aeroprints limited

aeroprints limited Company Information

Share AEROPRINTS LIMITED
Live 
EstablishedSmall

Company Number

07810651

Industry

Travel agency activities

 

Shareholders

eric osborn

Group Structure

View All

Contact

Registered Address

49 prince of wales avenue, southampton, SO15 4LT

aeroprints limited Estimated Valuation

£450.5k

Pomanda estimates the enterprise value of AEROPRINTS LIMITED at £450.5k based on a Turnover of £762.9k and 0.59x industry multiple (adjusted for size and gross margin).

aeroprints limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AEROPRINTS LIMITED at £0 based on an EBITDA of £-80.5k and a 2.89x industry multiple (adjusted for size and gross margin).

aeroprints limited Estimated Valuation

£520.4k

Pomanda estimates the enterprise value of AEROPRINTS LIMITED at £520.4k based on Net Assets of £229.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aeroprints Limited Overview

Aeroprints Limited is a live company located in southampton, SO15 4LT with a Companies House number of 07810651. It operates in the travel agency activities sector, SIC Code 79110. Founded in October 2011, it's largest shareholder is eric osborn with a 100% stake. Aeroprints Limited is a established, small sized company, Pomanda has estimated its turnover at £762.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aeroprints Limited Health Check

Pomanda's financial health check has awarded Aeroprints Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £762.9k, make it smaller than the average company (£11.9m)

£762.9k - Aeroprints Limited

£11.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Aeroprints Limited

- - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a higher cost of product (24.9%)

12.2% - Aeroprints Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of -10.5% make it less profitable than the average company (4%)

-10.5% - Aeroprints Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (30)

2 - Aeroprints Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Aeroprints Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £381.4k, this is more efficient (£296.3k)

£381.4k - Aeroprints Limited

£296.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 249 days, this is later than average (29 days)

249 days - Aeroprints Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (31 days)

53 days - Aeroprints Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aeroprints Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aeroprints Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a lower level of debt than the average (76.6%)

59.6% - Aeroprints Limited

76.6% - Industry AVG

AEROPRINTS LIMITED financials

EXPORTms excel logo

Aeroprints Limited's latest turnover from December 2023 is estimated at £762.9 thousand and the company has net assets of £229.5 thousand. According to their latest financial statements, Aeroprints Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover762,885513,892490,3200412,633491,506396,707610,131487,0191,274,860793,268895,696
Other Income Or Grants000000000000
Cost Of Sales669,974452,551427,8020362,934437,616353,237545,684437,8591,155,947721,868813,856
Gross Profit92,91261,34062,518049,69953,89043,47064,44749,159118,91371,40181,840
Admin Expenses173,387-39,72275,771-17,506-16,34925,412-1,63261,26956678,65446,93074,773
Operating Profit-80,475101,062-13,25317,50666,04828,47845,1023,17848,59340,25924,4717,067
Interest Payable000000000000
Interest Receivable009096894,7104,0642,6241,3102,2721,8451,420656
Pre-Tax Profit-80,475101,062-12,34418,19570,75832,54247,7264,48850,86542,10425,8917,724
Tax0-19,2020-3,457-13,444-6,183-9,068-897-10,173-8,842-5,955-1,854
Profit After Tax-80,47581,860-12,34414,73857,31426,35938,6583,59040,69233,26219,9365,870
Dividends Paid000000000000
Retained Profit-80,47581,860-12,34414,73857,31426,35938,6583,59040,69233,26219,9365,870
Employee Costs86,889162,052137,1350141,964136,187135,408129,01530,73089,25857,63258,140
Number Of Employees244044441322
EBITDA*-80,475101,062-13,25317,50666,04828,47845,1023,17848,59340,25924,4717,067

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors521,735575,293676,296000000113,29062,64478,909
Group Debtors000000000000
Misc Debtors45,90828,08911,78816,862128,168163,068123,97277,48124,847000
Cash000726,913650,910605,055478,597571,170476,523432,379305,501262,513
misc current assets000000000000
total current assets567,643603,382688,084743,775779,078768,123602,569648,651501,370545,669368,145341,422
total assets567,643603,382688,084743,775779,078768,123602,569648,651501,370545,669368,145341,422
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 97,635104,479191,3650256,569305,242166,947263,498129,333486,501342,239335,452
Group/Directors Accounts000288,43200000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000214,824296,728294,414293,514281,703272,177000
total current liabilities97,635104,479191,365503,256553,297599,656460,461545,201401,510486,501342,239335,452
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income240,548188,968268,644000000000
other liabilities000000000000
provisions000000000000
total long term liabilities240,548188,968268,644000000000
total liabilities338,183293,447460,009503,256553,297599,656460,461545,201401,510486,501342,239335,452
net assets229,460309,935228,075240,519225,781168,467142,108103,45099,86059,16825,9065,970
total shareholders funds229,460309,935228,075240,519225,781168,467142,108103,45099,86059,16825,9065,970
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-80,475101,062-13,25317,50666,04828,47845,1023,17848,59340,25924,4717,067
Depreciation000000000000
Amortisation000000000000
Tax0-19,2020-3,457-13,444-6,183-9,068-897-10,173-8,842-5,955-1,854
Stock000000000000
Debtors-35,739-84,702671,222-111,306-34,90039,09646,49152,634-88,44350,646-16,26578,909
Creditors-6,844-86,886191,365-256,569-48,673138,295-96,551134,165-357,168144,2626,787335,452
Accruals and Deferred Income51,580-79,67653,820-81,9042,31490011,8119,526272,177000
Deferred Taxes & Provisions000000000000
Cash flow from operations00-439,290-213,11841,145122,394-95,19793,33841,872125,03341,568261,756
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts00-288,432288,43200000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00-10000000000100
interest009096894,7104,0642,6241,3102,2721,8451,420656
cash flow from financing00-287,623289,1214,7104,0642,6241,3102,2721,8451,420756
cash and cash equivalents
cash00-726,91376,00345,855126,458-92,57394,64744,144126,87842,988262,513
overdraft000000000000
change in cash00-726,91376,00345,855126,458-92,57394,64744,144126,87842,988262,513

aeroprints limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aeroprints limited. Get real-time insights into aeroprints limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aeroprints Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aeroprints limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SO15 area or any other competitors across 12 key performance metrics.

aeroprints limited Ownership

AEROPRINTS LIMITED group structure

Aeroprints Limited has no subsidiary companies.

Ultimate parent company

AEROPRINTS LIMITED

07810651

AEROPRINTS LIMITED Shareholders

eric osborn 100%

aeroprints limited directors

Aeroprints Limited currently has 2 directors. The longest serving directors include Mr Eric Osborn (Oct 2011) and Mr Mark Osborn (Jan 2012).

officercountryagestartendrole
Mr Eric OsbornUk81 years Oct 2011- Director
Mr Mark OsbornEngland51 years Jan 2012- Director

P&L

December 2023

turnover

762.9k

+48%

operating profit

-80.5k

0%

gross margin

12.2%

+2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

229.5k

-0.26%

total assets

567.6k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

aeroprints limited company details

company number

07810651

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

BUSINESS ACCOUNTING & TAX LTD

auditor

-

address

49 prince of wales avenue, southampton, SO15 4LT

Bank

-

Legal Advisor

-

aeroprints limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aeroprints limited.

aeroprints limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AEROPRINTS LIMITED. This can take several minutes, an email will notify you when this has completed.

aeroprints limited Companies House Filings - See Documents

datedescriptionview/download