caragh properties limited Company Information
Company Number
07806510
Website
-Registered Address
2nd floor, 314 regents park road, finchley, london, N3 2JX
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
margaret ashe 50%
michael anthony ashe 50%
caragh properties limited Estimated Valuation
Pomanda estimates the enterprise value of CARAGH PROPERTIES LIMITED at £173.6k based on a Turnover of £56.6k and 3.07x industry multiple (adjusted for size and gross margin).
caragh properties limited Estimated Valuation
Pomanda estimates the enterprise value of CARAGH PROPERTIES LIMITED at £2.7m based on an EBITDA of £379k and a 7x industry multiple (adjusted for size and gross margin).
caragh properties limited Estimated Valuation
Pomanda estimates the enterprise value of CARAGH PROPERTIES LIMITED at £5.4m based on Net Assets of £3.3m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Caragh Properties Limited Overview
Caragh Properties Limited is a live company located in finchley, N3 2JX with a Companies House number of 07806510. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2011, it's largest shareholder is margaret ashe with a 50% stake. Caragh Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £56.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Caragh Properties Limited Health Check
Pomanda's financial health check has awarded Caragh Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £56.6k, make it smaller than the average company (£847k)
- Caragh Properties Limited
£847k - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (2.9%)
- Caragh Properties Limited
2.9% - Industry AVG
Production
with a gross margin of 73.6%, this company has a comparable cost of product (73.6%)
- Caragh Properties Limited
73.6% - Industry AVG
Profitability
an operating margin of 669.5% make it more profitable than the average company (27.2%)
- Caragh Properties Limited
27.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Caragh Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Caragh Properties Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £56.6k, this is less efficient (£183.6k)
- Caragh Properties Limited
£183.6k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (32 days)
- Caragh Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (37 days)
- Caragh Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Caragh Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (13 weeks)
12 weeks - Caragh Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (68%)
48% - Caragh Properties Limited
68% - Industry AVG
CARAGH PROPERTIES LIMITED financials
Caragh Properties Limited's latest turnover from October 2023 is estimated at £56.6 thousand and the company has net assets of £3.3 million. According to their latest financial statements, Caragh Properties Limited has 1 employee and maintains cash reserves of £128.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 3 | 3 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,610,983 | 1,122,624 | 1,122,624 | 1,114,108 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 6,286,489 | 6,286,489 | 6,286,489 | 4,983,017 | 4,845,358 | 4,356,995 | 4,150,001 | 2,117,053 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,286,489 | 6,286,489 | 6,286,489 | 4,983,017 | 4,845,358 | 4,356,995 | 4,150,001 | 2,117,053 | 1,610,983 | 1,122,624 | 1,122,624 | 1,114,108 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 799 | 10,598 | 0 | 28,913 | 27,229 | 31,269 | 34,740 | 37,770 | 40,345 | 510 | 570 | 1,274 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,449 | 2,375 | 2,373 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 128,142 | 77,957 | 166,573 | 235,696 | 247,901 | 68,701 | 306,811 | 358,133 | 298,082 | 27,384 | 42,687 | 14,750 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 131,390 | 90,930 | 168,946 | 264,667 | 275,130 | 99,970 | 341,551 | 395,903 | 338,427 | 27,894 | 43,257 | 16,024 |
total assets | 6,417,879 | 6,377,419 | 6,455,435 | 5,247,684 | 5,120,488 | 4,456,965 | 4,491,552 | 2,512,956 | 1,949,410 | 1,150,518 | 1,165,881 | 1,130,132 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 91,983 | 91,546 | 51,892 | 0 | 0 | 0 | 0 |
Bank loan | 181,102 | 179,269 | 319,709 | 306,955 | 233,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 957 | 413 | 4,205 | 941 | 0 | 0 | 0 | 0 | 425,370 | 596,172 | 636,021 | 626,623 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 355,276 | 306,983 | 271,464 | 239,254 | 169,347 | 232,228 | 288,658 | 365,706 | 0 | 0 | 0 | 0 |
total current liabilities | 537,335 | 486,665 | 595,378 | 547,150 | 402,778 | 324,211 | 380,204 | 417,598 | 425,370 | 596,172 | 636,021 | 626,623 |
loans | 2,000,033 | 2,113,811 | 2,212,385 | 2,333,746 | 2,451,723 | 1,525,723 | 1,581,475 | 1,676,269 | 116,931 | 139,300 | 140,000 | 138,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 361,396 | 367,501 | 371,048 | 1,353,037 | 371,038 | 371,038 | 371,038 |
provisions | 543,754 | 543,754 | 543,754 | 345,244 | 345,244 | 345,244 | 345,244 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,543,787 | 2,657,565 | 2,756,139 | 2,678,990 | 2,796,967 | 2,232,363 | 2,294,220 | 2,047,317 | 1,469,968 | 510,338 | 511,038 | 509,038 |
total liabilities | 3,081,122 | 3,144,230 | 3,351,517 | 3,226,140 | 3,199,745 | 2,556,574 | 2,674,424 | 2,464,915 | 1,895,338 | 1,106,510 | 1,147,059 | 1,135,661 |
net assets | 3,336,757 | 3,233,189 | 3,103,918 | 2,021,544 | 1,920,743 | 1,900,391 | 1,817,128 | 48,041 | 54,072 | 44,008 | 18,822 | -5,529 |
total shareholders funds | 3,336,757 | 3,233,189 | 3,103,918 | 2,021,544 | 1,920,743 | 1,900,391 | 1,817,128 | 48,041 | 54,072 | 44,008 | 18,822 | -5,529 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -9,725 | 10,600 | -26,598 | 1,742 | -4,040 | -3,471 | -3,030 | -2,575 | 39,835 | -60 | -704 | 1,274 |
Creditors | 544 | -3,792 | 3,264 | 941 | 0 | 0 | 0 | -425,370 | -170,802 | -39,849 | 9,398 | 626,623 |
Accruals and Deferred Income | 48,293 | 35,519 | 32,210 | 69,907 | -62,881 | -56,430 | -77,048 | 365,706 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 198,510 | 0 | 0 | 0 | 345,244 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 1,303,472 | 137,659 | 488,363 | 206,994 | 2,032,948 | 2,117,053 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 1,833 | -140,440 | 12,754 | 73,524 | 233,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -113,778 | -98,574 | -121,361 | -117,977 | 926,000 | -55,752 | -94,794 | 1,559,338 | -22,369 | -700 | 2,000 | 138,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -361,396 | -6,105 | -3,547 | -981,989 | 981,999 | 0 | 0 | 371,038 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 50,185 | -88,616 | -69,123 | -12,205 | 179,200 | -238,110 | -51,322 | 60,051 | 270,698 | -15,303 | 27,937 | 14,750 |
overdraft | 0 | 0 | 0 | 0 | -91,983 | 437 | 39,654 | 51,892 | 0 | 0 | 0 | 0 |
change in cash | 50,185 | -88,616 | -69,123 | -12,205 | 271,183 | -238,547 | -90,976 | 8,159 | 270,698 | -15,303 | 27,937 | 14,750 |
caragh properties limited Credit Report and Business Information
Caragh Properties Limited Competitor Analysis
Perform a competitor analysis for caragh properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
caragh properties limited Ownership
CARAGH PROPERTIES LIMITED group structure
Caragh Properties Limited has no subsidiary companies.
Ultimate parent company
CARAGH PROPERTIES LIMITED
07806510
caragh properties limited directors
Caragh Properties Limited currently has 2 directors. The longest serving directors include Mrs Margaret Ashe (Oct 2011) and Mr Michael Ashe (Oct 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Margaret Ashe | England | 64 years | Oct 2011 | - | Director |
Mr Michael Ashe | 62 years | Oct 2011 | - | Director |
P&L
October 2023turnover
56.6k
-45%
operating profit
379k
0%
gross margin
73.7%
+2.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
3.3m
+0.03%
total assets
6.4m
+0.01%
cash
128.1k
+0.64%
net assets
Total assets minus all liabilities
caragh properties limited company details
company number
07806510
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2011
age
13
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
2nd floor, 314 regents park road, finchley, london, N3 2JX
accountant
-
auditor
-
caragh properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to caragh properties limited. Currently there are 6 open charges and 3 have been satisfied in the past.
caragh properties limited Companies House Filings - See Documents
date | description | view/download |
---|