advanced timber systems limited

advanced timber systems limited Company Information

Share ADVANCED TIMBER SYSTEMS LIMITED
Live 
EstablishedSmallHigh

Company Number

07804197

Industry

Other construction installation

 

Shareholders

sasha jayne potts

alistair potts

Group Structure

View All

Contact

Registered Address

cricketwood tanhouse lane, botley, southampton, hampshire s030 2sz, SO30 2SZ

advanced timber systems limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ADVANCED TIMBER SYSTEMS LIMITED at £2.1m based on a Turnover of £4m and 0.53x industry multiple (adjusted for size and gross margin).

advanced timber systems limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of ADVANCED TIMBER SYSTEMS LIMITED at £5.9m based on an EBITDA of £1.3m and a 4.69x industry multiple (adjusted for size and gross margin).

advanced timber systems limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of ADVANCED TIMBER SYSTEMS LIMITED at £7.4m based on Net Assets of £2.5m and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Timber Systems Limited Overview

Advanced Timber Systems Limited is a live company located in southampton, SO30 2SZ with a Companies House number of 07804197. It operates in the other construction installation sector, SIC Code 43290. Founded in October 2011, it's largest shareholder is sasha jayne potts with a 50% stake. Advanced Timber Systems Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Timber Systems Limited Health Check

Pomanda's financial health check has awarded Advanced Timber Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £4m, make it larger than the average company (£2.6m)

£4m - Advanced Timber Systems Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.7%)

16% - Advanced Timber Systems Limited

9.7% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Advanced Timber Systems Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 22.7% make it more profitable than the average company (5.6%)

22.7% - Advanced Timber Systems Limited

5.6% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (16)

35 - Advanced Timber Systems Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Advanced Timber Systems Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.9k, this is less efficient (£187.2k)

£114.9k - Advanced Timber Systems Limited

£187.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (54 days)

44 days - Advanced Timber Systems Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (39 days)

57 days - Advanced Timber Systems Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is more than average (20 days)

39 days - Advanced Timber Systems Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (23 weeks)

41 weeks - Advanced Timber Systems Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (60.7%)

36.3% - Advanced Timber Systems Limited

60.7% - Industry AVG

ADVANCED TIMBER SYSTEMS LIMITED financials

EXPORTms excel logo

Advanced Timber Systems Limited's latest turnover from December 2023 is estimated at £4 million and the company has net assets of £2.5 million. According to their latest financial statements, Advanced Timber Systems Limited has 35 employees and maintains cash reserves of £737.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover4,022,0383,569,1912,666,5472,590,0162,612,0661,518,8621,810,8781,607,600640,3022,230,1171,972,7831,624,777
Other Income Or Grants000000000000
Cost Of Sales2,939,0962,631,4871,966,6471,891,4531,918,1461,112,8231,316,5351,156,644468,2131,628,6791,466,9111,185,492
Gross Profit1,082,942937,703699,900698,563693,920406,039494,343450,955172,089601,438505,872439,284
Admin Expenses171,945287,239338,234387,929347,788295,017228,289342,643179,996546,885536,984391,278
Operating Profit910,997650,464361,666310,634346,132111,022266,054108,312-7,90754,553-31,11248,006
Interest Payable00000001,3091,362000
Interest Receivable31,72115,8979323902,1151,160730156178203333185
Pre-Tax Profit942,717666,360362,598311,023348,247112,181266,784107,159-9,09154,756-30,77948,191
Tax-235,679-126,608-68,894-59,094-66,167-21,314-50,689-21,4320-11,4990-11,566
Profit After Tax707,038539,752293,704251,929282,08090,867216,09585,727-9,09143,257-30,77936,625
Dividends Paid000000000000
Retained Profit707,038539,752293,704251,929282,08090,867216,09585,727-9,09143,257-30,77936,625
Employee Costs1,568,5331,519,0591,344,9731,108,152911,775711,874643,802560,362151,020483,192428,069373,881
Number Of Employees35353127211717154131211
EBITDA*1,257,663910,514548,854435,904457,639228,396290,326173,83448,349100,74116,93890,150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets2,236,0411,452,136998,240359,101361,654301,866218,885230,965184,334151,555126,655107,334
Intangible Assets4,8085,0995,39025,68144,00068,00092,000116,000140,000164,000188,000212,000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,240,8491,457,2351,003,630384,782405,654369,866310,885346,965324,334315,555314,655319,334
Stock & work in progress322,063297,172230,579162,076121,888103,66191,02855,59651,07489,47727,25446,678
Trade Debtors490,364459,782278,755448,527444,809240,794298,333264,011104,356216,700184,54992,546
Group Debtors000000000000
Misc Debtors143,57133,72615,014356,83943,4067,8494,1063,8262,940000
Cash737,361471,046437,336308,214471,63092,468216,80375,12749,53621,66659,47073,833
misc current assets000000000000
total current assets1,693,3591,261,726961,6841,275,6561,081,733444,772610,270398,560207,906327,843271,273213,057
total assets3,934,2082,718,9611,965,3141,660,4381,487,387814,638921,155745,525532,240643,398585,928532,391
Bank overdraft0000000041,897000
Bank loan000000000000
Trade Creditors 460,219351,417238,581183,780228,94951,436122,24899,81962,528549,170557,159494,766
Group/Directors Accounts008,12288,328131,504167,002242,944342,612320,112000
other short term finances000000000000
hp & lease commitments000006,4628,61613,6255,009000
other current liabilities455,501304,972281,552359,594352,072110,580168,773111,07630,615000
total current liabilities915,720656,389528,255631,702712,525335,480542,581567,132460,161549,170557,159494,766
loans000000000000
hp & lease commitments0000006,46222,74212,673000
Accruals and Deferred Income000000000000
other liabilities00000000017,68100
provisions510,284261,406175,64561,02659,08145,45729,27828,91218,39426,44421,9230
total long term liabilities510,284261,406175,64561,02659,08145,45735,74051,65431,06744,12521,9230
total liabilities1,426,004917,795703,900692,728771,606380,937578,321618,786491,228593,295579,082494,766
net assets2,508,2041,801,1661,261,414967,710715,781433,701342,834126,73941,01250,1036,84637,625
total shareholders funds2,508,2041,801,1661,261,414967,710715,781433,701342,834126,73941,01250,1036,84637,625
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit910,997650,464361,666310,634346,132111,022266,054108,312-7,90754,553-31,11248,006
Depreciation346,375259,759166,897101,13187,50793,37427241,52232,25622,18824,05014,144
Amortisation29129120,29124,13924,00024,00024,00024,00024,00024,00024,00028,000
Tax-235,679-126,608-68,894-59,094-66,167-21,314-50,689-21,4320-11,4990-11,566
Stock24,89166,59368,50340,18818,22712,63335,4324,522-38,40362,223-19,42446,678
Debtors140,427199,739-511,597317,151239,572-53,79634,602160,541-109,40432,15192,00392,546
Creditors108,802112,83654,801-45,169177,513-70,81222,42937,291-486,642-7,98962,393494,766
Accruals and Deferred Income150,52923,420-78,0427,522241,492-58,19357,69780,46130,615000
Deferred Taxes & Provisions248,87885,761114,6191,94513,62416,17936610,518-8,0504,52121,9230
Cash flow from operations1,364,875739,5911,014,432-16,231566,302135,419250,095115,609-267,921-8,60028,675434,126
Investing Activities
capital expenditure-1,130,280-713,655-806,036-104,398-147,295-176,35511,808-88,153-65,035-47,088-43,371-361,478
Change in Investments000000000000
cash flow from investments-1,130,280-713,655-806,036-104,398-147,295-176,35511,808-88,153-65,035-47,088-43,371-361,478
Financing Activities
Bank loans000000000000
Group/Directors Accounts0-8,122-80,206-43,176-35,498-75,942-99,66822,500320,112000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments0000-6,462-8,616-21,28918,68517,682000
other long term liabilities00000000-17,68117,68100
share issue000000000001,000
interest31,72115,8979323902,1151,160730-1,153-1,184203333185
cash flow from financing31,7217,775-79,274-42,786-39,845-83,398-120,22740,032318,92917,8843331,185
cash and cash equivalents
cash266,31533,710129,122-163,416379,162-124,335141,67625,59127,870-37,804-14,36373,833
overdraft0000000-41,89741,897000
change in cash266,31533,710129,122-163,416379,162-124,335141,67667,488-14,027-37,804-14,36373,833

advanced timber systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced timber systems limited. Get real-time insights into advanced timber systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Timber Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced timber systems limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO30 area or any other competitors across 12 key performance metrics.

advanced timber systems limited Ownership

ADVANCED TIMBER SYSTEMS LIMITED group structure

Advanced Timber Systems Limited has no subsidiary companies.

Ultimate parent company

ADVANCED TIMBER SYSTEMS LIMITED

07804197

ADVANCED TIMBER SYSTEMS LIMITED Shareholders

sasha jayne potts 50%
alistair potts 50%

advanced timber systems limited directors

Advanced Timber Systems Limited currently has 2 directors. The longest serving directors include Mr Alistair Potts (Oct 2011) and Mrs Sasha Potts (Oct 2011).

officercountryagestartendrole
Mr Alistair PottsEngland47 years Oct 2011- Director
Mrs Sasha PottsUnited Kingdom42 years Oct 2011- Director

P&L

December 2023

turnover

4m

+13%

operating profit

911k

0%

gross margin

27%

+2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+0.39%

total assets

3.9m

+0.45%

cash

737.4k

+0.57%

net assets

Total assets minus all liabilities

advanced timber systems limited company details

company number

07804197

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BUTLER & CO (BISHOPS WALTHAM) LIMITED

auditor

-

address

cricketwood tanhouse lane, botley, southampton, hampshire s030 2sz, SO30 2SZ

Bank

-

Legal Advisor

-

advanced timber systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to advanced timber systems limited. Currently there are 1 open charges and 0 have been satisfied in the past.

advanced timber systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED TIMBER SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

advanced timber systems limited Companies House Filings - See Documents

datedescriptionview/download