g-force investments limited Company Information
Company Number
07826031
Website
-Registered Address
1 kings avenue, winchmore hill, london, N21 3NA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Gavin Gleave12 Years
Shareholders
gavin john gleave 50%
sarah jane gleave 50%
g-force investments limited Estimated Valuation
Pomanda estimates the enterprise value of G-FORCE INVESTMENTS LIMITED at £4.7m based on a Turnover of £2m and 2.35x industry multiple (adjusted for size and gross margin).
g-force investments limited Estimated Valuation
Pomanda estimates the enterprise value of G-FORCE INVESTMENTS LIMITED at £0 based on an EBITDA of £-23.5k and a 5.16x industry multiple (adjusted for size and gross margin).
g-force investments limited Estimated Valuation
Pomanda estimates the enterprise value of G-FORCE INVESTMENTS LIMITED at £988 based on Net Assets of £617 and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G-force Investments Limited Overview
G-force Investments Limited is a dissolved company that was located in london, N21 3NA with a Companies House number of 07826031. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2011, it's largest shareholder was gavin john gleave with a 50% stake. The last turnover for G-force Investments Limited was estimated at £2m.
Upgrade for unlimited company reports & a free credit check
G-force Investments Limited Health Check
Pomanda's financial health check has awarded G-Force Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £2m, make it larger than the average company (£598.5k)
- G-force Investments Limited
£598.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (2.9%)
- G-force Investments Limited
2.9% - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (70.2%)
- G-force Investments Limited
70.2% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (43%)
- G-force Investments Limited
43% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- G-force Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- G-force Investments Limited
£28.3k - Industry AVG
Efficiency
resulting in sales per employee of £335.1k, this is more efficient (£156.5k)
- G-force Investments Limited
£156.5k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (30 days)
- G-force Investments Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (35 days)
- G-force Investments Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G-force Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G-force Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (64%)
99.9% - G-force Investments Limited
64% - Industry AVG
G-FORCE INVESTMENTS LIMITED financials
G-Force Investments Limited's latest turnover from October 2019 is estimated at £2 million and the company has net assets of £617. According to their latest financial statements, we estimate that G-Force Investments Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 448,499 | 645,331 | 589,553 | 115,456 | 108,259 | 102,344 | 91,225 | 438,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 277,458 | 231,457 | 222,311 | 188,919 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 448,499 | 645,331 | 589,553 | 392,914 | 339,716 | 324,655 | 280,144 | 438,000 |
total assets | 448,499 | 645,331 | 589,553 | 392,914 | 339,716 | 324,655 | 280,144 | 438,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 447,882 | 621,227 | 489,331 | 104,389 | 84,451 | 96,357 | 84,687 | 295,568 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 447,882 | 621,227 | 489,331 | 104,389 | 84,451 | 96,357 | 84,687 | 295,568 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 99,886 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 99,886 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 447,882 | 621,227 | 589,217 | 104,389 | 84,451 | 96,357 | 84,687 | 295,568 |
net assets | 617 | 24,104 | 336 | 288,525 | 255,265 | 228,298 | 195,457 | 142,432 |
total shareholders funds | 617 | 24,104 | 336 | 288,525 | 255,265 | 228,298 | 195,457 | 142,432 |
Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -196,832 | 55,778 | 474,097 | 7,197 | 5,915 | 11,119 | -346,775 | 438,000 |
Creditors | -173,345 | 131,896 | 384,942 | 19,938 | -11,906 | 11,670 | -210,881 | 295,568 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -99,886 | 99,886 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | -277,458 | 46,001 | 9,146 | 33,392 | 188,919 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -277,458 | 46,001 | 9,146 | 33,392 | 188,919 | 0 |
g-force investments limited Credit Report and Business Information
G-force Investments Limited Competitor Analysis
Perform a competitor analysis for g-force investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g-force investments limited Ownership
G-FORCE INVESTMENTS LIMITED group structure
G-Force Investments Limited has no subsidiary companies.
Ultimate parent company
G-FORCE INVESTMENTS LIMITED
07826031
g-force investments limited directors
G-Force Investments Limited currently has 1 director, Mr Gavin Gleave serving since Oct 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gavin Gleave | England | 57 years | Oct 2011 | - | Director |
P&L
October 2019turnover
2m
-25%
operating profit
-23.5k
0%
gross margin
29.5%
-1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2019net assets
617
-0.97%
total assets
448.5k
-0.31%
cash
0
0%
net assets
Total assets minus all liabilities
g-force investments limited company details
company number
07826031
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
1 kings avenue, winchmore hill, london, N21 3NA
last accounts submitted
October 2019
g-force investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g-force investments limited.
g-force investments limited Companies House Filings - See Documents
date | description | view/download |
---|