Lexadon (developments) Limited

POWER SEARCH PRICING

SOLUTIONS

lexadon (developments) limited Company Information

Live

EstablishedLargeDeclining

Company Number

07821839

Next Accounts

Sep 2025

Industry

Other business support service activities n.e.c.

Directors

Jerrard Knight

Sophie Tobin

View All

Shareholders

trustee of the jerrard knight discretionary trust 2019

trustee of the janet knight discretionary trust 2019

View All

Group Structure

View All

Contact

Registered Address

the viaduct business centre, unit 3, brixton, london, SW9 8PL

Website

www.lexadon.co.uk

lexadon (developments) limited Estimated Valuation

£28.1m

Pomanda estimates the enterprise value of LEXADON (DEVELOPMENTS) LIMITED at £28.1m based on a Turnover of £29.9m and 0.94x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lexadon (developments) Limited is a live company located in brixton, SW9 8PL with a Companies House number of 07821839. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2011, it's largest shareholder is trustee of the jerrard knight discretionary trust 2019 with a 28.3% stake. Lexadon (developments) Limited is a established, large sized company, Pomanda has estimated its turnover at £29.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lexadon (Developments) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £29.9m, make it larger than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.6%)

EXPORT

Lexadon (Developments) Limited's latest turnover from December 2023 is estimated at £29.9 million and the company has net assets of £1.5 million. According to their latest financial statements, Lexadon (Developments) Limited has 5 employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Turnover	29,915,387	29,568,842	48,434,511	53,056,303	44,089,629	38,495,701	36,429,423	261,484	278,340	16,675,193	11,210,906	2,750,900
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	18,496,135	18,211,534	30,318,221	33,411,894	27,572,149	24,160,306	22,719,426	160,814	176,112	10,630,754	7,196,944	1,720,207
Gross Profit	11,419,252	11,357,308	18,116,290	19,644,409	16,517,481	14,335,395	13,709,997	100,670	102,228	6,044,439	4,013,963	1,030,693
Admin Expenses	11,419,679	11,356,419	17,891,169	20,038,409	16,507,995	14,335,395	13,709,997	99,991	-1,511,145	5,554,247	3,841,690	1,039,063
Operating Profit	-427	889	225,121	-394,000	9,486	0	0	679	1,613,373	490,192	172,273	-8,370
Interest Payable	0	0	0	0	0	0	0	0	0	53,455	62,473	9,018
Interest Receivable	3	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-424	889	225,121	-394,000	9,486	0	0	679	1,613,373	436,737	109,800	-17,388
Tax	0	-169	-42,773	0	-1,802	0	0	-136	-322,674	-91,715	-25,254	0
Profit After Tax	-424	720	182,348	-394,000	7,684	0	0	543	1,290,698	345,022	84,546	-17,388
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-424	720	182,348	-394,000	7,684	0	0	543	1,290,698	345,022	84,546	-17,388
Employee Costs	269,796	256,770	244,307	232,216	229,898	88,631	83,971	76,361	76,075	4,648,607	3,088,163	774,265
Number Of Employees	5	5	5	5	5	2	2	2	2	123	83	21
EBITDA*	-427	889	225,121	-394,000	9,486	0	0	679	1,613,373	490,192	172,273	-8,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Tangible Assets	0	0	0	0	0	4	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2	2	2	2	2	4	4	2	2	2	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2	2	2	2	2	4	4	2	2	2	0	0
Stock & work in progress	37,122,208	37,117,528	36,865,185	34,098,529	27,217,795	23,817,003	23,203,847	0	0	2,662,810	2,895,267	615,549
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	66,351	504,964	0	0	0	300,254	110,352	1,703,621	2,033,146	0	0	0
Cash	100	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	37,188,659	37,622,492	36,865,185	34,098,529	27,217,795	24,117,257	23,314,199	1,703,621	2,033,146	2,662,810	2,895,267	615,549
total assets	37,188,661	37,622,494	36,865,187	34,098,531	27,217,797	24,117,261	23,314,203	1,703,623	2,033,148	2,662,812	2,895,267	615,549
Bank overdraft	0	0	0	0	0	0	0	0	0	0	1,644,774	277,487
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,680	212,774	0	0	0	0	0	0	0	2,250,432	1,183,135	355,250
Group/Directors Accounts	2	2	2	2	2	4	4	2	2	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	35,683,930	35,909,245	35,365,432	32,781,124	25,506,390	22,413,636	21,610,578	0	330,068	0	0	0
total current liabilities	35,688,612	36,122,021	35,365,434	32,781,126	25,506,392	22,413,640	21,610,582	2	330,070	2,250,432	2,827,909	632,737
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	35,688,612	36,122,021	35,365,434	32,781,126	25,506,392	22,413,640	21,610,582	2	330,070	2,250,432	2,827,909	632,737
net assets	1,500,049	1,500,473	1,499,753	1,317,405	1,711,405	1,703,621	1,703,621	1,703,621	1,703,078	412,380	67,358	-17,188
total shareholders funds	1,500,049	1,500,473	1,499,753	1,317,405	1,711,405	1,703,621	1,703,621	1,703,621	1,703,078	412,380	67,358	-17,188

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Operating Activities
Operating Profit	-427	889	225,121	-394,000	9,486	0	0	679	1,613,373	490,192	172,273	-8,370
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-169	-42,773	0	-1,802	0	0	-136	-322,674	-91,715	-25,254	0
Stock	4,680	252,343	2,766,656	6,880,734	3,400,792	613,156	23,203,847	0	-2,662,810	-232,457	2,279,718	615,549
Debtors	-438,613	504,964	0	0	-300,254	189,902	-1,593,269	-329,525	2,033,146	0	0	0
Creditors	-208,094	212,774	0	0	0	0	0	0	-2,250,432	1,067,297	827,885	355,250
Accruals and Deferred Income	-225,315	543,813	2,584,308	7,274,734	3,092,754	803,058	21,610,578	-330,068	330,068	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	97	0	0	0	-100	0	0	0	-1	1,698,231	-1,304,814	-268,669
Investing Activities
capital expenditure	0	0	0	0	4	-4	0	0	0	0	0	0
Change in Investments	0	0	0	0	-2	0	2	0	0	2	0	0
cash flow from investments	0	0	0	0	6	-4	-2	0	0	-2	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-2	0	2	0	2	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	100	0	0	0	0	0	0	200
interest	3	0	0	0	0	0	0	0	0	-53,455	-62,473	-9,018
cash flow from financing	3	0	0	0	98	0	2	0	2	-53,455	-62,473	-8,818
cash and cash equivalents
cash	100	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	-1,644,774	1,367,287	277,487
change in cash	100	0	0	0	0	0	0	0	0	1,644,774	-1,367,287	-277,487

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lexadon (developments) limited. Get real-time insights into lexadon (developments) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lexadon (developments) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SW9 area or any other competitors across 12 key performance metrics.

LEXADON (DEVELOPMENTS) LIMITED group structure

Lexadon (Developments) Limited has 1 subsidiary company.

Ultimate parent company

LEXADON (DEVELOPMENTS) LIMITED

07821839

1 subsidiary

LEXADON (CLAPHAM) LIMITED

10452927

LEXADON (DEVELOPMENTS) LIMITED Shareholders

trustee of the jerrard knight discretionary trust 2019	28.33%
trustee of the janet knight discretionary trust 2019	28.33%
the jerrard knight discretionary trust 2019	14.17%
trustee of the jnet knight discretionary trust 2019	14.17%
sarah jane olgun	5%
charlotte anne francis	5%
sophie elizabeth tobin	5%

Lexadon (Developments) Limited currently has 6 directors. The longest serving directors include Mr Jerrard Knight (Oct 2011) and Mrs Sophie Tobin (Jun 2019).

officer	country	age	start	end	role
Mr Jerrard Knight	England	68 years	Oct 2011	-	Director
Mrs Sophie Tobin	England	39 years	Jun 2019	-	Director
Mrs Sarah Olgun	England	37 years	Jun 2019	-	Director
Mrs Sophie Tobin	England	39 years	Jun 2019	-	Director
Mrs Charlotte Francis	England	41 years	Jun 2019	-	Director
Mrs Sarah Olgun-Knight	England	37 years	Jun 2019	-	Director

P&L

December 2023

turnover

29.9m

+1%

operating profit

-426.6

gross margin

38.2%

-0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

total assets

37.2m

-0.01%

cash

100

net assets

Total assets minus all liabilities

Similar Companies

shell research limited

kili topco limited

veolia es landfill limited

enotria wine group limited

general management ltd

company number

07821839

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2011

ultimate parent company

None

previous names

lexadon (cedars mews) ltd. (March 2012)

address

the viaduct business centre, unit 3, brixton, london, SW9 8PL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to lexadon (developments) limited. Currently there are 2 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEXADON (DEVELOPMENTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

lexadon (developments) limited Company Information

lexadon (developments) limited Estimated Valuation

lexadon (developments) limited Estimated Valuation

lexadon (developments) limited Estimated Valuation

Lexadon (developments) Limited Overview

Lexadon (developments) Limited Health Check

LEXADON (DEVELOPMENTS) LIMITED financials

lexadon (developments) limited Credit Report and Business Information

Lexadon (developments) Limited Competitor Analysis

lexadon (developments) limited Ownership

lexadon (developments) limited directors

lexadon (developments) limited company details

lexadon (developments) limited Charges & Mortgages

lexadon (developments) limited Capital Raised & Share Issues BETA

lexadon (developments) limited Companies House Filings - See Documents