inspired meadows limited
inspired meadows limited Company Information
Company Number
07812433
Next Accounts
Dec 2024
Industry
Funeral and related activities
Directors
Shareholders
mark cushway
Group Structure
View All
Contact
Registered Address
broadwalk house, southernhay west, exeter, devon, EX1 1TS
Website
inspiredmeadows.cominspired meadows limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED MEADOWS LIMITED at £75.4k based on a Turnover of £158k and 0.48x industry multiple (adjusted for size and gross margin).
inspired meadows limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED MEADOWS LIMITED at £0 based on an EBITDA of £-6.8k and a 3.22x industry multiple (adjusted for size and gross margin).
inspired meadows limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED MEADOWS LIMITED at £0 based on Net Assets of £-210.8k and 2.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspired Meadows Limited Overview
Inspired Meadows Limited is a live company located in exeter, EX1 1TS with a Companies House number of 07812433. It operates in the funeral and related activities sector, SIC Code 96030. Founded in October 2011, it's largest shareholder is mark cushway with a 100% stake. Inspired Meadows Limited is a established, micro sized company, Pomanda has estimated its turnover at £158k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspired Meadows Limited Health Check
Pomanda's financial health check has awarded Inspired Meadows Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £158k, make it smaller than the average company (£2.1m)
- Inspired Meadows Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.9%)
- Inspired Meadows Limited
3.9% - Industry AVG
Production
with a gross margin of 38.7%, this company has a higher cost of product (56.1%)
- Inspired Meadows Limited
56.1% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (13.1%)
- Inspired Meadows Limited
13.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Inspired Meadows Limited
17 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Inspired Meadows Limited
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £158k, this is more efficient (£109.1k)
- Inspired Meadows Limited
£109.1k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (24 days)
- Inspired Meadows Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (28 days)
- Inspired Meadows Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inspired Meadows Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inspired Meadows Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1030.6%, this is a higher level of debt than the average (41.7%)
1030.6% - Inspired Meadows Limited
41.7% - Industry AVG
INSPIRED MEADOWS LIMITED financials
Inspired Meadows Limited's latest turnover from March 2023 is estimated at £158 thousand and the company has net assets of -£210.8 thousand. According to their latest financial statements, we estimate that Inspired Meadows Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 22,655 | 26,362 | 29,844 | 13,156 | 2,985 | 2,763 | 2 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,655 | 26,362 | 29,844 | 13,156 | 2,985 | 2,763 | 2 | 0 | 0 | 0 | 0 |
| total assets | 22,655 | 26,362 | 29,844 | 13,156 | 2,985 | 2,763 | 2 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,879 | 11,250 | 9,852 | 25,206 | 72,902 | 25,209 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,879 | 11,250 | 9,852 | 25,206 | 72,902 | 25,209 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,650 | 1,650 | 1,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 219,946 | 217,456 | 207,279 | 151,655 | 5,200 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 221,596 | 219,106 | 208,929 | 151,655 | 5,200 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 233,475 | 230,356 | 218,781 | 176,861 | 78,102 | 25,209 | 0 | 0 | 0 | 0 | 0 |
| net assets | -210,820 | -203,994 | -188,937 | -163,705 | -75,117 | -22,446 | 2 | 0 | 0 | 0 | 0 |
| total shareholders funds | -210,820 | -203,994 | -188,937 | -163,705 | -75,117 | -22,446 | 2 | 0 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,707 | -3,482 | 16,688 | 13,156 | 222 | 2,761 | 2 | 0 | 0 | 0 | 0 |
| Creditors | 629 | 1,398 | -15,354 | 25,206 | 47,693 | 25,209 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 1,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 2,490 | 10,177 | 55,624 | 151,655 | 5,200 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
inspired meadows limited Credit Report and Business Information
Inspired Meadows Limited Competitor Analysis
Perform a competitor analysis for inspired meadows limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.
inspired meadows limited Ownership
INSPIRED MEADOWS LIMITED group structure
Inspired Meadows Limited has no subsidiary companies.
Ultimate parent company
INSPIRED MEADOWS LIMITED
07812433
inspired meadows limited directors
Inspired Meadows Limited currently has 1 director, Mr Stephen Brown serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Brown | England | 56 years | Mar 2017 | - | Director |
P&L
March 2023turnover
158k
-33%
operating profit
-6.8k
0%
gross margin
38.7%
-15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-210.8k
+0.03%
total assets
22.7k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
inspired meadows limited company details
company number
07812433
Type
Private limited with Share Capital
industry
96030 - Funeral and related activities
incorporation date
October 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
inspired lodges limited (March 2017)
accountant
-
auditor
-
address
broadwalk house, southernhay west, exeter, devon, EX1 1TS
Bank
-
Legal Advisor
-
inspired meadows limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspired meadows limited.
inspired meadows limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRED MEADOWS LIMITED. This can take several minutes, an email will notify you when this has completed.
inspired meadows limited Companies House Filings - See Documents
| date | description | view/download |
|---|
