azureocean limited

azureocean limited Company Information

Share AZUREOCEAN LIMITED
Live 
EstablishedMidDeclining

Company Number

07829949

Industry

Non-trading company

 

Shareholders

giannoulis kampanis

Group Structure

View All

Contact

Registered Address

enterprise house, 113-115 george lane, london, E18 1AB

azureocean limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of AZUREOCEAN LIMITED at £4.5m based on a Turnover of £10.2m and 0.44x industry multiple (adjusted for size and gross margin).

azureocean limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AZUREOCEAN LIMITED at £0 based on an EBITDA of £-476.3k and a 3.62x industry multiple (adjusted for size and gross margin).

azureocean limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AZUREOCEAN LIMITED at £0 based on Net Assets of £-8.6m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Azureocean Limited Overview

Azureocean Limited is a live company located in london, E18 1AB with a Companies House number of 07829949. It operates in the non-trading company sector, SIC Code 74990. Founded in November 2011, it's largest shareholder is giannoulis kampanis with a 100% stake. Azureocean Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Azureocean Limited Health Check

Pomanda's financial health check has awarded Azureocean Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £10.2m, make it larger than the average company (£3.6m)

£10.2m - Azureocean Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.6%)

-9% - Azureocean Limited

5.6% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (34.9%)

19.2% - Azureocean Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (5%)

-4.7% - Azureocean Limited

5% - Industry AVG

employees

Employees

with 34 employees, this is similar to the industry average (42)

34 - Azureocean Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Azureocean Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.1k, this is more efficient (£146.4k)

£300.1k - Azureocean Limited

£146.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (40 days)

40 days - Azureocean Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (40 days)

208 days - Azureocean Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Azureocean Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Azureocean Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 316.2%, this is a higher level of debt than the average (43.1%)

316.2% - Azureocean Limited

43.1% - Industry AVG

AZUREOCEAN LIMITED financials

EXPORTms excel logo

Azureocean Limited's latest turnover from October 2023 is estimated at £10.2 million and the company has net assets of -£8.6 million. According to their latest financial statements, we estimate that Azureocean Limited has 34 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Dec 2020Dec 2019Jan 2019Apr 2018Apr 2017Apr 2016Apr 2015Nov 2013Nov 2012
Turnover10,204,6545,597,7435,355,40413,488,92413,229,7914,455,00750,0013,575,5521,715,985000
Other Income Or Grants000000000000
Cost Of Sales8,248,0604,610,5274,543,85711,283,86910,919,3593,665,05241,3222,948,1601,421,397000
Gross Profit1,956,594987,216811,5472,205,0552,310,432789,9558,678627,392294,589000
Admin Expenses2,432,9032,642,8331,735,1622,230,7759,626,7277,533,784-4,585,3221,855,405953,034000
Operating Profit-476,309-1,655,617-923,615-25,720-7,316,295-6,743,8294,594,000-1,228,013-658,445000
Interest Payable000000000000
Interest Receivable00000037180000
Pre-Tax Profit-476,309-1,655,617-923,615-25,720-7,316,295-6,743,8294,594,036-1,227,995-658,445000
Tax000000-872,86700000
Profit After Tax-476,309-1,655,617-923,615-25,720-7,316,295-6,743,8293,721,169-1,227,995-658,445000
Dividends Paid000000000000
Retained Profit-476,309-1,655,617-923,615-25,720-7,316,295-6,743,8293,721,169-1,227,995-658,445000
Employee Costs1,360,315758,540784,5001,761,1711,637,753600,30234,048498,117231,335000
Number Of Employees3420224845171157000
EBITDA*-476,309-1,655,617-923,615-25,720-7,316,295-6,743,8294,594,000-202,631-456,132000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Dec 2020Dec 2019Jan 2019Apr 2018Apr 2017Apr 2016Apr 2015Nov 2013Nov 2012
Tangible Assets2,834,5883,013,0723,303,2543,453,4953,672,9803,976,2294,077,6194,513,451880,892000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,834,5893,013,0733,303,2553,453,4953,672,9803,976,2294,077,6194,513,452880,893000
Stock & work in progress000000000000
Trade Debtors1,125,77616,86016,1226,62514,56633,80910,70300000
Group Debtors000000000000
Misc Debtors00056300000000
Cash000000014,6110000
misc current assets00000738000000
total current assets1,125,77616,86016,1227,18814,56634,54710,70314,6110000
total assets3,960,3653,029,9333,319,3773,460,6843,687,5464,010,7764,088,3224,528,062880,893000
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 4,704,6023,958,8493,627,7308,967,9699,169,1123,357,08701,028,221479,919000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities4,704,6023,958,8493,627,7308,967,9699,169,1123,357,08701,028,221479,919000
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities7,818,5897,157,6016,122,547005,562,7882,253,592725,4121,058,414000
provisions000000000000
total long term liabilities7,818,5907,157,6026,122,548005,562,7892,253,592725,4131,058,415000
total liabilities12,523,19211,116,4519,750,2788,967,9699,169,1128,919,8762,253,5921,753,6341,538,334000
net assets-8,562,827-8,086,518-6,430,901-5,507,285-5,481,566-4,909,1001,834,7292,774,428-657,441000
total shareholders funds-8,562,827-8,086,518-6,430,901-5,507,285-5,481,566-4,909,1001,834,7292,774,428-657,441000
Oct 2023Oct 2022Oct 2021Dec 2020Dec 2019Jan 2019Apr 2018Apr 2017Apr 2016Apr 2015Nov 2013Nov 2012
Operating Activities
Operating Profit-476,309-1,655,617-923,615-25,720-7,316,295-6,743,8294,594,000-1,228,013-658,445000
Depreciation00000001,025,382202,313000
Amortisation000000000000
Tax000000-872,86700000
Stock000000000000
Debtors1,108,9167388,934-7,3773,86323,10710,70200000
Creditors745,753331,119-5,340,239-201,1439,169,1123,357,087-1,028,221548,302479,919000
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-839,472-1,325,236-6,272,788-219,4861,848,954-3,409,8492,682,210345,67123,787000
Investing Activities
capital expenditure178,484290,182150,241219,485404,639101,390435,832-4,657,941-1,083,205000
Change in Investments000000000000
cash flow from investments178,484290,182150,241219,485404,639101,390435,832-4,657,941-1,083,205000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities660,9881,035,0546,122,5470-2,253,5923,309,1961,528,180-333,0021,058,414000
share issue000000-4,660,8674,659,8641,004000
interest00000037180000
cash flow from financing660,9881,035,0546,122,5470-2,253,5923,309,196-3,132,6504,326,8801,059,418000
cash and cash equivalents
cash000000-14,61114,6110000
overdraft000000000000
change in cash000000-14,61114,6110000

azureocean limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for azureocean limited. Get real-time insights into azureocean limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Azureocean Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for azureocean limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in E18 area or any other competitors across 12 key performance metrics.

azureocean limited Ownership

AZUREOCEAN LIMITED group structure

Azureocean Limited has no subsidiary companies.

Ultimate parent company

1 parent

AZUREOCEAN LIMITED

07829949

AZUREOCEAN LIMITED Shareholders

giannoulis kampanis 100%

azureocean limited directors

Azureocean Limited currently has 1 director, Mr Giannoulis Kampanis serving since May 2023.

officercountryagestartendrole
Mr Giannoulis Kampanis77 years May 2023- Director

P&L

October 2023

turnover

10.2m

+82%

operating profit

-476.3k

0%

gross margin

19.2%

+8.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-8.6m

+0.06%

total assets

4m

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

azureocean limited company details

company number

07829949

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

November 2011

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

enterprise house, 113-115 george lane, london, E18 1AB

Bank

-

Legal Advisor

-

azureocean limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to azureocean limited.

charges

azureocean limited Companies House Filings - See Documents

datedescriptionview/download