eco buildings group plc
eco buildings group plc Company Information
Company Number
07811256
Next Accounts
Jun 2025
Shareholders
undisclosed
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
+2Registered Address
160 camden high street, london, NW1 0NE
Website
www.foxmarble.neteco buildings group plc Estimated Valuation
Pomanda estimates the enterprise value of ECO BUILDINGS GROUP PLC at £62.6k based on a Turnover of £117.8k and 0.53x industry multiple (adjusted for size and gross margin).
eco buildings group plc Estimated Valuation
Pomanda estimates the enterprise value of ECO BUILDINGS GROUP PLC at £0 based on an EBITDA of £-1m and a 3.22x industry multiple (adjusted for size and gross margin).
eco buildings group plc Estimated Valuation
Pomanda estimates the enterprise value of ECO BUILDINGS GROUP PLC at £18.2m based on Net Assets of £9.4m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eco Buildings Group Plc Overview
Eco Buildings Group Plc is a live company located in london, NW1 0NE with a Companies House number of 07811256. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in October 2011, it's largest shareholder is undisclosed with a 100% stake. Eco Buildings Group Plc is a established, micro sized company, Pomanda has estimated its turnover at £117.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eco Buildings Group Plc Health Check
Pomanda's financial health check has awarded Eco Buildings Group Plc a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
8 Weak
Size
annual sales of £117.8k, make it smaller than the average company (£11m)
£117.8k - Eco Buildings Group Plc
£11m - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (8.1%)
-43% - Eco Buildings Group Plc
8.1% - Industry AVG
Production
with a gross margin of 15.6%, this company has a higher cost of product (34.9%)
15.6% - Eco Buildings Group Plc
34.9% - Industry AVG
Profitability
an operating margin of -1037.6% make it less profitable than the average company (5%)
-1037.6% - Eco Buildings Group Plc
5% - Industry AVG
Employees
with 24 employees, this is below the industry average (60)
24 - Eco Buildings Group Plc
60 - Industry AVG
Pay Structure
on an average salary of £8.3k, the company has a lower pay structure (£47k)
£8.3k - Eco Buildings Group Plc
£47k - Industry AVG
Efficiency
resulting in sales per employee of £4.9k, this is less efficient (£167.7k)
£4.9k - Eco Buildings Group Plc
£167.7k - Industry AVG
Debtor Days
it gets paid by customers after 206 days, this is later than average (53 days)
206 days - Eco Buildings Group Plc
53 days - Industry AVG
Creditor Days
its suppliers are paid after 3508 days, this is slower than average (37 days)
3508 days - Eco Buildings Group Plc
37 days - Industry AVG
Stock Days
it holds stock equivalent to 6459 days, this is more than average (26 days)
6459 days - Eco Buildings Group Plc
26 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (15 weeks)
15 weeks - Eco Buildings Group Plc
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.7%, this is a lower level of debt than the average (63.3%)
40.7% - Eco Buildings Group Plc
63.3% - Industry AVG
ECO BUILDINGS GROUP PLC financials
Eco Buildings Group Plc's latest turnover from December 2023 is £117.8 thousand and the company has net assets of £9.4 million. According to their latest financial statements, Eco Buildings Group Plc has 24 employees and maintains cash reserves of £571.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 117,825 | 559,121 | 624,096 | 1,216,962 | 1,289,427 | 1,068,339 | 700,639 | 201,549 | 114,193 | 33,112 | |||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | 99,488 | 458,931 | 487,628 | 696,738 | 811,631 | 706,646 | 439,627 | 109,251 | 64,346 | 32,188 | |||
| Gross Profit | 18,337 | 100,190 | 136,468 | 520,224 | 477,796 | 361,693 | 261,011 | 92,298 | 49,847 | 924 | |||
| Admin Expenses | 1,240,842 | 205,018 | 1,528,743 | 2,436,069 | 2,464,864 | 2,697,701 | 2,966,188 | 2,924,280 | 2,204,012 | 1,661,744 | 1,554,664 | ||
| Operating Profit | -1,222,505 | -205,018 | -1,428,553 | -2,299,601 | -1,944,640 | -2,219,905 | -2,604,495 | -2,663,269 | -2,111,714 | -1,611,897 | -1,553,740 | -985,202 | -985,231 |
| Interest Payable | 289,318 | 77,415 | 334,226 | 398,209 | 442,728 | 109,309 | 536,494 | 129,955 | 134,973 | 303,966 | 106,107 | 43,854 | |
| Interest Receivable | 122,157 | 148,698 | 220,467 | 255,007 | 89,058 | 1,872 | 43,194 | 60 | 1,623 | 161 | |||
| Pre-Tax Profit | -2,144,624 | -282,432 | -1,640,621 | -2,549,112 | -2,166,900 | -2,071,687 | -3,051,930 | -2,253,492 | -2,667,561 | -1,771,261 | -1,840,941 | -5,954,017 | -1,073,839 |
| Tax | 104,363 | -219 | |||||||||||
| Profit After Tax | -2,144,624 | -282,432 | -1,640,621 | -2,444,748 | -2,166,900 | -2,071,687 | -3,051,930 | -2,253,492 | -2,667,561 | -1,771,261 | -1,841,159 | -5,954,017 | -1,073,839 |
| Dividends Paid | |||||||||||||
| Retained Profit | -2,144,624 | -282,432 | -1,640,621 | -2,444,748 | -2,166,900 | -2,071,687 | -3,051,930 | -2,253,492 | -2,667,561 | -1,771,261 | -1,841,159 | -5,954,017 | -1,073,839 |
| Employee Costs | 199,030 | 409,007 | 428,461 | 590,210 | 734,785 | 664,152 | 828,367 | 957,765 | 695,733 | 568,359 | 197,518 | 144,535 | |
| Number Of Employees | 24 | 2 | 57 | 60 | 69 | 83 | 68 | 72 | 68 | 66 | 40 | 17 | 5 |
| EBITDA* | -1,046,933 | -177,828 | -1,114,539 | -1,894,669 | -1,352,843 | -2,125,387 | -2,216,802 | -2,663,269 | -2,017,964 | -1,602,537 | -1,541,612 | -976,762 | -985,231 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,338,799 | 887,858 | 3,833,112 | 4,200,781 | 4,351,988 | 4,431,311 | 4,270,970 | 4,078,168 | 3,591,979 | 2,573,520 | 1,420,167 | 546,568 | |
| Intangible Assets | 8,675,493 | 244,716 | 2,378,859 | 2,434,953 | 2,426,396 | 2,634,903 | 1,031,687 | 1,044,171 | 1,107,009 | 1,024,866 | 65,360 | 74,364 | 75,856 |
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | 49,992 | 429,400 | 48,660 | 42,910 | 50,927 | ||||||||
| Total Fixed Assets | 13,014,291 | 1,132,574 | 6,211,970 | 6,635,734 | 6,778,383 | 7,066,213 | 5,302,657 | 5,122,339 | 4,698,988 | 3,598,386 | 1,485,527 | 620,932 | 75,856 |
| Stock & work in progress | 1,760,585 | 2,584,700 | 2,651,275 | 3,359,901 | 3,482,246 | 2,947,231 | 2,826,831 | 2,630,225 | 1,196,165 | 249,982 | |||
| Trade Debtors | 66,514 | 335,971 | 313,877 | 121,635 | 333,283 | 267,988 | 128,319 | 128,953 | 105,362 | 23,392 | |||
| Group Debtors | 76,780 | 168,784 | 170,072 | 173,307 | |||||||||
| Misc Debtors | 374,094 | 75,803 | 422,790 | 520,598 | 716,590 | 480,125 | 607,131 | 1,243,155 | 761,802 | 593,428 | 640,442 | 94,761 | 38,177 |
| Cash | 571,387 | 8,573 | 483,151 | 329,245 | 494,711 | 400,868 | 481,476 | 820,005 | 2,479,145 | 3,580,426 | 3,768,521 | 5,720,771 | 581,653 |
| misc current assets | |||||||||||||
| total current assets | 2,849,361 | 84,377 | 4,049,667 | 3,985,069 | 4,866,147 | 4,696,522 | 4,303,828 | 5,018,311 | 6,000,126 | 5,475,383 | 4,682,339 | 5,815,533 | 619,831 |
| total assets | 15,863,652 | 1,216,951 | 10,261,637 | 10,620,803 | 11,644,530 | 11,762,735 | 9,606,485 | 10,140,650 | 10,699,114 | 9,073,769 | 6,167,866 | 6,436,465 | 695,687 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 956,380 | 253,907 | 498,510 | 302,634 | 409,485 | 386,524 | 233,444 | 156,458 | 88,557 | 100,863 | 46,584 | 70,252 | |
| Group/Directors Accounts | 1 | 1 | |||||||||||
| other short term finances | 49,206 | 614,993 | 1,728,993 | 1,605,346 | 1,650,441 | 81,377 | 1,544,015 | 1,128,313 | |||||
| hp & lease commitments | 54,162 | ||||||||||||
| other current liabilities | 969,308 | 12,409 | 964,309 | 862,194 | 723,174 | 674,255 | 832,595 | 545,303 | 436,857 | 199,001 | 230,172 | 111,847 | 99,907 |
| total current liabilities | 1,974,895 | 681,565 | 2,947,211 | 2,966,052 | 2,676,250 | 1,165,119 | 2,763,137 | 1,907,062 | 593,315 | 287,560 | 331,036 | 158,433 | 170,160 |
| loans | 8,822,579 | 1,635,009 | 4,934,870 | 5,334,509 | 4,696,273 | 6,739,210 | 3,023,088 | 3,252,656 | 2,254,064 | 1,859,222 | 1,810,530 | 2,370,758 | |
| hp & lease commitments | 244,911 | 169,250 | 126,530 | 227,077 | 188,779 | ||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 142,694 | 146,262 | 147,334 | 144,550 | 154,584 | ||||||||
| total long term liabilities | 4,482,637 | 817,505 | 2,540,567 | 2,740,923 | 2,420,412 | 3,446,898 | 1,511,544 | 1,626,328 | 1,127,032 | 929,611 | 905,265 | 1,185,379 | |
| total liabilities | 6,457,532 | 1,499,070 | 5,487,778 | 5,706,975 | 5,096,662 | 4,612,017 | 4,274,681 | 1,907,062 | 2,219,643 | 1,414,592 | 1,260,647 | 1,063,698 | 1,355,539 |
| net assets | 9,406,120 | -282,119 | 4,773,859 | 4,913,829 | 6,547,868 | 7,150,718 | 5,331,804 | 8,233,588 | 8,479,470 | 7,659,177 | 4,907,219 | 5,372,767 | -659,851 |
| total shareholders funds | 9,406,120 | -282,119 | 4,773,859 | 4,913,829 | 6,547,868 | 7,150,718 | 5,331,803 | 8,233,589 | 8,479,470 | 7,659,177 | 4,907,218 | 5,372,767 | -659,852 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -1,222,505 | -205,018 | -1,428,553 | -2,299,601 | -1,944,640 | -2,219,905 | -2,604,495 | -2,663,269 | -2,111,714 | -1,611,897 | -1,553,740 | -985,202 | -985,231 |
| Depreciation | 74,629 | 275,622 | 366,743 | 554,339 | 82,653 | 359,450 | 17,759 | 7,806 | 10,942 | 8,440 | |||
| Amortisation | 100,943 | 27,190 | 38,392 | 38,189 | 37,458 | 11,864 | 28,244 | 75,992 | 1,553 | 1,186 | |||
| Tax | 104,363 | -219 | |||||||||||
| Stock | 1,760,585 | -2,584,700 | -66,575 | -708,626 | -122,345 | 535,015 | 120,400 | 196,606 | 1,434,060 | 946,183 | 249,982 | ||
| Debtors | 441,585 | -851,743 | -77,001 | -6,986 | 198,125 | -111,703 | -446,363 | 51,319 | 572,705 | 40,706 | 561,056 | 107,511 | 38,177 |
| Creditors | 956,380 | -253,907 | -244,604 | 195,876 | -106,851 | 22,961 | 153,080 | 76,987 | 67,901 | -12,306 | 54,279 | -23,668 | 70,252 |
| Accruals and Deferred Income | 956,899 | -951,900 | 102,115 | 139,020 | 48,919 | -158,340 | 287,292 | 108,446 | 237,856 | -31,171 | 118,325 | 11,940 | 99,907 |
| Deferred Taxes & Provisions | 142,694 | -146,262 | -1,072 | 2,784 | -10,034 | 154,584 | |||||||
| Cash flow from operations | -1,193,130 | 1,906,546 | -1,114,524 | -737,014 | -1,496,589 | -2,529,495 | -1,450,466 | -3,718,971 | -2,632,904 | -2,180,265 | -1,096,001 | -853,249 | |
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | 1 | ||||||||||||
| Other Short Term Loans | -565,787 | -1,114,000 | 123,647 | -45,095 | 1,569,064 | -1,462,638 | 415,702 | 1,128,313 | |||||
| Long term loans | 7,187,570 | -3,299,861 | -399,639 | 638,236 | -2,042,937 | 3,716,122 | 3,023,088 | -3,252,656 | 998,592 | 394,842 | 48,692 | -560,228 | 2,370,758 |
| Hire Purchase and Lease Commitments | 21,499 | 96,882 | -100,547 | 38,298 | 188,779 | ||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | -289,318 | -77,415 | -212,069 | -249,511 | -222,261 | 145,698 | -447,436 | -128,083 | -91,779 | -303,906 | -104,484 | -43,693 | |
| cash flow from financing | 18,186,827 | -9,167,940 | 912,043 | 1,192,637 | 1,056,695 | 6,289,784 | 3,141,500 | -116,732 | 4,358,363 | 4,826,282 | 1,120,396 | 11,321,925 | 2,741,052 |
| cash and cash equivalents | |||||||||||||
| cash | 562,814 | -474,578 | 153,906 | -165,466 | 93,843 | -80,608 | -338,529 | -1,659,140 | -1,101,281 | -188,095 | -1,952,250 | 5,139,118 | 581,653 |
| overdraft | |||||||||||||
| change in cash | 562,814 | -474,578 | 153,906 | -165,466 | 93,843 | -80,608 | -338,529 | -1,659,140 | -1,101,281 | -188,095 | -1,952,250 | 5,139,118 | 581,653 |
eco buildings group plc Credit Report and Business Information
Eco Buildings Group Plc Competitor Analysis
Perform a competitor analysis for eco buildings group plc by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
eco buildings group plc Ownership
ECO BUILDINGS GROUP PLC group structure
Eco Buildings Group Plc has 4 subsidiary companies.
Ultimate parent company
ECO BUILDINGS GROUP PLC
07811256
4 subsidiaries
eco buildings group plc directors
Eco Buildings Group Plc currently has 6 directors. The longest serving directors include Ms Fiona Hadfield (Sep 2016) and Sir Mark Lyall Grant (Apr 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Fiona Hadfield | England | 45 years | Sep 2016 | - | Director |
| Sir Mark Lyall Grant | England | 68 years | Apr 2022 | - | Director |
| Dr Etrur Albani | England | 52 years | Jun 2023 | - | Director |
| Mr Sanjay Bowry | England | 61 years | Jun 2023 | - | Director |
| Dr Ahmet Shala | England | 64 years | Jun 2023 | - | Director |
| Mr Don Nicolson | England | 64 years | Jan 2024 | - | Director |
P&L
December 2023turnover
117.8k
0%
operating profit
-1.2m
+496%
gross margin
15.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.4m
-34.34%
total assets
15.9m
+12.04%
cash
571.4k
+65.65%
net assets
Total assets minus all liabilities
eco buildings group plc company details
company number
07811256
Type
Public limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
71200 - Technical testing and analysis
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
fox marble holdings plc (June 2023)
accountant
-
auditor
SHIPLEYS LLP
address
160 camden high street, london, NW1 0NE
Bank
HSBC BANK PLC, HSBC BANK PLC
Legal Advisor
-
eco buildings group plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eco buildings group plc.
eco buildings group plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECO BUILDINGS GROUP PLC. This can take several minutes, an email will notify you when this has completed.
eco buildings group plc Companies House Filings - See Documents
| date | description | view/download |
|---|
