Lawton Pharmacy Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

lawton pharmacy consultants limited Company Information

Live

EstablishedSmallLow

Company Number

07801116

Website

lawtonheritagerx.com

Registered Address

46 high street, lye, stourbridge, west midlands, DY9 8LQ

Industry

General medical practice activities

Telephone

01895232876

Next Accounts Due

August 2025

Group Structure

View All

Directors

Aliasghar Porbanderwalla12 Years

Huzeifa Porbanderwalla5 Years

Shareholders

bluecross health ltd 66.7%

aliasghar shiraz porbanderwalla 16.7%

View All

lawton pharmacy consultants limited Estimated Valuation

£849k

Pomanda estimates the enterprise value of LAWTON PHARMACY CONSULTANTS LIMITED at £849k based on a Turnover of £1.4m and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lawton Pharmacy Consultants Limited is a live company located in stourbridge, DY9 8LQ with a Companies House number of 07801116. It operates in the general medical practice activities sector, SIC Code 86210. Founded in October 2011, it's largest shareholder is bluecross health ltd with a 66.7% stake. Lawton Pharmacy Consultants Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lawton Pharmacy Consultants Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £1.4m, make it in line with the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.3%)

EXPORT

Lawton Pharmacy Consultants Limited's latest turnover from November 2023 is estimated at £1.4 million and the company has net assets of £168.3 thousand. According to their latest financial statements, Lawton Pharmacy Consultants Limited has 11 employees and maintains cash reserves of £128.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Turnover	1,430,782	1,159,712	947,850	1,300,413	1,088,314	803,677	1,137,054	1,174,544	1,458,263	3,932,460
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	866,083	702,074	545,457	747,389	616,513	429,544	570,618	563,037	734,198	2,155,551
Gross Profit	564,699	457,638	402,393	553,024	471,802	374,133	566,436	611,507	724,065	1,776,909
Admin Expenses	524,769	415,785	368,004	542,996	451,222	354,033	547,422	577,706	737,148	1,775,783
Operating Profit	39,930	41,853	34,389	10,028	20,580	20,100	19,014	33,801	-13,083	1,126
Interest Payable	0	0	1,525	1,525	0	0	0	0	0	0
Interest Receivable	5,658	3,126	62	58	611	234	38	36	45	4
Pre-Tax Profit	45,588	44,979	32,926	8,560	21,191	20,335	19,052	33,838	-13,038	1,130
Tax	-11,397	-8,546	-6,256	-1,626	-4,026	-3,864	-3,620	-6,767	0	-237
Profit After Tax	34,191	36,433	26,670	6,934	17,165	16,471	15,432	27,070	-13,038	893
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	34,191	36,433	26,670	6,934	17,165	16,471	15,432	27,070	-13,038	893
Employee Costs	343,778	252,495	227,954	225,440	190,790	201,449	183,688	230,307	531,390	1,409,081
Number Of Employees	11	9	8	8	7	7	7	7	18	53
EBITDA*	46,419	44,827	38,072	13,656	30,142	32,089	30,290	44,249	2,856	12,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Tangible Assets	24,043	5,591	7,190	10,213	13,841	20,520	29,095	32,038	38,344	82,647
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	24,043	5,591	7,190	10,213	13,841	20,520	29,095	32,038	38,344	82,647
Stock & work in progress	42,685	32,126	45,686	49,169	52,389	38,024	37,810	38,755	38,425	37,465
Trade Debtors	154,696	140,656	88,965	149,473	101,898	74,332	166,488	159,389	153,341	369,197
Group Debtors	0	0	0	0	1,157	1,157	1,157	1,157	0	0
Misc Debtors	199,720	265,240	206,926	198,412	124,790	105,411	48,228	4,629	0	0
Cash	128,837	97,501	110,910	12,302	103,078	59,932	2,560	12,623	16,409	1,785
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	525,938	535,523	452,487	409,356	383,312	278,856	256,243	216,553	208,175	408,447
total assets	549,981	541,114	459,677	419,569	397,153	299,376	285,338	248,591	246,519	491,094
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	5,000	0	0	0	0	0	0
Trade Creditors	258,139	237,284	218,231	216,082	238,898	180,965	219,052	196,497	214,366	427,805
Group/Directors Accounts	0	88,536	28,985	18,850	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	118,395	80,846	114,399	62,890	93,022	69,401	32,517	33,507	0	0
total current liabilities	376,534	406,666	361,615	302,822	331,920	250,366	251,569	230,004	214,366	427,805
loans	0	0	0	45,000	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	40,000	50,000
provisions	5,124	316	363	718	1,138	2,080	3,310	3,560	4,196	12,294
total long term liabilities	5,124	316	363	45,718	1,138	2,080	3,310	3,560	44,196	62,294
total liabilities	381,658	406,982	361,978	348,540	333,058	252,446	254,879	233,564	258,562	490,099
net assets	168,323	134,132	97,699	71,029	64,095	46,930	30,459	15,027	-12,043	995
total shareholders funds	168,323	134,132	97,699	71,029	64,095	46,930	30,459	15,027	-12,043	995

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Operating Activities
Operating Profit	39,930	41,853	34,389	10,028	20,580	20,100	19,014	33,801	-13,083	1,126	0	0
Depreciation	6,489	2,974	3,683	3,628	9,562	11,989	11,276	10,448	15,939	11,535	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-11,397	-8,546	-6,256	-1,626	-4,026	-3,864	-3,620	-6,767	0	-237	0	0
Stock	10,559	-13,560	-3,483	-3,220	14,365	214	-945	330	960	37,465	0	0
Debtors	-51,480	110,005	-51,994	120,040	46,945	-34,973	50,698	11,834	-215,856	369,197	0	0
Creditors	20,855	19,053	2,149	-22,816	57,933	-38,087	22,555	-17,869	-213,439	427,805	0	0
Accruals and Deferred Income	37,549	-33,553	51,509	-30,132	23,621	36,884	-990	33,507	0	0	0	0
Deferred Taxes & Provisions	4,808	-47	-355	-420	-942	-1,230	-250	-636	-8,098	12,294	0	0
Cash flow from operations	139,155	-74,711	140,596	-158,158	45,418	60,551	-1,768	40,320	-3,785	45,861	0	0
Investing Activities
capital expenditure	-24,941	-1,375	-660	0	-2,883	-3,414	-8,333	-4,142	28,364	-94,182	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-24,941	-1,375	-660	0	-2,883	-3,414	-8,333	-4,142	28,364	-94,182	0	0
Financing Activities
Bank loans	0	0	-5,000	5,000	0	0	0	0	0	0	0	0
Group/Directors Accounts	-88,536	59,551	10,135	18,850	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-45,000	45,000	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-40,000	-10,000	50,000	0	0
share issue	0	0	0	0	0	0	0	0	0	102	0	0
interest	5,658	3,126	-1,463	-1,467	611	234	38	36	45	4	0	0
cash flow from financing	-82,878	62,677	-41,328	67,383	611	234	38	-39,964	-9,955	50,106	0	0
cash and cash equivalents
cash	31,336	-13,409	98,608	-90,776	43,146	57,372	-10,063	-3,786	14,624	1,785	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	31,336	-13,409	98,608	-90,776	43,146	57,372	-10,063	-3,786	14,624	1,785	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lawton pharmacy consultants limited. Get real-time insights into lawton pharmacy consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lawton pharmacy consultants limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DY9 area or any other competitors across 12 key performance metrics.

LAWTON PHARMACY CONSULTANTS LIMITED group structure

Lawton Pharmacy Consultants Limited has no subsidiary companies.

Ultimate parent company

BLUECROSS HEALTH LIMITED

04250412

1 parent

LAWTON PHARMACY CONSULTANTS LIMITED

07801116

LAWTON PHARMACY CONSULTANTS LIMITED Shareholders

bluecross health ltd	66.67%
aliasghar shiraz porbanderwalla	16.67%
huzeifa shiraz porbanderwalla	16.67%

Lawton Pharmacy Consultants Limited currently has 2 directors. The longest serving directors include Mr Aliasghar Porbanderwalla (Feb 2012) and Mr Huzeifa Porbanderwalla (Mar 2019).

officer	country	age	start	end	role
Mr Aliasghar Porbanderwalla	United Kingdom	46 years	Feb 2012	-	Director
Mr Huzeifa Porbanderwalla	England	33 years	Mar 2019	-	Director

P&L

November 2023

turnover

1.4m

+23%

operating profit

39.9k

gross margin

39.5%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

168.3k

+0.25%

total assets

550k

+0.02%

cash

128.8k

+0.32%

net assets

Total assets minus all liabilities

Similar Companies

occupational health perspectives limited

bedfordshire and north hants health limited

gs locum limited

shaku medical ltd

4.5

kenwood medical services limited

4.5

company number

07801116

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

October 2011

accounts

Total Exemption Full

ultimate parent company

BLUECROSS HEALTH LIMITED

previous names

N/A

last accounts submitted

November 2023

address

46 high street, lye, stourbridge, west midlands, DY9 8LQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lawton pharmacy consultants limited.

lawton pharmacy consultants limited Company Information

lawton pharmacy consultants limited Estimated Valuation

lawton pharmacy consultants limited Estimated Valuation

lawton pharmacy consultants limited Estimated Valuation

Lawton Pharmacy Consultants Limited Overview

Lawton Pharmacy Consultants Limited Health Check

LAWTON PHARMACY CONSULTANTS LIMITED financials

lawton pharmacy consultants limited Credit Report and Business Information

Lawton Pharmacy Consultants Limited Competitor Analysis

lawton pharmacy consultants limited Ownership

lawton pharmacy consultants limited directors

lawton pharmacy consultants limited company details

lawton pharmacy consultants limited Charges & Mortgages

lawton pharmacy consultants limited Companies House Filings - See Documents