panorama view ltd
panorama view ltd Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
first floor, winston house, 349 regents park road, london, N3 1DH
Website
-panorama view ltd Estimated Valuation
Pomanda estimates the enterprise value of PANORAMA VIEW LTD at £37.5k based on a Turnover of £11.8k and 3.19x industry multiple (adjusted for size and gross margin).
panorama view ltd Estimated Valuation
Pomanda estimates the enterprise value of PANORAMA VIEW LTD at £664.7k based on an EBITDA of £103.9k and a 6.4x industry multiple (adjusted for size and gross margin).
panorama view ltd Estimated Valuation
Pomanda estimates the enterprise value of PANORAMA VIEW LTD at £328.7k based on Net Assets of £186.3k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Panorama View Ltd Overview
Panorama View Ltd is a live company located in london, N3 1DH with a Companies House number of 07817989. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2011, it's largest shareholder is amir adar with a 100% stake. Panorama View Ltd is a established, micro sized company, Pomanda has estimated its turnover at £11.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Panorama View Ltd Health Check
Pomanda's financial health check has awarded Panorama View Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £11.8k, make it smaller than the average company (£871k)
- Panorama View Ltd
£871k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (1.3%)
- Panorama View Ltd
1.3% - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
- Panorama View Ltd
70.6% - Industry AVG
Profitability
an operating margin of 883.4% make it more profitable than the average company (34.7%)
- Panorama View Ltd
34.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Panorama View Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)
- Panorama View Ltd
£31.3k - Industry AVG
Efficiency
resulting in sales per employee of £11.8k, this is less efficient (£186k)
- Panorama View Ltd
£186k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Panorama View Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 401 days, this is slower than average (34 days)
- Panorama View Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Panorama View Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (12 weeks)
10 weeks - Panorama View Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.9%, this is a similar level of debt than the average (69.5%)
62.9% - Panorama View Ltd
69.5% - Industry AVG
PANORAMA VIEW LTD financials
Panorama View Ltd's latest turnover from December 2022 is estimated at £11.8 thousand and the company has net assets of £186.3 thousand. According to their latest financial statements, we estimate that Panorama View Ltd has 1 employee and maintains cash reserves of £58.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 120,696 | 0 | ||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | 84,621 | -1,020 | ||||||||||
| Interest Payable | 45,821 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | ||||||||||
| Pre-Tax Profit | 39,171 | -2,327 | ||||||||||
| Tax | 0 | 0 | ||||||||||
| Profit After Tax | 39,171 | -2,327 | ||||||||||
| Dividends Paid | 0 | 0 | ||||||||||
| Retained Profit | 39,171 | -2,327 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | |||||||||||
| EBITDA* | 84,621 | -1,020 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 1,300,000 | 1,650,000 | 1,650,000 | 1,650,000 | 1,900,000 | 1,211,500 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,300,000 | 1,650,000 | 1,650,000 | 1,650,000 | 1,900,000 | 1,211,500 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 5,000 | 5,000 | 0 | 433 | 0 | 0 | 0 | 675,254 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 443,849 | 443,849 | 452,660 | 449,237 | 444,457 | 468,792 | 458,163 | 353,289 | 0 | 0 | 0 | 0 |
| Cash | 58,705 | 8 | 5,212 | 430 | 112 | 10,480 | 153 | 8 | 8 | 8 | 8 | 8 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 502,554 | 448,857 | 462,872 | 449,667 | 445,002 | 479,272 | 458,316 | 353,297 | 675,262 | 8 | 8 | 8 |
| total assets | 502,554 | 1,748,857 | 2,112,872 | 2,099,667 | 2,095,002 | 2,379,272 | 1,669,816 | 353,297 | 675,262 | 8 | 8 | 8 |
| Bank overdraft | 0 | 0 | 0 | 0 | 22,005 | 16,285 | 904,000 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 6,000 | 39,600 | 33,462 | 30,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,800 | 7,285 | 7,285 | 3,954 | 6,322 | 0 | 1 | 0 | 680,489 | 2,751 | 2,050 | 0 |
| Group/Directors Accounts | 0 | 0 | 274,517 | 290,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 290,930 | 408,110 | 116,850 | 138,523 | 432,285 | 439,042 | 734,198 | 360,851 | 0 | 0 | 0 | 0 |
| total current liabilities | 300,730 | 454,995 | 432,114 | 462,670 | 460,612 | 455,327 | 1,638,199 | 360,851 | 680,489 | 2,751 | 2,050 | 0 |
| loans | 15,500 | 1,085,478 | 1,129,605 | 1,136,344 | 1,174,706 | 1,202,429 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 15,733 | 63,725 | 63,725 | 63,725 | 111,605 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 15,500 | 1,101,211 | 1,193,330 | 1,200,069 | 1,238,431 | 1,314,034 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 316,230 | 1,556,206 | 1,625,444 | 1,662,739 | 1,699,043 | 1,769,361 | 1,638,199 | 360,851 | 680,489 | 2,751 | 2,050 | 0 |
| net assets | 186,324 | 192,651 | 487,428 | 436,928 | 395,959 | 609,911 | 31,617 | -7,554 | -5,227 | -2,743 | -2,042 | 8 |
| total shareholders funds | 186,324 | 192,651 | 487,428 | 436,928 | 395,959 | 609,911 | 31,617 | -7,554 | -5,227 | -2,743 | -2,042 | 8 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 84,621 | -1,020 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,000 | -8,811 | 8,423 | 4,347 | -13,273 | 10,629 | 104,874 | -321,965 | 675,254 | 0 | 0 | 0 |
| Creditors | -3,485 | 0 | 3,331 | -2,368 | 6,321 | -1 | 1 | -680,489 | 677,738 | 701 | 2,050 | 0 |
| Accruals and Deferred Income | -117,180 | 291,260 | -21,673 | -293,762 | -301,913 | -295,156 | 373,347 | 360,851 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -15,733 | -47,992 | 0 | 0 | 63,725 | 111,605 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 353,095 | 1,307 | ||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -1,300,000 | -350,000 | 0 | 0 | 438,500 | 688,500 | 1,211,500 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | -33,600 | 6,138 | 3,279 | 30,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -274,517 | -15,493 | 290,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,069,978 | -44,127 | -6,739 | -38,362 | 1,174,706 | 1,202,429 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | -45,821 | 0 | ||||||||||
| cash flow from financing | -45,821 | 0 | ||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 58,697 | -5,204 | 4,782 | 318 | -41 | 10,327 | 145 | 0 | 0 | 0 | 0 | 8 |
| overdraft | 0 | 0 | 0 | -22,005 | -881,995 | -887,715 | 904,000 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 58,697 | -5,204 | 4,782 | 22,323 | 881,954 | 898,042 | -903,855 | 0 | 0 | 0 | 0 | 8 |
panorama view ltd Credit Report and Business Information
Panorama View Ltd Competitor Analysis
Perform a competitor analysis for panorama view ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
panorama view ltd Ownership
PANORAMA VIEW LTD group structure
Panorama View Ltd has no subsidiary companies.
Ultimate parent company
PANORAMA VIEW LTD
07817989
panorama view ltd directors
Panorama View Ltd currently has 1 director, Mr Amir Adar serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Amir Adar | United Kingdom | 67 years | Oct 2011 | - | Director |
P&L
December 2022turnover
11.8k
-71%
operating profit
103.9k
0%
gross margin
70.7%
+3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
186.3k
-0.03%
total assets
502.6k
-0.71%
cash
58.7k
+7337.13%
net assets
Total assets minus all liabilities
panorama view ltd company details
company number
07817989
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
MELINEK FINE LLP
auditor
-
address
first floor, winston house, 349 regents park road, london, N3 1DH
Bank
-
Legal Advisor
-
panorama view ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to panorama view ltd. Currently there are 3 open charges and 3 have been satisfied in the past.
panorama view ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PANORAMA VIEW LTD. This can take several minutes, an email will notify you when this has completed.
panorama view ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
