girotim ltd Company Information
Company Number
07819921
Next Accounts
Jul 2025
Shareholders
viraj patel
yatin savalia
View AllGroup Structure
View All
Industry
Construction of other civil engineering projects n.e.c.
Registered Address
stirling house, 9 burrougs gardens, london, NW4 4AU
Website
www.girotim.co.ukgirotim ltd Estimated Valuation
Pomanda estimates the enterprise value of GIROTIM LTD at £219.4k based on a Turnover of £964.4k and 0.23x industry multiple (adjusted for size and gross margin).
girotim ltd Estimated Valuation
Pomanda estimates the enterprise value of GIROTIM LTD at £0 based on an EBITDA of £-199.3k and a 2.85x industry multiple (adjusted for size and gross margin).
girotim ltd Estimated Valuation
Pomanda estimates the enterprise value of GIROTIM LTD at £0 based on Net Assets of £-474.4k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Girotim Ltd Overview
Girotim Ltd is a live company located in london, NW4 4AU with a Companies House number of 07819921. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in October 2011, it's largest shareholder is viraj patel with a 80% stake. Girotim Ltd is a established, small sized company, Pomanda has estimated its turnover at £964.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Girotim Ltd Health Check
Pomanda's financial health check has awarded Girotim Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £964.4k, make it smaller than the average company (£12.9m)
- Girotim Ltd
£12.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (8.5%)
- Girotim Ltd
8.5% - Industry AVG
Production
with a gross margin of 11.5%, this company has a higher cost of product (17.6%)
- Girotim Ltd
17.6% - Industry AVG
Profitability
an operating margin of -20.7% make it less profitable than the average company (5.6%)
- Girotim Ltd
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (51)
2 - Girotim Ltd
51 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
- Girotim Ltd
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £482.2k, this is more efficient (£261k)
- Girotim Ltd
£261k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (52 days)
- Girotim Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 160 days, this is slower than average (37 days)
- Girotim Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Girotim Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Girotim Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 430.3%, this is a higher level of debt than the average (59.9%)
430.3% - Girotim Ltd
59.9% - Industry AVG
GIROTIM LTD financials
Girotim Ltd's latest turnover from October 2023 is estimated at £964.4 thousand and the company has net assets of -£474.4 thousand. According to their latest financial statements, Girotim Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 4 | 3 | 2 | 2 | 3 | 3 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,000 | 22,500 | 0 | 8,630 | 14,155 | 18,872 | 25,163 | 33,060 | 43,602 | 43,039 | 23,920 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 15,000 | 22,500 | 0 | 8,630 | 14,155 | 18,872 | 25,163 | 33,060 | 43,602 | 43,039 | 23,920 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 57,416 | 287,263 | 82,509 | 35,855 | 56,828 | 55,559 | 67,221 | 3,750 |
Trade Debtors | 75,405 | 39,809 | 31,507 | 203,702 | 29,101 | 188 | 5,196 | 57,214 | 138,689 | 148,201 | 24,780 | 3,227 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 53,246 | 53,246 | 30,000 | 0 | 214,895 | 355,631 | 214,834 | 235,814 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 286,574 | 333,576 | 554,085 | 686,583 | 475,945 | 499,293 | 68,618 | 9,915 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 128,651 | 93,055 | 61,507 | 203,702 | 587,986 | 976,658 | 856,624 | 1,015,466 | 671,462 | 703,053 | 160,619 | 16,892 |
total assets | 143,651 | 115,555 | 61,507 | 212,332 | 602,141 | 995,530 | 881,787 | 1,048,526 | 715,064 | 746,092 | 184,539 | 16,892 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 376,240 | 153,355 | 82,814 | 215,824 | 377,948 | 119,705 | 8,972 | 11,046 | 274,061 | 459,741 | 156,638 | 16,670 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 444 | 471 | 181,022 | 155,968 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 214,641 | 231,641 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 4,558 | 11,937 | 12,744 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 96,032 | 108,679 | 50,404 | 185,234 | 0 | 0 | 0 | 0 |
total current liabilities | 376,240 | 153,355 | 82,814 | 215,824 | 689,065 | 465,054 | 252,335 | 364,992 | 274,061 | 459,741 | 156,638 | 16,670 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,557 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 10,870 | 6,330 | 2,000 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 230,942 | 230,942 | 230,942 | 250,000 | 0 | 0 | 0 | 0 | 17,657 | 30,440 | 21,152 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 241,812 | 237,272 | 232,942 | 250,400 | 0 | 0 | 0 | 11,557 | 17,657 | 30,440 | 21,152 | 0 |
total liabilities | 618,052 | 390,627 | 315,756 | 466,224 | 689,065 | 465,054 | 252,335 | 376,549 | 291,718 | 490,181 | 177,790 | 16,670 |
net assets | -474,401 | -275,072 | -254,249 | -253,892 | -86,924 | 530,476 | 629,452 | 671,977 | 423,346 | 255,911 | 6,749 | 222 |
total shareholders funds | -474,401 | -275,072 | -254,249 | -253,892 | -86,924 | 530,476 | 629,452 | 671,977 | 423,346 | 255,911 | 6,749 | 222 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 2,878 | 4,717 | 6,291 | 8,387 | 11,021 | 14,534 | 14,346 | 7,974 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | -57,416 | -229,847 | 204,754 | 46,654 | -20,973 | 1,269 | -11,662 | 63,471 | 3,750 |
Debtors | 35,596 | 31,548 | -142,195 | -40,294 | -111,823 | 135,789 | -72,998 | 154,339 | -9,512 | 123,421 | 21,553 | 3,227 |
Creditors | 222,885 | 70,541 | -133,010 | -162,124 | 258,243 | 110,733 | -2,074 | -263,015 | -185,680 | 303,103 | 139,968 | 16,670 |
Accruals and Deferred Income | 4,540 | 4,330 | 1,600 | -95,632 | -12,647 | 58,275 | -134,830 | 185,234 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -444 | -27 | -180,551 | 25,054 | 155,968 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -214,641 | -17,000 | 231,641 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -4,558 | -7,379 | -12,364 | 24,301 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -19,058 | 250,000 | 0 | 0 | 0 | -17,657 | -12,783 | 9,288 | 21,152 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | -286,574 | -47,002 | -220,509 | -132,498 | 210,638 | -23,348 | 430,675 | 58,703 | 9,915 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -286,574 | -47,002 | -220,509 | -132,498 | 210,638 | -23,348 | 430,675 | 58,703 | 9,915 |
girotim ltd Credit Report and Business Information
Girotim Ltd Competitor Analysis
Perform a competitor analysis for girotim ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
girotim ltd Ownership
GIROTIM LTD group structure
Girotim Ltd has no subsidiary companies.
Ultimate parent company
GIROTIM LTD
07819921
girotim ltd directors
Girotim Ltd currently has 2 directors. The longest serving directors include Mr Yatin Savalia (Jun 2021) and Mr Viraj Patel (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yatin Savalia | England | 51 years | Jun 2021 | - | Director |
Mr Viraj Patel | England | 34 years | Sep 2021 | - | Director |
P&L
October 2023turnover
964.4k
+110%
operating profit
-199.3k
0%
gross margin
11.6%
+7.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-474.4k
+0.72%
total assets
143.7k
+0.24%
cash
0
0%
net assets
Total assets minus all liabilities
girotim ltd company details
company number
07819921
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
stirling house, 9 burrougs gardens, london, NW4 4AU
Bank
-
Legal Advisor
-
girotim ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to girotim ltd.
girotim ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GIROTIM LTD. This can take several minutes, an email will notify you when this has completed.
girotim ltd Companies House Filings - See Documents
date | description | view/download |
---|