g-force investments limited

3.5

g-force investments limited Company Information

Share G-FORCE INVESTMENTS LIMITED
Dissolved 

Company Number

07826031

Website

-

Registered Address

1 kings avenue, winchmore hill, london, N21 3NA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Gavin Gleave12 Years

Shareholders

gavin john gleave 50%

sarah jane gleave 50%

g-force investments limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of G-FORCE INVESTMENTS LIMITED at £4.7m based on a Turnover of £2m and 2.35x industry multiple (adjusted for size and gross margin).

g-force investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G-FORCE INVESTMENTS LIMITED at £0 based on an EBITDA of £-23.5k and a 5.16x industry multiple (adjusted for size and gross margin).

g-force investments limited Estimated Valuation

£988

Pomanda estimates the enterprise value of G-FORCE INVESTMENTS LIMITED at £988 based on Net Assets of £617 and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G-force Investments Limited Overview

G-force Investments Limited is a dissolved company that was located in london, N21 3NA with a Companies House number of 07826031. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2011, it's largest shareholder was gavin john gleave with a 50% stake. The last turnover for G-force Investments Limited was estimated at £2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G-force Investments Limited Health Check

Pomanda's financial health check has awarded G-Force Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it larger than the average company (£598.5k)

£2m - G-force Investments Limited

£598.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (2.9%)

58% - G-force Investments Limited

2.9% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a higher cost of product (70.2%)

29.5% - G-force Investments Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (43%)

-1.2% - G-force Investments Limited

43% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - G-force Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - G-force Investments Limited

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £335.1k, this is more efficient (£156.5k)

£335.1k - G-force Investments Limited

£156.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (30 days)

81 days - G-force Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (35 days)

115 days - G-force Investments Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G-force Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G-force Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (64%)

99.9% - G-force Investments Limited

64% - Industry AVG

G-FORCE INVESTMENTS LIMITED financials

EXPORTms excel logo

G-Force Investments Limited's latest turnover from October 2019 is estimated at £2 million and the company has net assets of £617. According to their latest financial statements, we estimate that G-Force Investments Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover2,010,5632,687,6262,452,808509,976483,362475,987415,4071,935,067
Other Income Or Grants00000000
Cost Of Sales1,417,5171,886,6461,681,570341,855342,480345,758304,8161,424,722
Gross Profit593,046800,981771,238168,120140,882130,229110,591510,345
Admin Expenses616,533771,6381,059,674127,181108,30889,68642,200323,066
Operating Profit-23,48729,343-288,43640,93932,57440,54368,391187,279
Interest Payable00000000
Interest Receivable003476361,1341,0284720
Pre-Tax Profit-23,48729,343-288,08941,57533,70941,57168,864187,279
Tax0-5,5750-8,315-6,742-8,730-15,839-44,947
Profit After Tax-23,48723,768-288,08933,26026,96732,84153,025142,332
Dividends Paid00000000
Retained Profit-23,48723,768-288,08933,26026,96732,84153,025142,332
Employee Costs169,577216,434205,61352,00352,49350,10148,000146,235
Number Of Employees68822226
EBITDA*-23,48729,343-288,43640,93932,57440,54368,391187,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors448,499645,331589,553115,456108,259102,34491,225438,000
Group Debtors00000000
Misc Debtors00000000
Cash000277,458231,457222,311188,9190
misc current assets00000000
total current assets448,499645,331589,553392,914339,716324,655280,144438,000
total assets448,499645,331589,553392,914339,716324,655280,144438,000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 447,882621,227489,331104,38984,45196,35784,687295,568
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities447,882621,227489,331104,38984,45196,35784,687295,568
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0099,88600000
provisions00000000
total long term liabilities0099,88600000
total liabilities447,882621,227589,217104,38984,45196,35784,687295,568
net assets61724,104336288,525255,265228,298195,457142,432
total shareholders funds61724,104336288,525255,265228,298195,457142,432
Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit-23,48729,343-288,43640,93932,57440,54368,391187,279
Depreciation00000000
Amortisation00000000
Tax0-5,5750-8,315-6,742-8,730-15,839-44,947
Stock00000000
Debtors-196,83255,778474,0977,1975,91511,119-346,775438,000
Creditors-173,345131,896384,94219,938-11,90611,670-210,881295,568
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations099,886-377,59145,3658,01132,364188,446-100
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0-99,88699,88600000
share issue00-1000000100
interest003476361,1341,0284720
cash flow from financing0-99,886100,1336361,1341,028472100
cash and cash equivalents
cash00-277,45846,0019,14633,392188,9190
overdraft00000000
change in cash00-277,45846,0019,14633,392188,9190

g-force investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g-force investments limited. Get real-time insights into g-force investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G-force Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for g-force investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

g-force investments limited Ownership

G-FORCE INVESTMENTS LIMITED group structure

G-Force Investments Limited has no subsidiary companies.

Ultimate parent company

G-FORCE INVESTMENTS LIMITED

07826031

G-FORCE INVESTMENTS LIMITED Shareholders

gavin john gleave 50%
sarah jane gleave 50%

g-force investments limited directors

G-Force Investments Limited currently has 1 director, Mr Gavin Gleave serving since Oct 2011.

officercountryagestartendrole
Mr Gavin GleaveEngland57 years Oct 2011- Director

P&L

October 2019

turnover

2m

-25%

operating profit

-23.5k

0%

gross margin

29.5%

-1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

617

-0.97%

total assets

448.5k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

g-force investments limited company details

company number

07826031

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1 kings avenue, winchmore hill, london, N21 3NA

last accounts submitted

October 2019

g-force investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g-force investments limited.

charges

g-force investments limited Companies House Filings - See Documents

datedescriptionview/download