ashdown land limited

2

ashdown land limited Company Information

Share ASHDOWN LAND LIMITED
Live 
EstablishedMicro

Company Number

07809892

Registered Address

73 cornhill, london, EC3V 3QQ

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

108 days late

Group Structure

View All

Directors

Charles Money-Kyrle13 Years

Shareholders

ashdown developments holdings limited 100%

ashdown land limited Estimated Valuation

£7.1k

Pomanda estimates the enterprise value of ASHDOWN LAND LIMITED at £7.1k based on a Turnover of £12.7k and 0.56x industry multiple (adjusted for size and gross margin).

ashdown land limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHDOWN LAND LIMITED at £0 based on an EBITDA of £-349.1k and a 4.28x industry multiple (adjusted for size and gross margin).

ashdown land limited Estimated Valuation

£557.1k

Pomanda estimates the enterprise value of ASHDOWN LAND LIMITED at £557.1k based on Net Assets of £217.2k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashdown Land Limited Overview

Ashdown Land Limited is a live company located in london, EC3V 3QQ with a Companies House number of 07809892. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2011, it's largest shareholder is ashdown developments holdings limited with a 100% stake. Ashdown Land Limited is a established, micro sized company, Pomanda has estimated its turnover at £12.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashdown Land Limited Health Check

Pomanda's financial health check has awarded Ashdown Land Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £12.7k, make it smaller than the average company (£2.9m)

£12.7k - Ashdown Land Limited

£2.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ashdown Land Limited

- - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Ashdown Land Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of -2745.9% make it less profitable than the average company (6.6%)

-2745.9% - Ashdown Land Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Ashdown Land Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Ashdown Land Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.7k, this is less efficient (£136.7k)

£12.7k - Ashdown Land Limited

£136.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashdown Land Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (35 days)

93 days - Ashdown Land Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashdown Land Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashdown Land Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (62.9%)

3% - Ashdown Land Limited

62.9% - Industry AVG

ASHDOWN LAND LIMITED financials

EXPORTms excel logo

Ashdown Land Limited's latest turnover from September 2022 is estimated at £12.7 thousand and the company has net assets of £217.2 thousand. According to their latest financial statements, we estimate that Ashdown Land Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012
Turnover12,71412,64213,831000012,726,07913,222,65313,276,25220,671,204
Other Income Or Grants00000000000
Cost Of Sales7,8327,9758,65000008,064,2968,507,2648,550,79512,923,716
Gross Profit4,8824,6675,18100004,661,7834,715,3894,725,4577,747,488
Admin Expenses353,995134,0677,5811,002,4002,400277,400429,0004,772,3634,718,3891,496,4107,747,488
Operating Profit-349,113-129,400-2,400-1,002,400-2,400-277,400-429,000-110,580-3,0003,229,0470
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-349,113-129,400-2,400-1,002,400-2,400-277,400-429,000-110,580-3,0003,229,0470
Tax000000000-742,6810
Profit After Tax-349,113-129,400-2,400-1,002,400-2,400-277,400-429,000-110,580-3,0002,486,3660
Dividends Paid00000000000
Retained Profit-349,113-129,400-2,400-1,002,400-2,400-277,400-429,000-110,580-3,0002,486,3660
Employee Costs44,91442,75041,56300003,489,1853,651,8743,663,0005,775,193
Number Of Employees1110000929799157
EBITDA*-349,113-129,400-2,400-1,002,400-2,400-277,400-429,000-110,580-3,0003,229,0470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other100121,23858,53858,53858,53858,53858,53858,53858,53858,5381,216,299
Debtors (Due After 1 year)00000000000
Total Fixed Assets100121,23858,53858,53858,53858,53858,53858,53858,53858,5381,216,299
Stock & work in progress00000000000
Trade Debtors00000002,436,6302,549,2102,555,2102,306,575
Group Debtors223,875652,807717,607716,6071,721,2301,726,0302,006,1300000
Misc Debtors00000000000
Cash00000000000
misc current assets00000000000
total current assets223,875652,807717,607716,6071,721,2301,726,0302,006,1302,436,6302,549,2102,555,2102,306,575
total assets223,975774,045776,145775,1451,779,7681,784,5682,064,6682,495,1682,607,7482,613,7483,522,874
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 2,0002,0002,000000085,88087,88090,8803,489,372
Group/Directors Accounts0203,35776,05775,05777,28079,68082,3800000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities4,8002,4002,4002,0002,0002,0002,0000000
total current liabilities6,800207,75780,45777,05779,28081,68084,38085,88087,88090,8803,489,372
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities6,800207,75780,45777,05779,28081,68084,38085,88087,88090,8803,489,372
net assets217,175566,288695,688698,0881,700,4881,702,8881,980,2882,409,2882,519,8682,522,86833,502
total shareholders funds217,175566,288695,688698,0881,700,4881,702,8881,980,2882,409,2882,519,8682,522,86833,502
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012
Operating Activities
Operating Profit-349,113-129,400-2,400-1,002,400-2,400-277,400-429,000-110,580-3,0003,229,0470
Depreciation00000000000
Amortisation00000000000
Tax000000000-742,6810
Stock00000000000
Debtors-428,932-64,8001,000-1,004,623-4,800-280,100-430,500-112,580-6,000248,6352,306,575
Creditors002,000000-85,880-2,000-3,000-3,398,4923,489,372
Accruals and Deferred Income2,40004000002,0000000
Deferred Taxes & Provisions00000000000
Cash flow from operations82,219-64,600-1,0002,2232,4002,700-82,38000-1,160,7611,182,797
Investing Activities
capital expenditure00000000000
Change in Investments-121,13862,7000000000-1,157,7611,216,299
cash flow from investments121,138-62,70000000001,157,761-1,216,299
Financing Activities
Bank loans00000000000
Group/Directors Accounts-203,357127,3001,000-2,223-2,400-2,70082,3800000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000003,00033,502
interest00000000000
cash flow from financing-203,357127,3001,000-2,223-2,400-2,70082,380003,00033,502
cash and cash equivalents
cash00000000000
overdraft00000000000
change in cash00000000000

ashdown land limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashdown land limited. Get real-time insights into ashdown land limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashdown Land Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashdown land limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.

ashdown land limited Ownership

ASHDOWN LAND LIMITED group structure

Ashdown Land Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

ASHDOWN LAND LIMITED

07809892

2 subsidiaries

ASHDOWN LAND LIMITED Shareholders

ashdown developments holdings limited 100%

ashdown land limited directors

Ashdown Land Limited currently has 1 director, Mr Charles Money-Kyrle serving since Oct 2011.

officercountryagestartendrole
Mr Charles Money-Kyrle62 years Oct 2011- Director

P&L

September 2022

turnover

12.7k

+1%

operating profit

-349.1k

0%

gross margin

38.4%

+4.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

217.2k

-0.62%

total assets

224k

-0.71%

cash

0

0%

net assets

Total assets minus all liabilities

ashdown land limited company details

company number

07809892

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2011

age

13

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2022

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

ashdown land limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashdown land limited.

charges

ashdown land limited Companies House Filings - See Documents

datedescriptionview/download