industry multiple (adjusted for size and gross margin).

pijam limited Estimated Valuation

£508.8k

Pomanda estimates the enterprise value of PIJAM LIMITED at £508.8k based on Net Assets of £323.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pijam Limited Overview

Pijam Limited is a live company located in castle cary, BA7 7AD with a Companies House number of 07801054. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2011, it's largest shareholder is rosanna white with a 28.6% stake. Pijam Limited is a established, micro sized company, Pomanda has estimated its turnover at £117.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pijam Limited Health Check

Pomanda's financial health check has awarded Pijam Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £117.4k, make it smaller than the average company (£824.8k)

£117.4k - Pijam Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (2.6%)

-25% - Pijam Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Pijam Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 60.1% make it more profitable than the average company (25.4%)

60.1% - Pijam Limited

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Pijam Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Pijam Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.7k, this is less efficient (£181.8k)

£58.7k - Pijam Limited

£181.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (26 days)

95 days - Pijam Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (31 days)

61 days - Pijam Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pijam Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pijam Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58%, this is a lower level of debt than the average (65.2%)

58% - Pijam Limited

65.2% - Industry AVG

PIJAM LIMITED financials

EXPORTms excel logo

Pijam Limited's latest turnover from October 2023 is estimated at £117.4 thousand and the company has net assets of £323.1 thousand. According to their latest financial statements, Pijam Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover117,383129,061294,920276,24340,227155,75056,660
Other Income Or Grants
Cost Of Sales87,14494,258220,817218,48431,043155,75042,866
Gross Profit30,23934,80374,10357,7609,18413,794
Admin Expenses-40,25052,30827,226-255,98413,580-4,8153001,80015,594
Operating Profit70,489-17,50546,877313,744-4,3964,815-300-1,800-1,800
Interest Payable
Interest Receivable
Pre-Tax Profit70,489-17,50546,877313,744-4,3964,815-300-1,800-1,800
Tax-17,622-8,907-59,611-915
Profit After Tax52,867-17,50537,970254,133-4,3963,900-300-1,800-1,800
Dividends Paid
Retained Profit52,867-17,50537,970254,133-4,3963,900-300-1,800-1,800
Employee Costs69,51673,47870,47473,72279,16534,71436,80035,772
Number Of Employees22222111
EBITDA*70,489-17,50546,877313,744-4,3964,815-300-1,800-1,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets735,415738,188746,674482,060
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets735,415738,188746,674482,060
Stock & work in progress110,000
Trade Debtors30,78438,493110,230100,4284
Group Debtors
Misc Debtors2,1072,194
Cash444
misc current assets
total current assets32,89140,687110,230100,428444110,004
total assets768,306778,875856,904582,488444110,004
Bank overdraft
Bank loan
Trade Creditors 14,77822465,94866,1141,800111,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,9003,600
total current liabilities14,77822465,94866,1141,8003,9003,600111,800
loans
hp & lease commitments
Accruals and Deferred Income6,5598,5273,2851,1402,600
other liabilities423,900499,922499,964265,497
provisions
total long term liabilities430,459508,449503,249266,6372,600
total liabilities445,237508,673569,197332,7514,4003,9003,600111,800
net assets323,069270,202287,707249,737-4,396-3,896-3,596-1,796
total shareholders funds323,069270,202287,707249,737-4,396-3,896-3,596-1,796
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit70,489-17,50546,877313,744-4,3964,815-300-1,800-1,800
Depreciation
Amortisation
Tax-17,622-8,907-59,611-915
Stock-110,000110,000
Debtors-7,796-69,5439,802100,4244
Creditors14,554-65,724-16664,3141,800-111,800111,800
Accruals and Deferred Income-1,9685,2422,145-1,4602,600-3,9003003,600
Deferred Taxes & Provisions
Cash flow from operations73,249-8,44430,147216,563
Investing Activities
capital expenditure2,7738,486-264,614-482,060
Change in Investments
cash flow from investments2,7738,486-264,614-482,060
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-76,022-42234,467265,497
share issue-44
interest
cash flow from financing-76,022-42234,467265,497-44
cash and cash equivalents
cash-44
overdraft
change in cash-44

pijam limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pijam limited. Get real-time insights into pijam limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pijam Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pijam limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA7 area or any other competitors across 12 key performance metrics.

pijam limited Ownership

PIJAM LIMITED group structure

Pijam Limited has no subsidiary companies.

Ultimate parent company

PIJAM LIMITED

07801054

PIJAM LIMITED Shareholders

rosanna white 28.57%
peter white 28.57%
molly white 14.29%
jack white 14.29%
archie white 14.29%

pijam limited directors

Pijam Limited currently has 2 directors. The longest serving directors include Mr Peter White (Oct 2011) and Mrs Rosanna White (Oct 2011).

officercountryagestartendrole
Mr Peter WhiteUnited Kingdom58 years Oct 2011- Director
Mrs Rosanna White53 years Oct 2011- Director

P&L

October 2023

turnover

117.4k

-9%

operating profit

70.5k

0%

gross margin

25.8%

-4.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

323.1k

+0.2%

total assets

768.3k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pijam limited company details

company number

07801054

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

chapel yard limited (September 2023)

accountant

-

auditor

-

address

2 bailey hill, castle cary, BA7 7AD

Bank

-

Legal Advisor

-

pijam limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pijam limited. Currently there are 1 open charges and 0 have been satisfied in the past.

pijam limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIJAM LIMITED. This can take several minutes, an email will notify you when this has completed.

pijam limited Companies House Filings - See Documents

datedescriptionview/download