l & j jones limited
l & j jones limited Company Information
Company Number
07816359
Website
www.birdbrand.co.ukRegistered Address
dunbar farm little ees lane, sale, cheshire, M33 5GT
Industry
Raising of other cattle and buffaloes
Telephone
01619731339
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
ernest leslie unwin 50%
josephine mary unwin 25%
View Alll & j jones limited Estimated Valuation
The estimated valuation range for l & j jones limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £1.3m to £1.7m
l & j jones limited Estimated Valuation
The estimated valuation range for l & j jones limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £1.3m to £1.7m
l & j jones limited Estimated Valuation
The estimated valuation range for l & j jones limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £1.3m to £1.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
L & J Jones Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
L & J Jones Limited Overview
L & J Jones Limited is a live company located in cheshire, M33 5GT with a Companies House number of 07816359. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in October 2011, it's largest shareholder is ernest leslie unwin with a 50% stake. L & J Jones Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
L & J Jones Limited Health Check
Pomanda's financial health check has awarded L & J Jones Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
2 Weak
Size
annual sales of £6.1m, make it larger than the average company (£216.9k)
- L & J Jones Limited
£216.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.2%)
- L & J Jones Limited
6.2% - Industry AVG
Production
with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)
- L & J Jones Limited
70.4% - Industry AVG
Profitability
an operating margin of 5.8% make it more profitable than the average company (-4.4%)
- L & J Jones Limited
-4.4% - Industry AVG
Employees
with 8 employees, this is above the industry average (4)
8 - L & J Jones Limited
4 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- L & J Jones Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £764.8k, this is more efficient (£93.9k)
- L & J Jones Limited
£93.9k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (14 days)
- L & J Jones Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (39 days)
- L & J Jones Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 41 days, this is less than average (480 days)
- L & J Jones Limited
480 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (39 weeks)
61 weeks - L & J Jones Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.2%, this is a higher level of debt than the average (26%)
31.2% - L & J Jones Limited
26% - Industry AVG
l & j jones limited Credit Report and Business Information
L & J Jones Limited Competitor Analysis
Perform a competitor analysis for l & j jones limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
l & j jones limited Ownership
L & J JONES LIMITED group structure
L & J Jones Limited has no subsidiary companies.
Ultimate parent company
L & J JONES LIMITED
07816359
l & j jones limited directors
L & J Jones Limited currently has 2 directors. The longest serving directors include Mrs Josephine Unwin (Oct 2011) and Mr Ernest Unwin (Oct 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Josephine Unwin | United Kingdom | 75 years | Oct 2011 | - | Director |
| Mr Ernest Unwin | United Kingdom | 71 years | Oct 2011 | - | Director |
L & J JONES LIMITED financials
L & J Jones Limited's latest turnover from October 2022 is estimated at £6.1 million and the company has net assets of £1.7 million. According to their latest financial statements, L & J Jones Limited has 8 employees and maintains cash reserves of £787 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 8 | 9 | 7 | 7 | 7 | 8 | 8 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 521,763 | 453,824 | 448,804 | 336,553 | 287,152 | 221,526 | 251,619 | 196,605 | 192,922 | 234,251 | 204,362 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 521,763 | 453,824 | 448,804 | 336,553 | 287,152 | 221,526 | 251,619 | 196,605 | 192,922 | 234,251 | 204,362 |
| Stock & work in progress | 208,025 | 189,200 | 142,058 | 150,964 | 147,256 | 166,530 | 160,160 | 156,600 | 158,020 | 202,374 | 133,562 |
| Trade Debtors | 839,541 | 766,360 | 558,982 | 728,459 | 548,020 | 772,625 | 669,826 | 730,064 | 531,394 | 526,555 | 602,682 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 119,556 | 64,581 | 25,468 | 2,963 | 181,541 | 406 | 13,654 | 0 | 0 | 0 | 0 |
| Cash | 787,008 | 482,146 | 516,692 | 428,668 | 501,205 | 307,976 | 304,944 | 165,277 | 191,372 | 284,348 | 158,025 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,954,130 | 1,502,287 | 1,243,200 | 1,311,054 | 1,378,022 | 1,247,537 | 1,148,584 | 1,051,941 | 880,786 | 1,013,277 | 894,269 |
| total assets | 2,475,893 | 1,956,111 | 1,692,004 | 1,647,607 | 1,665,174 | 1,469,063 | 1,400,203 | 1,248,546 | 1,073,708 | 1,247,528 | 1,098,631 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 606,326 | 365,871 | 309,661 | 149,355 | 362,165 | 281,908 | 272,600 | 693,317 | 634,450 | 767,897 | 871,139 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 6,529 | 52,235 | 0 | 13,750 | 28,292 | 0 | 0 | 0 | 0 |
| other current liabilities | 62,617 | 101,152 | 17,787 | 100,621 | 67,936 | 195,838 | 358,437 | 0 | 0 | 0 | 0 |
| total current liabilities | 668,943 | 467,023 | 333,977 | 302,211 | 430,101 | 491,496 | 659,329 | 693,317 | 634,450 | 767,897 | 871,139 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 6,529 | 104,470 | 0 | 13,750 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,292 | 0 | 7,000 | 0 |
| provisions | 104,052 | 85,575 | 85,575 | 62,901 | 53,438 | 40,871 | 49,833 | 38,787 | 38,854 | 46,850 | 36,693 |
| total long term liabilities | 104,052 | 85,575 | 85,575 | 69,430 | 157,908 | 40,871 | 63,583 | 52,079 | 38,854 | 53,850 | 36,693 |
| total liabilities | 772,995 | 552,598 | 419,552 | 371,641 | 588,009 | 532,367 | 722,912 | 745,396 | 673,304 | 821,747 | 907,832 |
| net assets | 1,702,898 | 1,403,513 | 1,272,452 | 1,275,966 | 1,077,165 | 936,696 | 677,291 | 503,150 | 400,404 | 425,781 | 190,799 |
| total shareholders funds | 1,702,898 | 1,403,513 | 1,272,452 | 1,275,966 | 1,077,165 | 936,696 | 677,291 | 503,150 | 400,404 | 425,781 | 190,799 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 168,051 | 120,277 | 121,825 | 84,140 | 71,787 | 55,381 | 62,906 | 49,151 | 48,229 | 58,564 | 25,930 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 18,825 | 47,142 | -8,906 | 3,708 | -19,274 | 6,370 | 3,560 | -1,420 | -44,354 | 68,812 | 133,562 |
| Debtors | 128,156 | 246,491 | -146,972 | 1,861 | -43,470 | 89,551 | -46,584 | 198,670 | 4,839 | -76,127 | 602,682 |
| Creditors | 240,455 | 56,210 | 160,306 | -212,810 | 80,257 | 9,308 | -420,717 | 58,867 | -133,447 | -103,242 | 871,139 |
| Accruals and Deferred Income | -38,535 | 83,365 | -82,834 | 32,685 | -127,902 | -162,599 | 358,437 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 18,477 | 0 | 22,674 | 9,463 | 12,567 | -8,962 | 11,046 | -67 | -7,996 | 10,157 | 36,693 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | -6,529 | -52,235 | -45,706 | 90,720 | -28,292 | 42,042 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -13,292 | 13,292 | -7,000 | 7,000 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 304,862 | -34,546 | 88,024 | -72,537 | 193,229 | 3,032 | 139,667 | -26,095 | -92,976 | 126,323 | 158,025 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 304,862 | -34,546 | 88,024 | -72,537 | 193,229 | 3,032 | 139,667 | -26,095 | -92,976 | 126,323 | 158,025 |
P&L
October 2022turnover
6.1m
+59%
operating profit
355.3k
0%
gross margin
70.4%
+218.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
1.7m
+0.21%
total assets
2.5m
+0.27%
cash
787k
+0.63%
net assets
Total assets minus all liabilities
Similar Companies
l & j jones limited company details
company number
07816359
Type
Private limited with Share Capital
industry
01420 - Raising of other cattle and buffaloes
incorporation date
October 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
dunbar farm little ees lane, sale, cheshire, M33 5GT
last accounts submitted
October 2022
l & j jones limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l & j jones limited.
l & j jones limited Companies House Filings - See Documents
| date | description | view/download |
|---|
