hebrides investments no.2 limited

2

hebrides investments no.2 limited Company Information

Share HEBRIDES INVESTMENTS NO.2 LIMITED
Live 
EstablishedSmallHealthy

Company Number

07829575

Website

-

Registered Address

number one vicarage lane, london, E15 4HF

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Andrew Smith12 Years

Brian King12 Years

Shareholders

brian king 20%

christopher harman 20%

View All

hebrides investments no.2 limited Estimated Valuation

£693.6k

Pomanda estimates the enterprise value of HEBRIDES INVESTMENTS NO.2 LIMITED at £693.6k based on a Turnover of £573.7k and 1.21x industry multiple (adjusted for size and gross margin).

hebrides investments no.2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEBRIDES INVESTMENTS NO.2 LIMITED at £0 based on an EBITDA of £-1.8k and a 4.63x industry multiple (adjusted for size and gross margin).

hebrides investments no.2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEBRIDES INVESTMENTS NO.2 LIMITED at £0 based on Net Assets of £-77.5k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hebrides Investments No.2 Limited Overview

Hebrides Investments No.2 Limited is a live company located in london, E15 4HF with a Companies House number of 07829575. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2011, it's largest shareholder is brian king with a 20% stake. Hebrides Investments No.2 Limited is a established, small sized company, Pomanda has estimated its turnover at £573.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hebrides Investments No.2 Limited Health Check

Pomanda's financial health check has awarded Hebrides Investments No.2 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £573.7k, make it smaller than the average company (£19.4m)

£573.7k - Hebrides Investments No.2 Limited

£19.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.5%)

8% - Hebrides Investments No.2 Limited

10.5% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)

35.9% - Hebrides Investments No.2 Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (4.7%)

-0.3% - Hebrides Investments No.2 Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (107)

3 - Hebrides Investments No.2 Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Hebrides Investments No.2 Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.2k, this is equally as efficient (£191.2k)

£191.2k - Hebrides Investments No.2 Limited

£191.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hebrides Investments No.2 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hebrides Investments No.2 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hebrides Investments No.2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 534 weeks, this is more cash available to meet short term requirements (14 weeks)

534 weeks - Hebrides Investments No.2 Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 162.7%, this is a higher level of debt than the average (69.3%)

162.7% - Hebrides Investments No.2 Limited

69.3% - Industry AVG

HEBRIDES INVESTMENTS NO.2 LIMITED financials

EXPORTms excel logo

Hebrides Investments No.2 Limited's latest turnover from December 2023 is estimated at £573.7 thousand and the company has net assets of -£77.5 thousand. According to their latest financial statements, Hebrides Investments No.2 Limited has 3 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover573,718535,026481,155451,01600000000
Other Income Or Grants000000000000
Cost Of Sales367,655342,248312,919295,83800000000
Gross Profit206,063192,778168,236155,17700000000
Admin Expenses207,868194,428169,450156,3151,2498761,185-3,18957,0951,5138436,709
Operating Profit-1,805-1,650-1,214-1,138-1,249-876-1,1853,189-57,095-1,513-843-6,709
Interest Payable00000006,24812,99712,99512,9946,497
Interest Receivable574444361612512992520000
Pre-Tax Profit-1,231-1,206-1,178-1,122-1,124-747-1,093-3,007-57,970-1,513-843-6,709
Tax000000000000
Profit After Tax-1,231-1,206-1,178-1,122-1,124-747-1,093-3,007-57,970-1,513-843-6,709
Dividends Paid000000000000
Retained Profit-1,231-1,206-1,178-1,122-1,124-747-1,093-3,007-57,970-1,513-843-6,709
Employee Costs133,453125,742119,137115,564000033,87233,37533,37432,987
Number Of Employees333300001111
EBITDA*-1,805-1,650-1,214-1,138-1,249-876-1,1853,189-57,095-1,513-843-6,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other112,600112,600112,600112,600112,600112,600112,600112,600112,600875400400
Debtors (Due After 1 year)0000000000170,000170,000
Total Fixed Assets112,600112,600112,600112,600112,600112,600112,600112,600112,600875170,400170,400
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors000000000188,37318,37318,373
Misc Debtors505050505050505050503,7873,787
Cash10,86512,07813,28415,48216,60416,70817,81518,90822,6852,7076681,481
misc current assets000000000000
total current assets10,91512,12813,33415,53216,65416,75817,86518,95822,735191,13022,82823,641
total assets123,515124,728125,934128,132129,254129,358130,465131,558135,335192,005193,228194,041
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 000000000000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities1,0581,0401,0402,0602,0601,0401,4001,4002,170870630600
total current liabilities1,0581,0401,0402,0602,0601,0401,4001,4002,170870630600
loans00000000199,950199,950199,900199,900
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities199,950199,950199,950199,950199,950199,950199,950199,9500000
provisions000000000000
total long term liabilities199,950199,950199,950199,950199,950199,950199,950199,950199,950199,950199,900199,900
total liabilities201,008200,990200,990202,010202,010200,990201,350201,350202,120200,820200,530200,500
net assets-77,493-76,262-75,056-73,878-72,756-71,632-70,885-69,792-66,785-8,815-7,302-6,459
total shareholders funds-77,493-76,262-75,056-73,878-72,756-71,632-70,885-69,792-66,785-8,815-7,302-6,459
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-1,805-1,650-1,214-1,138-1,249-876-1,1853,189-57,095-1,513-843-6,709
Depreciation000000000000
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors00000000-188,373-3,7370192,160
Creditors000000000000
Accruals and Deferred Income180-1,02001,020-3600-7701,30024030600
Deferred Taxes & Provisions000000000000
Cash flow from operations-1,787-1,650-2,234-1,138-229-1,236-1,1852,419132,5782,464-813-198,269
Investing Activities
capital expenditure000000000000
Change in Investments00000000111,7254750400
cash flow from investments00000000-111,725-4750-400
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans0000000-199,9500500199,900
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000000199,9500000
share issue00000000000250
interest574444361612512992-6,196-12,997-12,995-12,994-6,497
cash flow from financing574444361612512992-6,196-12,997-12,945-12,994193,653
cash and cash equivalents
cash-1,213-1,206-2,198-1,122-104-1,107-1,093-3,77719,9782,039-8131,481
overdraft000000000000
change in cash-1,213-1,206-2,198-1,122-104-1,107-1,093-3,77719,9782,039-8131,481

hebrides investments no.2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hebrides investments no.2 limited. Get real-time insights into hebrides investments no.2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hebrides Investments No.2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hebrides investments no.2 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in E15 area or any other competitors across 12 key performance metrics.

hebrides investments no.2 limited Ownership

HEBRIDES INVESTMENTS NO.2 LIMITED group structure

Hebrides Investments No.2 Limited has no subsidiary companies.

Ultimate parent company

HEBRIDES INVESTMENTS NO.2 LIMITED

07829575

HEBRIDES INVESTMENTS NO.2 LIMITED Shareholders

brian king 20%
christopher harman 20%
chris king 20%
andrew smith 20%
rosemary ann morgan 10%
sally-anne charlotte morgan 5%
richard morgan 5%

hebrides investments no.2 limited directors

Hebrides Investments No.2 Limited currently has 2 directors. The longest serving directors include Mr Andrew Smith (Nov 2011) and Mr Brian King (Nov 2011).

officercountryagestartendrole
Mr Andrew SmithEngland75 years Nov 2011- Director
Mr Brian KingEngland77 years Nov 2011- Director

P&L

December 2023

turnover

573.7k

+7%

operating profit

-1.8k

0%

gross margin

36%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-77.5k

+0.02%

total assets

123.5k

-0.01%

cash

10.9k

-0.1%

net assets

Total assets minus all liabilities

hebrides investments no.2 limited company details

company number

07829575

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

LB GROUP

auditor

-

address

number one vicarage lane, london, E15 4HF

Bank

-

Legal Advisor

-

hebrides investments no.2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hebrides investments no.2 limited.

charges

hebrides investments no.2 limited Companies House Filings - See Documents

datedescriptionview/download