advanced timber systems limited Company Information
Company Number
07804197
Next Accounts
Sep 2025
Industry
Other construction installation
Shareholders
sasha jayne potts
alistair potts
Group Structure
View All
Contact
Registered Address
cricketwood tanhouse lane, botley, southampton, hampshire s030 2sz, SO30 2SZ
Website
timbersystems.com.auadvanced timber systems limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED TIMBER SYSTEMS LIMITED at £2.1m based on a Turnover of £4m and 0.53x industry multiple (adjusted for size and gross margin).
advanced timber systems limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED TIMBER SYSTEMS LIMITED at £5.9m based on an EBITDA of £1.3m and a 4.69x industry multiple (adjusted for size and gross margin).
advanced timber systems limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED TIMBER SYSTEMS LIMITED at £7.4m based on Net Assets of £2.5m and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advanced Timber Systems Limited Overview
Advanced Timber Systems Limited is a live company located in southampton, SO30 2SZ with a Companies House number of 07804197. It operates in the other construction installation sector, SIC Code 43290. Founded in October 2011, it's largest shareholder is sasha jayne potts with a 50% stake. Advanced Timber Systems Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Advanced Timber Systems Limited Health Check
Pomanda's financial health check has awarded Advanced Timber Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £4m, make it larger than the average company (£2.6m)
- Advanced Timber Systems Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.7%)
- Advanced Timber Systems Limited
9.7% - Industry AVG
Production
with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)
- Advanced Timber Systems Limited
26.9% - Industry AVG
Profitability
an operating margin of 22.7% make it more profitable than the average company (5.6%)
- Advanced Timber Systems Limited
5.6% - Industry AVG
Employees
with 35 employees, this is above the industry average (16)
35 - Advanced Timber Systems Limited
16 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Advanced Timber Systems Limited
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £114.9k, this is less efficient (£187.2k)
- Advanced Timber Systems Limited
£187.2k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (54 days)
- Advanced Timber Systems Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (39 days)
- Advanced Timber Systems Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 39 days, this is more than average (20 days)
- Advanced Timber Systems Limited
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (23 weeks)
41 weeks - Advanced Timber Systems Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (60.7%)
36.3% - Advanced Timber Systems Limited
60.7% - Industry AVG
ADVANCED TIMBER SYSTEMS LIMITED financials
Advanced Timber Systems Limited's latest turnover from December 2023 is estimated at £4 million and the company has net assets of £2.5 million. According to their latest financial statements, Advanced Timber Systems Limited has 35 employees and maintains cash reserves of £737.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 35 | 35 | 31 | 27 | 21 | 17 | 17 | 15 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,236,041 | 1,452,136 | 998,240 | 359,101 | 361,654 | 301,866 | 218,885 | 230,965 | 184,334 | 151,555 | 126,655 | 107,334 |
Intangible Assets | 4,808 | 5,099 | 5,390 | 25,681 | 44,000 | 68,000 | 92,000 | 116,000 | 140,000 | 164,000 | 188,000 | 212,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,240,849 | 1,457,235 | 1,003,630 | 384,782 | 405,654 | 369,866 | 310,885 | 346,965 | 324,334 | 315,555 | 314,655 | 319,334 |
Stock & work in progress | 322,063 | 297,172 | 230,579 | 162,076 | 121,888 | 103,661 | 91,028 | 55,596 | 51,074 | 89,477 | 27,254 | 46,678 |
Trade Debtors | 490,364 | 459,782 | 278,755 | 448,527 | 444,809 | 240,794 | 298,333 | 264,011 | 104,356 | 216,700 | 184,549 | 92,546 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 143,571 | 33,726 | 15,014 | 356,839 | 43,406 | 7,849 | 4,106 | 3,826 | 2,940 | 0 | 0 | 0 |
Cash | 737,361 | 471,046 | 437,336 | 308,214 | 471,630 | 92,468 | 216,803 | 75,127 | 49,536 | 21,666 | 59,470 | 73,833 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,693,359 | 1,261,726 | 961,684 | 1,275,656 | 1,081,733 | 444,772 | 610,270 | 398,560 | 207,906 | 327,843 | 271,273 | 213,057 |
total assets | 3,934,208 | 2,718,961 | 1,965,314 | 1,660,438 | 1,487,387 | 814,638 | 921,155 | 745,525 | 532,240 | 643,398 | 585,928 | 532,391 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,897 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 460,219 | 351,417 | 238,581 | 183,780 | 228,949 | 51,436 | 122,248 | 99,819 | 62,528 | 549,170 | 557,159 | 494,766 |
Group/Directors Accounts | 0 | 0 | 8,122 | 88,328 | 131,504 | 167,002 | 242,944 | 342,612 | 320,112 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 6,462 | 8,616 | 13,625 | 5,009 | 0 | 0 | 0 |
other current liabilities | 455,501 | 304,972 | 281,552 | 359,594 | 352,072 | 110,580 | 168,773 | 111,076 | 30,615 | 0 | 0 | 0 |
total current liabilities | 915,720 | 656,389 | 528,255 | 631,702 | 712,525 | 335,480 | 542,581 | 567,132 | 460,161 | 549,170 | 557,159 | 494,766 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 6,462 | 22,742 | 12,673 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,681 | 0 | 0 |
provisions | 510,284 | 261,406 | 175,645 | 61,026 | 59,081 | 45,457 | 29,278 | 28,912 | 18,394 | 26,444 | 21,923 | 0 |
total long term liabilities | 510,284 | 261,406 | 175,645 | 61,026 | 59,081 | 45,457 | 35,740 | 51,654 | 31,067 | 44,125 | 21,923 | 0 |
total liabilities | 1,426,004 | 917,795 | 703,900 | 692,728 | 771,606 | 380,937 | 578,321 | 618,786 | 491,228 | 593,295 | 579,082 | 494,766 |
net assets | 2,508,204 | 1,801,166 | 1,261,414 | 967,710 | 715,781 | 433,701 | 342,834 | 126,739 | 41,012 | 50,103 | 6,846 | 37,625 |
total shareholders funds | 2,508,204 | 1,801,166 | 1,261,414 | 967,710 | 715,781 | 433,701 | 342,834 | 126,739 | 41,012 | 50,103 | 6,846 | 37,625 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 346,375 | 259,759 | 166,897 | 101,131 | 87,507 | 93,374 | 272 | 41,522 | 32,256 | 22,188 | 24,050 | 14,144 |
Amortisation | 291 | 291 | 20,291 | 24,139 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 28,000 |
Tax | ||||||||||||
Stock | 24,891 | 66,593 | 68,503 | 40,188 | 18,227 | 12,633 | 35,432 | 4,522 | -38,403 | 62,223 | -19,424 | 46,678 |
Debtors | 140,427 | 199,739 | -511,597 | 317,151 | 239,572 | -53,796 | 34,602 | 160,541 | -109,404 | 32,151 | 92,003 | 92,546 |
Creditors | 108,802 | 112,836 | 54,801 | -45,169 | 177,513 | -70,812 | 22,429 | 37,291 | -486,642 | -7,989 | 62,393 | 494,766 |
Accruals and Deferred Income | 150,529 | 23,420 | -78,042 | 7,522 | 241,492 | -58,193 | 57,697 | 80,461 | 30,615 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 248,878 | 85,761 | 114,619 | 1,945 | 13,624 | 16,179 | 366 | 10,518 | -8,050 | 4,521 | 21,923 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -8,122 | -80,206 | -43,176 | -35,498 | -75,942 | -99,668 | 22,500 | 320,112 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -6,462 | -8,616 | -21,289 | 18,685 | 17,682 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,681 | 17,681 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 266,315 | 33,710 | 129,122 | -163,416 | 379,162 | -124,335 | 141,676 | 25,591 | 27,870 | -37,804 | -14,363 | 73,833 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,897 | 41,897 | 0 | 0 | 0 |
change in cash | 266,315 | 33,710 | 129,122 | -163,416 | 379,162 | -124,335 | 141,676 | 67,488 | -14,027 | -37,804 | -14,363 | 73,833 |
advanced timber systems limited Credit Report and Business Information
Advanced Timber Systems Limited Competitor Analysis
Perform a competitor analysis for advanced timber systems limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO30 area or any other competitors across 12 key performance metrics.
advanced timber systems limited Ownership
ADVANCED TIMBER SYSTEMS LIMITED group structure
Advanced Timber Systems Limited has no subsidiary companies.
Ultimate parent company
ADVANCED TIMBER SYSTEMS LIMITED
07804197
advanced timber systems limited directors
Advanced Timber Systems Limited currently has 2 directors. The longest serving directors include Mr Alistair Potts (Oct 2011) and Mrs Sasha Potts (Oct 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alistair Potts | England | 47 years | Oct 2011 | - | Director |
Mrs Sasha Potts | United Kingdom | 42 years | Oct 2011 | - | Director |
P&L
December 2023turnover
4m
+13%
operating profit
911k
0%
gross margin
27%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.5m
+0.39%
total assets
3.9m
+0.45%
cash
737.4k
+0.57%
net assets
Total assets minus all liabilities
advanced timber systems limited company details
company number
07804197
Type
Private limited with Share Capital
industry
43290 - Other construction installation
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
BUTLER & CO (BISHOPS WALTHAM) LIMITED
auditor
-
address
cricketwood tanhouse lane, botley, southampton, hampshire s030 2sz, SO30 2SZ
Bank
-
Legal Advisor
-
advanced timber systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to advanced timber systems limited. Currently there are 1 open charges and 0 have been satisfied in the past.
advanced timber systems limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVANCED TIMBER SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
advanced timber systems limited Companies House Filings - See Documents
date | description | view/download |
---|