eden network yorkshire
eden network yorkshire Company Information
Company Number
07824316
Next Accounts
Jul 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
the message trust, lancaster house, manchester, M22 4RG
Website
www.eden-network.orgeden network yorkshire Estimated Valuation
Pomanda estimates the enterprise value of EDEN NETWORK YORKSHIRE at £3.9k based on a Turnover of £6.2k and 0.62x industry multiple (adjusted for size and gross margin).
eden network yorkshire Estimated Valuation
Pomanda estimates the enterprise value of EDEN NETWORK YORKSHIRE at £18.4k based on an EBITDA of £6k and a 3.05x industry multiple (adjusted for size and gross margin).
eden network yorkshire Estimated Valuation
Pomanda estimates the enterprise value of EDEN NETWORK YORKSHIRE at £43.6k based on Net Assets of £17.8k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eden Network Yorkshire Overview
Eden Network Yorkshire is a live company located in manchester, M22 4RG with a Companies House number of 07824316. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in October 2011, it's largest shareholder is unknown. Eden Network Yorkshire is a established, micro sized company, Pomanda has estimated its turnover at £6.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eden Network Yorkshire Health Check
Pomanda's financial health check has awarded Eden Network Yorkshire a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £6.2k, make it smaller than the average company (£287.9k)
£6.2k - Eden Network Yorkshire
£287.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.1%)
-16% - Eden Network Yorkshire
2.1% - Industry AVG
Production
with a gross margin of 83.7%, this company has a comparable cost of product (83.7%)
83.7% - Eden Network Yorkshire
83.7% - Industry AVG
Profitability
an operating margin of 96.6% make it more profitable than the average company (2.6%)
96.6% - Eden Network Yorkshire
2.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Eden Network Yorkshire
6 - Industry AVG
Pay Structure
on an average salary of £22.6k, the company has an equivalent pay structure (£22.6k)
- Eden Network Yorkshire
£22.6k - Industry AVG
Efficiency
resulting in sales per employee of £6.2k, this is less efficient (£60.3k)
- Eden Network Yorkshire
£60.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eden Network Yorkshire
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eden Network Yorkshire
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eden Network Yorkshire
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 154 weeks, this is less cash available to meet short term requirements (380 weeks)
154 weeks - Eden Network Yorkshire
380 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.7%, this is a higher level of debt than the average (5.5%)
31.7% - Eden Network Yorkshire
5.5% - Industry AVG
EDEN NETWORK YORKSHIRE financials
Eden Network Yorkshire's latest turnover from October 2023 is £6.2 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, we estimate that Eden Network Yorkshire has 1 employee and maintains cash reserves of £24.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,240 | 6,295 | 6,595 | 10,443 | 14,887 | 19,443 | 47,546 | 54,653 | 6,417 | |||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 5,453 | 5,153 | 5,134 | 3,158 | -4,312 | -7,507 | -67,739 | 12,265 | 6,402 | |||
| Tax | ||||||||||||
| Profit After Tax | 5,453 | 5,153 | 5,134 | 3,158 | -4,312 | -7,507 | -67,739 | 12,265 | 6,402 | |||
| Dividends Paid | ||||||||||||
| Retained Profit | 5,453 | 5,153 | 5,134 | 3,158 | -4,312 | -7,507 | -67,739 | 12,265 | 6,402 | |||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | ||||||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 17,388 | 7,728 | 5,508 | 8 | 8 | |||||||
| Group Debtors | 1,613 | 2,010 | 140 | 8,631 | 3,470 | |||||||
| Misc Debtors | ||||||||||||
| Cash | 24,469 | 22,782 | 18,357 | 4,903 | 4,703 | 340 | 2,923 | 77,764 | 64,870 | 57,978 | 51,951 | 6,417 |
| misc current assets | ||||||||||||
| total current assets | 26,082 | 24,792 | 18,497 | 13,534 | 8,173 | 11,556 | 20,311 | 85,492 | 70,378 | 57,986 | 51,959 | 6,417 |
| total assets | 26,082 | 24,792 | 18,497 | 13,534 | 8,173 | 11,556 | 20,311 | 85,492 | 70,378 | 57,986 | 51,959 | 6,417 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 1,000 | 500 | 1,344 | 205 | 645 | 192 | 4,162 | 4,589 | 205 | 15 | ||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 8,262 | 11,425 | 10,783 | 10,110 | 9,046 | 9,378 | 7,011 | |||||
| total current liabilities | 8,262 | 12,425 | 11,283 | 11,454 | 9,251 | 8,322 | 9,570 | 7,011 | 4,162 | 4,589 | 205 | 15 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 8,262 | 12,425 | 11,283 | 11,454 | 9,251 | 8,322 | 9,570 | 7,011 | 4,162 | 4,589 | 205 | 15 |
| net assets | 17,820 | 12,367 | 7,214 | 2,080 | -1,078 | 3,234 | 10,741 | 78,481 | 66,216 | 53,397 | 51,754 | 6,402 |
| total shareholders funds | 17,820 | 12,367 | 7,214 | 2,080 | -1,078 | 3,234 | 10,741 | 78,481 | 66,216 | 53,397 | 51,754 | 6,402 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -397 | 1,870 | -8,491 | 5,161 | 3,470 | -17,388 | 9,660 | 2,220 | 5,500 | 8 | ||
| Creditors | -1,000 | 500 | -844 | 1,139 | -440 | 453 | 192 | -4,162 | -427 | 4,384 | 190 | 15 |
| Accruals and Deferred Income | -3,163 | 642 | 673 | 1,064 | 9,046 | -9,378 | 2,367 | 7,011 | ||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | -1 | |||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 1,687 | 4,425 | 13,454 | 200 | 4,363 | -2,583 | -74,841 | 12,894 | 6,892 | 6,027 | 45,534 | 6,417 |
| overdraft | ||||||||||||
| change in cash | 1,687 | 4,425 | 13,454 | 200 | 4,363 | -2,583 | -74,841 | 12,894 | 6,892 | 6,027 | 45,534 | 6,417 |
eden network yorkshire Credit Report and Business Information
Eden Network Yorkshire Competitor Analysis
Perform a competitor analysis for eden network yorkshire by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M22 area or any other competitors across 12 key performance metrics.
eden network yorkshire Ownership
EDEN NETWORK YORKSHIRE group structure
Eden Network Yorkshire has no subsidiary companies.
Ultimate parent company
EDEN NETWORK YORKSHIRE
07824316
eden network yorkshire directors
Eden Network Yorkshire currently has 3 directors. The longest serving directors include Mr Andrew Hawthorne (Oct 2011) and Mr Samuel Ward (Oct 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Hawthorne | 64 years | Oct 2011 | - | Director | |
| Mr Samuel Ward | England | 45 years | Oct 2013 | - | Director |
| Mr Ian Rowbottom | 45 years | May 2022 | - | Director |
P&L
October 2023turnover
6.2k
-1%
operating profit
6k
0%
gross margin
83.8%
-10.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
17.8k
+0.44%
total assets
26.1k
+0.05%
cash
24.5k
+0.07%
net assets
Total assets minus all liabilities
eden network yorkshire company details
company number
07824316
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
the message trust, lancaster house, manchester, M22 4RG
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
eden network yorkshire Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eden network yorkshire.
eden network yorkshire Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDEN NETWORK YORKSHIRE. This can take several minutes, an email will notify you when this has completed.
eden network yorkshire Companies House Filings - See Documents
| date | description | view/download |
|---|
