2pure products (distribution) limited

Live EstablishedSmallHigh

2pure products (distribution) limited Company Information

Share 2PURE PRODUCTS (DISTRIBUTION) LIMITED

Company Number

07816055

Directors

Barry Donaghey

James Law

View All

Shareholders

barry john donaghey

james law

View All

Group Structure

View All

Industry

Manufacture of other chemical products n.e.c.

 

Registered Address

32 portland terrace, newcastle upon tyne, tyne and wear, NE2 1QP

2pure products (distribution) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of 2PURE PRODUCTS (DISTRIBUTION) LIMITED at £1.2m based on a Turnover of £2.3m and 0.54x industry multiple (adjusted for size and gross margin).

2pure products (distribution) limited Estimated Valuation

£581.8k

Pomanda estimates the enterprise value of 2PURE PRODUCTS (DISTRIBUTION) LIMITED at £581.8k based on an EBITDA of £150.5k and a 3.87x industry multiple (adjusted for size and gross margin).

2pure products (distribution) limited Estimated Valuation

£704.9k

Pomanda estimates the enterprise value of 2PURE PRODUCTS (DISTRIBUTION) LIMITED at £704.9k based on Net Assets of £339.1k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

2pure Products (distribution) Limited Overview

2pure Products (distribution) Limited is a live company located in tyne and wear, NE2 1QP with a Companies House number of 07816055. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in October 2011, it's largest shareholder is barry john donaghey with a 27.7% stake. 2pure Products (distribution) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

2pure Products (distribution) Limited Health Check

Pomanda's financial health check has awarded 2Pure Products (Distribution) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£20.5m)

£2.3m - 2pure Products (distribution) Limited

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (9.6%)

15% - 2pure Products (distribution) Limited

9.6% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a comparable cost of product (29.3%)

29.3% - 2pure Products (distribution) Limited

29.3% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it as profitable than the average company (6.2%)

6.5% - 2pure Products (distribution) Limited

6.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (57)

8 - 2pure Products (distribution) Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - 2pure Products (distribution) Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £282.7k, this is less efficient (£356.2k)

£282.7k - 2pure Products (distribution) Limited

£356.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (53 days)

86 days - 2pure Products (distribution) Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (39 days)

38 days - 2pure Products (distribution) Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is less than average (67 days)

19 days - 2pure Products (distribution) Limited

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - 2pure Products (distribution) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.9%, this is a higher level of debt than the average (41.2%)

52.9% - 2pure Products (distribution) Limited

41.2% - Industry AVG

2PURE PRODUCTS (DISTRIBUTION) LIMITED financials

EXPORTms excel logo

2Pure Products (Distribution) Limited's latest turnover from October 2023 is estimated at £2.3 million and the company has net assets of £339.1 thousand. According to their latest financial statements, 2Pure Products (Distribution) Limited has 8 employees and maintains cash reserves of £34.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover2,261,4751,778,2511,126,1011,480,404920,312768,553537,0721,118,907137,95861,9953,819
Other Income Or Grants
Cost Of Sales1,598,9091,246,348754,949988,526633,438530,667361,889771,28596,59943,6952,740
Gross Profit662,566531,903371,152491,878286,874237,886175,183347,62241,35918,3001,079
Admin Expenses516,173474,907-447,168209,510322,254474,479395,450524,95760,61828,363825
Operating Profit146,39356,996818,320282,368-35,380-236,593-220,267-177,335-19,259-10,063254
Interest Payable3,6563,5062,9741,5762816191,108743
Interest Receivable1,2783662329293369621030111
Pre-Tax Profit144,01553,856815,369280,821-35,368-236,842-221,312-178,068-19,229-10,052255
Tax-36,004-10,233-154,920-53,356-59
Profit After Tax108,01143,623660,449227,465-35,368-236,842-221,312-178,068-19,229-10,052196
Dividends Paid
Retained Profit108,01143,623660,449227,465-35,368-236,842-221,312-178,068-19,229-10,052196
Employee Costs413,569386,766426,429375,304234,801284,128270,922270,71444,37344,15643,338
Number Of Employees88985666111
EBITDA*150,46860,747820,681284,377-33,325-235,325-218,711-177,335-17,071-8,128316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets23,81216,9768,9496,7777,0385,7367,0048,560353
Intangible Assets3,2533,9034,5535,2045,8549,2698,010
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,06520,87913,50211,98112,8925,7367,0048,5609,2698,010353
Stock & work in progress85,25083,97258,97555,17333,5457,0007,0005,0001,000395
Trade Debtors536,376436,692162,633302,167185,53993,82043,914221,08317,3997,047399
Group Debtors
Misc Debtors36,83261,227155,85049,4794,4646,916
Cash34,05314,64817,84428,44429,39148,83149,6867,9024,157275
misc current assets
total current assets692,511596,539395,302435,263252,939156,567100,600221,08330,30112,2041,069
total assets719,576617,418408,804447,244265,831162,303107,604229,64339,57020,2141,422
Bank overdraft5,00012,106
Bank loan10,00010,00010,0003,3331,6675,000
Trade Creditors 167,425157,30583,49291,261117,48993,72947,19839,07344,52222,9061,126
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities185,594191,56790,389235,877304,03426,06027,10473,850
total current liabilities363,019358,872183,881330,471423,190124,78979,302125,02944,52222,9061,126
loans17,50027,50037,50046,6671,6676,66711,667
hp & lease commitments
Accruals and Deferred Income
other liabilities151,054150,00024,0337,064
provisions
total long term liabilities17,50027,50037,50046,667152,721156,66711,66724,0337,064
total liabilities380,519386,372221,381377,138423,190277,510235,969136,69668,55529,9701,126
net assets339,057231,046187,42370,106-157,359-115,207-128,36592,947-28,985-9,756296
total shareholders funds339,057231,046187,42370,106-157,359-115,207-128,36592,947-28,985-9,756296
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit146,39356,996818,320282,368-35,380-236,593-220,267-177,335-19,259-10,063254
Depreciation3,4253,1011,7101,3591,4051,2681,5561,93562
Amortisation6506506516506502,188
Tax-36,004-10,233-154,920-53,356-59
Stock1,27824,9973,80221,62826,5457,000-5,0004,000605395
Debtors75,289179,436-33,163161,64389,26756,822-177,169203,68410,3526,648399
Creditors10,12073,813-7,769-26,22823,76046,5318,125-5,44921,61621,7801,126
Accruals and Deferred Income-5,973101,178-145,488-68,157277,974-1,044-46,74673,850
Deferred Taxes & Provisions
Cash flow from operations42,04421,072541,865-46,635152,597-246,660-87,163-307,618-9,8076,399589
Investing Activities
capital expenditure-10,261-11,128-3,882-1,098-9,211709-3,447-9,592-415
Change in Investments
cash flow from investments-10,261-11,128-3,882-1,098-9,211709-3,447-9,592-415
Financing Activities
Bank loans6,6671,666-3,3335,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-9,16746,667-1,667-5,000-5,00011,667
Hire Purchase and Lease Commitments
other long term liabilities-151,0541,054150,000-24,03316,9697,064
share issue-543,132-6,784250,000300,000100
interest-2,378-3,140-2,951-1,54712-250-1,046-73330111
cash flow from financing-12,378-13,140-548,58346,786-162,826250,804143,954286,90116,9997,075101
cash and cash equivalents
cash19,405-3,196-10,600-947-19,440-85549,686-7,9023,7453,882275
overdraft-5,000-7,10612,106
change in cash19,405-3,196-10,600-947-19,4404,14556,792-20,0083,7453,882275

2pure products (distribution) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 2pure products (distribution) limited. Get real-time insights into 2pure products (distribution) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

2pure Products (distribution) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 2pure products (distribution) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NE2 area or any other competitors across 12 key performance metrics.

2pure products (distribution) limited Ownership

2PURE PRODUCTS (DISTRIBUTION) LIMITED group structure

2Pure Products (Distribution) Limited has no subsidiary companies.

Ultimate parent company

2PURE PRODUCTS (DISTRIBUTION) LIMITED

07816055

2PURE PRODUCTS (DISTRIBUTION) LIMITED Shareholders

barry john donaghey 27.73%
james law 19.19%
an solas limited 17.7%
alasdair moodie 17.7%
philip paul nichols 17.7%

2pure products (distribution) limited directors

2Pure Products (Distribution) Limited currently has 6 directors. The longest serving directors include Mr Barry Donaghey (Oct 2011) and Mr James Law (Sep 2014).

officercountryagestartendrole
Mr Barry DonagheyUnited Kingdom68 years Oct 2011- Director
Mr James LawUnited Kingdom53 years Sep 2014- Director
Mr David WildyUnited Kingdom52 years May 2016- Director
Dr Philip NicholsEngland58 years May 2016- Director
Mr Iain MoodieUnited Kingdom58 years Sep 2021- Director
Mr Iain Moodie58 years Sep 2021- Director

P&L

October 2023

turnover

2.3m

+27%

operating profit

146.4k

0%

gross margin

29.3%

-2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

339.1k

+0.47%

total assets

719.6k

+0.17%

cash

34.1k

+1.32%

net assets

Total assets minus all liabilities

2pure products (distribution) limited company details

company number

07816055

Type

Private limited with Share Capital

industry

20590 - Manufacture of other chemical products n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

maggie inns limited (June 2013)

accountant

-

auditor

-

address

32 portland terrace, newcastle upon tyne, tyne and wear, NE2 1QP

Bank

-

Legal Advisor

-

2pure products (distribution) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 2pure products (distribution) limited.

2pure products (distribution) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 2PURE PRODUCTS (DISTRIBUTION) LIMITED. This can take several minutes, an email will notify you when this has completed.

2pure products (distribution) limited Companies House Filings - See Documents

datedescriptionview/download