treadstone london ltd

Live EstablishedMicroLow

treadstone london ltd Company Information

Share TREADSTONE LONDON LTD

Company Number

07821119

Shareholders

darren william baker

Group Structure

View All

Industry

Development of building projects

 

Registered Address

office b, west gainsborough studios, london, N1 5EA

treadstone london ltd Estimated Valuation

£130.3k

Pomanda estimates the enterprise value of TREADSTONE LONDON LTD at £130.3k based on a Turnover of £269.6k and 0.48x industry multiple (adjusted for size and gross margin).

treadstone london ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TREADSTONE LONDON LTD at £0 based on an EBITDA of £-383 and a 3.82x industry multiple (adjusted for size and gross margin).

treadstone london ltd Estimated Valuation

£10.5k

Pomanda estimates the enterprise value of TREADSTONE LONDON LTD at £10.5k based on Net Assets of £7.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Treadstone London Ltd Overview

Treadstone London Ltd is a live company located in london, N1 5EA with a Companies House number of 07821119. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2011, it's largest shareholder is darren william baker with a 100% stake. Treadstone London Ltd is a established, micro sized company, Pomanda has estimated its turnover at £269.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Treadstone London Ltd Health Check

Pomanda's financial health check has awarded Treadstone London Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £269.6k, make it smaller than the average company (£2.2m)

£269.6k - Treadstone London Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.6%)

2% - Treadstone London Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Treadstone London Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (6.8%)

-0.1% - Treadstone London Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Treadstone London Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Treadstone London Ltd

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269.6k, this is equally as efficient (£269.6k)

£269.6k - Treadstone London Ltd

£269.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Treadstone London Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Treadstone London Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Treadstone London Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Treadstone London Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Treadstone London Ltd

- - Industry AVG

TREADSTONE LONDON LTD financials

EXPORTms excel logo

Treadstone London Ltd's latest turnover from October 2023 is estimated at £269.6 thousand and the company has net assets of £7.4 thousand. According to their latest financial statements, Treadstone London Ltd has 1 employee and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover269,553268,510261,870252,828264,751270,2945,3475,60263,000
Other Income Or Grants
Cost Of Sales197,762200,272199,768188,737192,732192,4833,7774,01955,500
Gross Profit71,79068,23862,10264,09272,01977,8111,5701,5837,500
Admin Expenses72,17468,40368,27163,51474,28160,5956,9063,0251,633-4,709-268
Operating Profit-384-165-6,169578-2,26217,216-6,906-3,025-636,2927,768
Interest Payable
Interest Receivable38416410151327511256250
Pre-Tax Profit-1-6,159593-2,13017,290-6,895-3,000-16,3427,496
Tax-113-3,285-1,332-1,500
Profit After Tax-1-6,159480-2,13014,005-6,895-3,000-15,0105,996
Dividends Paid
Retained Profit-1-6,159480-2,13014,005-6,895-3,000-15,0105,996
Employee Costs47,09845,00243,87043,08042,55541,81839,59637,15635,669
Number Of Employees111111111
EBITDA*-384-165-6,169578-2,26217,216-6,906-3,025-636,2927,768

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors100100100
Group Debtors
Misc Debtors100100100100100100100700
Cash7,3057,3057,30513,46516,59518,7251,1747,46912,33812,3397,496
misc current assets1
total current assets7,4057,4057,40613,56516,69518,8251,2748,16912,43812,4397,596
total assets7,4057,4057,40613,56516,69518,8251,2748,16912,43812,4397,596
Bank overdraft
Bank loan
Trade Creditors 1,3331,3331,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,6103,6106464100
total current liabilities3,6103,61064641,3331,3331,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,6103,61064641,3331,3331,500
net assets7,4057,4057,40613,56513,08515,2151,2108,10511,10511,1066,096
total shareholders funds7,4057,4057,40613,56513,08515,2151,2108,10511,10511,1066,096
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit-384-165-6,169578-2,26217,216-6,906-3,025-636,2927,768
Depreciation
Amortisation
Tax-113-3,285-1,332-1,500
Stock
Debtors-600600100
Creditors-1,333-671,400
Accruals and Deferred Income-3,6103,54664-100100
Deferred Taxes & Provisions
Cash flow from operations-384-165-6,169-3,145-2,26217,477-6,306-4,894-634,7937,668
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest38416410151327511256250
cash flow from financing38416410151327511256250100
cash and cash equivalents
cash-6,160-3,130-2,13017,551-6,295-4,869-14,8437,496
overdraft
change in cash-6,160-3,130-2,13017,551-6,295-4,869-14,8437,496

treadstone london ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for treadstone london ltd. Get real-time insights into treadstone london ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Treadstone London Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for treadstone london ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

treadstone london ltd Ownership

TREADSTONE LONDON LTD group structure

Treadstone London Ltd has no subsidiary companies.

Ultimate parent company

TREADSTONE LONDON LTD

07821119

TREADSTONE LONDON LTD Shareholders

darren william baker 100%

treadstone london ltd directors

Treadstone London Ltd currently has 2 directors. The longest serving directors include Mr Andrew Curtis (Oct 2011) and Mr Darren Baker (Jan 2013).

officercountryagestartendrole
Mr Andrew Curtis72 years Oct 2011- Director
Mr Darren Baker55 years Jan 2013- Director

P&L

October 2023

turnover

269.6k

0%

operating profit

-383.5

0%

gross margin

26.7%

+4.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

7.4k

0%

total assets

7.4k

0%

cash

7.3k

0%

net assets

Total assets minus all liabilities

treadstone london ltd company details

company number

07821119

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

hartford hall ltd (September 2012)

accountant

-

auditor

-

address

office b, west gainsborough studios, london, N1 5EA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

treadstone london ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to treadstone london ltd.

treadstone london ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TREADSTONE LONDON LTD. This can take several minutes, an email will notify you when this has completed.

treadstone london ltd Companies House Filings - See Documents

datedescriptionview/download