vestbrown (esh) limited

Live Established

vestbrown (esh) limited Company Information

Share VESTBROWN (ESH) LIMITED

Company Number

07821724

Shareholders

mch settlement

mm settlement

View All

Group Structure

View All

Industry

Activities of construction holding companies

 

Registered Address

dere street house, bowburn north industrial estate, durham, DH6 5PF

Website

-

vestbrown (esh) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VESTBROWN (ESH) LIMITED at £0 based on a Turnover of £0 and 1.02x industry multiple (adjusted for size and gross margin).

vestbrown (esh) limited Estimated Valuation

£271.8k

Pomanda estimates the enterprise value of VESTBROWN (ESH) LIMITED at £271.8k based on an EBITDA of £61.3k and a 4.43x industry multiple (adjusted for size and gross margin).

vestbrown (esh) limited Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of VESTBROWN (ESH) LIMITED at £16.9m based on Net Assets of £9.8m and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vestbrown (esh) Limited Overview

Vestbrown (esh) Limited is a live company located in durham, DH6 5PF with a Companies House number of 07821724. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in October 2011, it's largest shareholder is mch settlement with a 45% stake. Vestbrown (esh) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vestbrown (esh) Limited Health Check

Pomanda's financial health check has awarded Vestbrown (Esh) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vestbrown (esh) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (21 weeks)

- - Vestbrown (esh) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (63%)

- - Vestbrown (esh) Limited

- - Industry AVG

VESTBROWN (ESH) LIMITED financials

EXPORTms excel logo

Vestbrown (Esh) Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £9.8 million. According to their latest financial statements, we estimate that Vestbrown (Esh) Limited has no employees and maintains cash reserves of £345.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover3,658,4537,981,6697,932,260
Other Income Or Grants
Cost Of Sales3,060,5446,765,6566,784,475
Gross Profit597,9101,216,0131,147,785
Admin Expenses-61,326-577,423118,893-2,778,93372,929-712,104564,30068,17196,78039,953784,509-325,352
Operating Profit61,326577,423-118,8932,778,933-72,929712,104-564,300-68,171-96,780557,957431,5041,473,137
Interest Payable
Interest Receivable9,320295182101,777258511733865835
Pre-Tax Profit70,647577,717-118,8752,779,143-71,152712,362-564,249-68,154-96,747558,822432,3391,473,137
Tax-17,662-109,766-528,037-135,349-117,353-99,438-353,553
Profit After Tax52,985467,951-118,8752,251,106-71,152577,013-564,249-68,154-96,747441,469332,9011,119,584
Dividends Paid
Retained Profit52,985467,951-118,8752,251,106-71,152577,013-564,249-68,154-96,747441,469332,9011,119,584
Employee Costs701,4261,502,4621,611,216
Number Of Employees183841
EBITDA*61,326577,423-118,8932,778,933-72,929712,104-564,300-68,171-96,780557,957431,5041,473,137

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets
Intangible Assets
Investments & Other7,943,9557,943,9558,782,1728,782,1728,782,1728,782,1727,943,9557,043,9557,043,9557,943,9557,943,9557,943,955
Debtors (Due After 1 year)900,000
Total Fixed Assets7,943,9557,943,9558,782,1728,782,1728,782,1728,782,1727,943,9557,043,9557,943,9557,943,9557,943,9557,943,955
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2,544,4572,831,3572,831,3572,862,79718,3191,012,500112,500
Cash345,2999,7617,0807,093413,09760,8487,91012,46098112,169333,83332
misc current assets
total current assets2,889,7562,841,1182,838,4372,869,890431,41660,8487,9101,024,960113,48112,169333,83332
total assets10,833,71110,785,07311,620,60911,652,0629,213,5888,843,0207,951,8658,068,9158,057,4367,956,1248,277,7887,943,987
Bank overdraft
Bank loan
Trade Creditors 627,5621,390,6951,389,795
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,075,2711,079,6182,383,1052,295,6832,108,3151,666,5951,352,453905,254825,621
total current liabilities1,075,2711,079,6182,383,1052,295,6832,108,3151,666,5951,352,453905,254825,621627,5621,390,6951,389,795
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,075,2711,079,6182,383,1052,295,6832,108,3151,666,5951,352,453905,254825,621627,5621,390,6951,389,795
net assets9,758,4409,705,4559,237,5049,356,3797,105,2737,176,4256,599,4127,163,6617,231,8157,328,5626,887,0936,554,192
total shareholders funds9,758,4409,705,4559,237,5049,356,3797,105,2737,176,4256,599,4127,163,6617,231,8157,328,5626,887,0936,554,192
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit61,326577,423-118,8932,778,933-72,929712,104-564,300-68,171-96,780557,957431,5041,473,137
Depreciation
Amortisation
Tax-17,662-109,766-528,037-135,349-117,353-99,438-353,553
Stock
Debtors-286,900-31,4402,844,47818,319-1,012,5001,012,500
Creditors-627,562-763,1339001,389,795
Accruals and Deferred Income-4,347-1,303,48787,422187,368441,720314,142447,19979,633825,621
Deferred Taxes & Provisions
Cash flow from operations326,217-835,830-31-406,214350,472890,897895,39911,462-911,221-322,529332,9662,509,379
Investing Activities
capital expenditure
Change in Investments-838,217838,217900,000-900,0007,943,955
cash flow from investments838,217-838,217-900,000900,000-7,943,955
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,434,608
interest9,320295182101,777258511733865835
cash flow from financing9,320295182101,7772585117338658355,434,608
cash and cash equivalents
cash335,5382,681-13-406,004352,24952,938-4,55011,479-11,188-321,664333,80132
overdraft
change in cash335,5382,681-13-406,004352,24952,938-4,55011,479-11,188-321,664333,80132

vestbrown (esh) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vestbrown (esh) limited. Get real-time insights into vestbrown (esh) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vestbrown (esh) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vestbrown (esh) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in DH6 area or any other competitors across 12 key performance metrics.

vestbrown (esh) limited Ownership

VESTBROWN (ESH) LIMITED group structure

Vestbrown (Esh) Limited has no subsidiary companies.

Ultimate parent company

VESTBROWN (ESH) LIMITED

07821724

VESTBROWN (ESH) LIMITED Shareholders

mch settlement 45%
mm settlement 45%
the grace marie mcquaid discretionary trust of 2024 7.2%
marie mcquaid 1.4%
chris hogan 1.12%
michael christopher hogan 0.28%

vestbrown (esh) limited directors

Vestbrown (Esh) Limited currently has 3 directors. The longest serving directors include Mr Michael Hogan (Oct 2011) and Ms Marie McQuaid (Dec 2011).

officercountryagestartendrole
Mr Michael Hogan80 years Oct 2011- Director
Ms Marie McQuaidEngland49 years Dec 2011- Director
Ms Marie McQuaidEngland47 years Dec 2011- Director

P&L

December 2023

turnover

0

0%

operating profit

61.3k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.8m

+0.01%

total assets

10.8m

0%

cash

345.3k

+34.38%

net assets

Total assets minus all liabilities

vestbrown (esh) limited company details

company number

07821724

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ARMSTRONG WATSON

auditor

-

address

dere street house, bowburn north industrial estate, durham, DH6 5PF

Bank

HANDELSBANKEN

Legal Advisor

-

vestbrown (esh) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vestbrown (esh) limited.

vestbrown (esh) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VESTBROWN (ESH) LIMITED. This can take several minutes, an email will notify you when this has completed.

vestbrown (esh) limited Companies House Filings - See Documents

datedescriptionview/download