emg property limited

emg property limited Company Information

Share EMG PROPERTY LIMITED
Live 
EstablishedMicroHigh

Company Number

07815795

Industry

Management of real estate on a fee or contract basis

 

Shareholders

nicholas paul turner

paula turner

Group Structure

View All

Contact

Registered Address

5 west court, enterprise road, maidstone, kent, ME15 6JD

Website

-

emg property limited Estimated Valuation

£457.8k

Pomanda estimates the enterprise value of EMG PROPERTY LIMITED at £457.8k based on a Turnover of £272.2k and 1.68x industry multiple (adjusted for size and gross margin).

emg property limited Estimated Valuation

£548.6k

Pomanda estimates the enterprise value of EMG PROPERTY LIMITED at £548.6k based on an EBITDA of £107.9k and a 5.09x industry multiple (adjusted for size and gross margin).

emg property limited Estimated Valuation

£227.4k

Pomanda estimates the enterprise value of EMG PROPERTY LIMITED at £227.4k based on Net Assets of £127k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emg Property Limited Overview

Emg Property Limited is a live company located in maidstone, ME15 6JD with a Companies House number of 07815795. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2011, it's largest shareholder is nicholas paul turner with a 60% stake. Emg Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £272.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emg Property Limited Health Check

Pomanda's financial health check has awarded Emg Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £272.2k, make it smaller than the average company (£1.1m)

£272.2k - Emg Property Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.5%)

18% - Emg Property Limited

4.5% - Industry AVG

production

Production

with a gross margin of 13.2%, this company has a higher cost of product (46.5%)

13.2% - Emg Property Limited

46.5% - Industry AVG

profitability

Profitability

an operating margin of 39.6% make it more profitable than the average company (8.1%)

39.6% - Emg Property Limited

8.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (10)

5 - Emg Property Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Emg Property Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.4k, this is less efficient (£105.8k)

£54.4k - Emg Property Limited

£105.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (33 days)

131 days - Emg Property Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (30 days)

44 days - Emg Property Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emg Property Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emg Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (80.1%)

27.9% - Emg Property Limited

80.1% - Industry AVG

EMG PROPERTY LIMITED financials

EXPORTms excel logo

Emg Property Limited's latest turnover from October 2023 is estimated at £272.2 thousand and the company has net assets of £127 thousand. According to their latest financial statements, Emg Property Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover272,163273,754143,083166,590143,364136,592100,173123,42265,05950,09141,13646,270
Other Income Or Grants000000000000
Cost Of Sales236,197242,073129,892149,931126,556118,80086,695104,74555,33844,31336,38841,088
Gross Profit35,96631,68113,19116,65916,80717,79213,47918,6779,7215,7784,7495,182
Admin Expenses-71,903-2,33930,922-5,52724,86837,86116,586-26,85311,3868,1912,821-15,276
Operating Profit107,86934,020-17,73122,186-8,061-20,069-3,10745,530-1,665-2,4131,92820,458
Interest Payable000000000000
Interest Receivable00000001038444216
Pre-Tax Profit107,86934,020-17,73122,186-8,061-20,069-3,10745,540-1,627-2,3691,97020,474
Tax-26,967-6,4640-4,215000-9,10800-453-4,914
Profit After Tax80,90227,556-17,73117,971-8,061-20,069-3,10736,432-1,627-2,3691,51715,560
Dividends Paid000000000000
Retained Profit80,90227,556-17,73117,971-8,061-20,069-3,10736,432-1,627-2,3691,51715,560
Employee Costs212,027161,877154,616146,129108,270104,19667,21371,73034,38533,72433,04133,007
Number Of Employees544433221111
EBITDA*107,86934,020-17,73122,186-8,061-20,069-3,10745,5301,5471,4696,20121,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets78,28229,12137,8532,6692,6862,93323,35730,6939,62811,64013,87215,822
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets78,28229,12137,8532,6692,6862,93323,35730,6939,62811,64013,87215,822
Stock & work in progress000000000000
Trade Debtors97,921109,17044,35058,12245,17648,85639,97646,87916,62313,2449,20512,540
Group Debtors000000000000
Misc Debtors0003,75600000000
Cash000000008,0967,25710,2796,445
misc current assets000000000000
total current assets97,921109,17044,35061,87845,17648,85639,97646,87924,71920,50119,48418,985
total assets176,203138,29182,20364,54747,86251,78963,33377,57234,34732,14133,35634,807
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 28,57962,02335,47719,61721,63017,9519,83021,17819,24015,00513,40510,820
Group/Directors Accounts000000000005,163
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities28,57962,02335,47719,61721,63017,9519,83021,17819,24015,00513,40515,983
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income10,18415,3374,4108,6837,9567,5017,09700000
other liabilities10,46614,85923,800000000000
provisions00000006,8811,9262,3282,7743,164
total long term liabilities20,65030,19628,2108,6837,9567,5017,0976,8811,9262,3282,7743,164
total liabilities49,22992,21963,68728,30029,58625,45216,92728,05921,16617,33316,17919,147
net assets126,97446,07218,51636,24718,27626,33746,40649,51313,18114,80817,17715,660
total shareholders funds126,97446,07218,51636,24718,27626,33746,40649,51313,18114,80817,17715,660
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit107,86934,020-17,73122,186-8,061-20,069-3,10745,530-1,665-2,4131,92820,458
Depreciation000000003,2123,8824,2731,073
Amortisation000000000000
Tax-26,967-6,4640-4,215000-9,10800-453-4,914
Stock000000000000
Debtors-11,24964,820-17,52816,702-3,6808,880-6,90330,2563,3794,039-3,33512,540
Creditors-33,44426,54615,860-2,0133,6798,121-11,3481,9384,2351,6002,58510,820
Accruals and Deferred Income-5,15310,927-4,2737274554047,09700000
Deferred Taxes & Provisions000000-6,8814,955-402-446-3903,164
Cash flow from operations53,55420911,384-17-247-20,424-7,33613,0592,001-1,41611,27818,061
Investing Activities
capital expenditure-49,1618,732-35,1841724720,4247,336-21,065-1,200-1,650-2,323-16,895
Change in Investments000000000000
cash flow from investments-49,1618,732-35,1841724720,4247,336-21,065-1,200-1,650-2,323-16,895
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000000000-5,1635,163
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-4,393-8,94123,800000000000
share issue0000000-100000100
interest00000001038444216
cash flow from financing-4,393-8,94123,8000000-903844-5,1215,279
cash and cash equivalents
cash0000000-8,096839-3,0223,8346,445
overdraft000000000000
change in cash0000000-8,096839-3,0223,8346,445

emg property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emg property limited. Get real-time insights into emg property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emg Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emg property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ME15 area or any other competitors across 12 key performance metrics.

emg property limited Ownership

EMG PROPERTY LIMITED group structure

Emg Property Limited has no subsidiary companies.

Ultimate parent company

EMG PROPERTY LIMITED

07815795

EMG PROPERTY LIMITED Shareholders

nicholas paul turner 60%
paula turner 40%

emg property limited directors

Emg Property Limited currently has 2 directors. The longest serving directors include Mrs Paula Turner (Oct 2011) and Mr Nicholas Turner (Oct 2011).

officercountryagestartendrole
Mrs Paula TurnerUnited Kingdom57 years Oct 2011- Director
Mr Nicholas TurnerUnited Kingdom53 years Oct 2011- Director

P&L

October 2023

turnover

272.2k

-1%

operating profit

107.9k

0%

gross margin

13.3%

+14.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

127k

+1.76%

total assets

176.2k

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

emg property limited company details

company number

07815795

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

5 west court, enterprise road, maidstone, kent, ME15 6JD

Bank

-

Legal Advisor

-

emg property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emg property limited.

emg property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMG PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

emg property limited Companies House Filings - See Documents

datedescriptionview/download