girotim ltd

Live EstablishedSmallHealthy

girotim ltd Company Information

Share GIROTIM LTD

Company Number

07819921

Shareholders

viraj patel

yatin savalia

View All

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

stirling house, 9 burrougs gardens, london, NW4 4AU

girotim ltd Estimated Valuation

£219.4k

Pomanda estimates the enterprise value of GIROTIM LTD at £219.4k based on a Turnover of £964.4k and 0.23x industry multiple (adjusted for size and gross margin).

girotim ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GIROTIM LTD at £0 based on an EBITDA of £-199.3k and a 2.85x industry multiple (adjusted for size and gross margin).

girotim ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GIROTIM LTD at £0 based on Net Assets of £-474.4k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Girotim Ltd Overview

Girotim Ltd is a live company located in london, NW4 4AU with a Companies House number of 07819921. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in October 2011, it's largest shareholder is viraj patel with a 80% stake. Girotim Ltd is a established, small sized company, Pomanda has estimated its turnover at £964.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Girotim Ltd Health Check

Pomanda's financial health check has awarded Girotim Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £964.4k, make it smaller than the average company (£12.9m)

£964.4k - Girotim Ltd

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (8.5%)

7% - Girotim Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 11.5%, this company has a higher cost of product (17.6%)

11.5% - Girotim Ltd

17.6% - Industry AVG

profitability

Profitability

an operating margin of -20.7% make it less profitable than the average company (5.6%)

-20.7% - Girotim Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Girotim Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Girotim Ltd

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £482.2k, this is more efficient (£261k)

£482.2k - Girotim Ltd

£261k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (52 days)

28 days - Girotim Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (37 days)

160 days - Girotim Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Girotim Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Girotim Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 430.3%, this is a higher level of debt than the average (59.9%)

430.3% - Girotim Ltd

59.9% - Industry AVG

GIROTIM LTD financials

EXPORTms excel logo

Girotim Ltd's latest turnover from October 2023 is estimated at £964.4 thousand and the company has net assets of -£474.4 thousand. According to their latest financial statements, Girotim Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover964,419459,997261,380797,787766,754453,124138,379165,256843,1071,171,749369,48138,349
Other Income Or Grants000000000000
Cost Of Sales853,208410,686234,980713,240684,289401,931121,285145,346749,8381,045,562328,69633,958
Gross Profit111,21149,31126,40084,54782,46451,19317,09419,91093,269126,18840,7844,391
Admin Expenses310,54070,13426,757245,012687,128145,68061,170-289,426-113,587-187,78732,5044,255
Operating Profit-199,329-20,823-357-160,465-604,664-94,487-44,076309,336206,856313,9758,280136
Interest Payable0006,54715,0627,818000000
Interest Receivable0001432,3263,3291,5511,4532,4381,42019625
Pre-Tax Profit-199,329-20,823-357-166,868-617,400-98,976-42,525310,789209,294315,3958,477161
Tax0000000-62,158-41,859-66,233-1,950-39
Profit After Tax-199,329-20,823-357-166,868-617,400-98,976-42,525248,631167,435249,1626,527122
Dividends Paid000000000000
Retained Profit-199,329-20,823-357-166,868-617,400-98,976-42,525248,631167,435249,1626,527122
Employee Costs100,272190,063136,00189,47085,578129,704120,85438,848115,522148,27971,80835,075
Number Of Employees243223313421
EBITDA*-199,329-20,823-357-157,587-599,947-88,196-35,689320,357221,390328,32116,254136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets15,00022,50008,63014,15518,87225,16333,06043,60243,03923,9200
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets15,00022,50008,63014,15518,87225,16333,06043,60243,03923,9200
Stock & work in progress000057,416287,26382,50935,85556,82855,55967,2213,750
Trade Debtors75,40539,80931,507203,70229,1011885,19657,214138,689148,20124,7803,227
Group Debtors000000000000
Misc Debtors53,24653,24630,0000214,895355,631214,834235,8140000
Cash0000286,574333,576554,085686,583475,945499,29368,6189,915
misc current assets000000000000
total current assets128,65193,05561,507203,702587,986976,658856,6241,015,466671,462703,053160,61916,892
total assets143,651115,55561,507212,332602,141995,530881,7871,048,526715,064746,092184,53916,892
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 376,240153,35582,814215,824377,948119,7058,97211,046274,061459,741156,63816,670
Group/Directors Accounts0000444471181,022155,9680000
other short term finances0000214,641231,641000000
hp & lease commitments000004,55811,93712,7440000
other current liabilities000096,032108,67950,404185,2340000
total current liabilities376,240153,35582,814215,824689,065465,054252,335364,992274,061459,741156,63816,670
loans000000000000
hp & lease commitments000000011,5570000
Accruals and Deferred Income10,8706,3302,00040000000000
other liabilities230,942230,942230,942250,000000017,65730,44021,1520
provisions000000000000
total long term liabilities241,812237,272232,942250,40000011,55717,65730,44021,1520
total liabilities618,052390,627315,756466,224689,065465,054252,335376,549291,718490,181177,79016,670
net assets-474,401-275,072-254,249-253,892-86,924530,476629,452671,977423,346255,9116,749222
total shareholders funds-474,401-275,072-254,249-253,892-86,924530,476629,452671,977423,346255,9116,749222
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit-199,329-20,823-357-160,465-604,664-94,487-44,076309,336206,856313,9758,280136
Depreciation0002,8784,7176,2918,38711,02114,53414,3467,9740
Amortisation000000000000
Tax0000000-62,158-41,859-66,233-1,950-39
Stock000-57,416-229,847204,75446,654-20,9731,269-11,66263,4713,750
Debtors35,59631,548-142,195-40,294-111,823135,789-72,998154,339-9,512123,42121,5533,227
Creditors222,88570,541-133,010-162,124258,243110,733-2,074-263,015-185,680303,103139,96816,670
Accruals and Deferred Income4,5404,3301,600-95,632-12,64758,275-134,830185,2340000
Deferred Taxes & Provisions000000000000
Cash flow from operations-7,50022,50010,428-317,633-12,681-259,731-146,24947,0522,094453,43269,2489,790
Investing Activities
capital expenditure7,500-22,5008,6302,64700-490-479-15,097-33,465-31,8940
Change in Investments000000000000
cash flow from investments7,500-22,5008,6302,64700-490-479-15,097-33,465-31,8940
Financing Activities
Bank loans000000000000
Group/Directors Accounts000-444-27-180,55125,054155,9680000
Other Short Term Loans 000-214,641-17,000231,641000000
Long term loans000000000000
Hire Purchase and Lease Commitments0000-4,558-7,379-12,36424,3010000
other long term liabilities00-19,058250,000000-17,657-12,7839,28821,1520
share issue000-1000000000100
interest000-6,404-12,736-4,4891,5511,4532,4381,42019625
cash flow from financing00-19,05828,411-34,32139,22214,241164,065-10,34510,70821,348125
cash and cash equivalents
cash000-286,574-47,002-220,509-132,498210,638-23,348430,67558,7039,915
overdraft000000000000
change in cash000-286,574-47,002-220,509-132,498210,638-23,348430,67558,7039,915

girotim ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for girotim ltd. Get real-time insights into girotim ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Girotim Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for girotim ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.

girotim ltd Ownership

GIROTIM LTD group structure

Girotim Ltd has no subsidiary companies.

Ultimate parent company

GIROTIM LTD

07819921

GIROTIM LTD Shareholders

viraj patel 80%
yatin savalia 15%
kurukulasuriya sebastian peries 5%

girotim ltd directors

Girotim Ltd currently has 2 directors. The longest serving directors include Mr Yatin Savalia (Jun 2021) and Mr Viraj Patel (Sep 2021).

officercountryagestartendrole
Mr Yatin SavaliaEngland51 years Jun 2021- Director
Mr Viraj PatelEngland34 years Sep 2021- Director

P&L

October 2023

turnover

964.4k

+110%

operating profit

-199.3k

0%

gross margin

11.6%

+7.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-474.4k

+0.72%

total assets

143.7k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

girotim ltd company details

company number

07819921

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

stirling house, 9 burrougs gardens, london, NW4 4AU

Bank

-

Legal Advisor

-

girotim ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to girotim ltd.

girotim ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIROTIM LTD. This can take several minutes, an email will notify you when this has completed.

girotim ltd Companies House Filings - See Documents

datedescriptionview/download