mylan pharma uk limited

Live EstablishedLarge

mylan pharma uk limited Company Information

Share MYLAN PHARMA UK LIMITED

Company Number

07838949

Directors

Caroline Dixon

Walter Cook

View All

Shareholders

mcdermott laboratories ltd

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

20 station close, potters bar, hertfordshire, EN6 1TL

mylan pharma uk limited Estimated Valuation

£105.1m

Pomanda estimates the enterprise value of MYLAN PHARMA UK LIMITED at £105.1m based on a Turnover of £44.1m and 2.38x industry multiple (adjusted for size and gross margin).

mylan pharma uk limited Estimated Valuation

£50.1m

Pomanda estimates the enterprise value of MYLAN PHARMA UK LIMITED at £50.1m based on an EBITDA of £4.4m and a 11.29x industry multiple (adjusted for size and gross margin).

mylan pharma uk limited Estimated Valuation

£80.2m

Pomanda estimates the enterprise value of MYLAN PHARMA UK LIMITED at £80.2m based on Net Assets of £41.7m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mylan Pharma Uk Limited Overview

Mylan Pharma Uk Limited is a live company located in hertfordshire, EN6 1TL with a Companies House number of 07838949. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in November 2011, it's largest shareholder is mcdermott laboratories ltd with a 100% stake. Mylan Pharma Uk Limited is a established, large sized company, Pomanda has estimated its turnover at £44.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mylan Pharma Uk Limited Health Check

Pomanda's financial health check has awarded Mylan Pharma Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £44.1m, make it larger than the average company (£4.4m)

£44.1m - Mylan Pharma Uk Limited

£4.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mylan Pharma Uk Limited

- - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)

46.8% - Mylan Pharma Uk Limited

46.8% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (3.6%)

8.9% - Mylan Pharma Uk Limited

3.6% - Industry AVG

employees

Employees

with 97 employees, this is above the industry average (46)

97 - Mylan Pharma Uk Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £133.3k, the company has a higher pay structure (£64.6k)

£133.3k - Mylan Pharma Uk Limited

£64.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £454.2k, this is more efficient (£123.9k)

£454.2k - Mylan Pharma Uk Limited

£123.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mylan Pharma Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (44 days)

65 days - Mylan Pharma Uk Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mylan Pharma Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 178 weeks, this is more cash available to meet short term requirements (31 weeks)

178 weeks - Mylan Pharma Uk Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (44.4%)

22% - Mylan Pharma Uk Limited

44.4% - Industry AVG

MYLAN PHARMA UK LIMITED financials

EXPORTms excel logo

Mylan Pharma Uk Limited's latest turnover from December 2023 is £44.1 million and the company has net assets of £41.7 million. According to their latest financial statements, Mylan Pharma Uk Limited has 97 employees and maintains cash reserves of £39.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover44,059,00033,738,00035,184,000
Other Income Or Grants
Cost Of Sales23,442,16117,835,89218,940,644
Gross Profit20,616,83915,902,10816,243,356
Admin Expenses16,678,83913,379,10814,391,35615,698,00016,874,00035,566,00070,798,000108,366,00097,551,00066,118,00028,807,00025,168,000
Operating Profit3,938,0002,523,0001,852,000-15,698,000-16,874,000-35,566,000-70,798,000-108,366,000-97,551,000-66,118,000-28,807,000-25,168,000
Interest Payable1,263,00035,00059,000941,0006,0009,000123,00038,00024,00052,000
Interest Receivable2,016,000589,00045,000330,000420,000231,000121,00081,00046,0006,0006,0001,000
Pre-Tax Profit5,954,0001,849,0001,862,000725,000-2,726,0005,538,000-960,00011,096,0009,915,0006,870,0003,123,0002,312,000
Tax-1,454,000127,000-248,000-219,000-148,000-875,00042,000282,000-844,000-1,770,000-257,000
Profit After Tax4,500,0001,976,0001,614,000506,000-2,874,0004,663,000-918,00011,378,0009,071,0005,100,0002,866,0002,312,000
Dividends Paid
Retained Profit4,500,0001,976,0001,614,000506,000-2,874,0004,663,000-918,00011,378,0009,071,0005,100,0002,866,0002,312,000
Employee Costs12,930,00011,468,00010,483,00010,402,00010,295,00011,269,00012,637,00012,573,00011,244,0009,169,0007,092,0005,318,000
Number Of Employees9790888490114141142119977566
EBITDA*4,440,0003,006,0002,343,000-15,132,000-16,225,000-34,598,000-68,529,000-106,955,000-96,608,000-65,374,000-28,178,000-24,951,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets1,839,0001,906,0001,867,0001,846,0002,309,0002,802,0007,147,0008,032,0007,937,0007,782,0004,278,0003,809,000
Intangible Assets4,00015,00027,00038,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,839,0001,906,0001,867,0001,846,0002,309,0002,802,0007,147,0008,032,0007,941,0007,797,0004,305,0003,847,000
Stock & work in progress
Trade Debtors71,000
Group Debtors11,116,00012,817,00012,013,00016,936,00029,598,00027,854,00017,814,000
Misc Debtors1,328,0002,139,0001,769,0002,182,0002,186,0004,048,0006,562,0006,600,00011,406,00013,111,0001,760,0001,817,000
Cash39,108,00042,398,00033,155,00015,688,0003,438,0006,997,00012,974,00020,900,00035,085,0001,177,0004,636,0001,624,000
misc current assets3,000
total current assets51,552,00057,354,00046,937,00034,877,00035,222,00038,899,00037,350,00027,503,00046,491,00014,288,0006,396,0003,441,000
total assets53,391,00059,260,00048,804,00036,723,00037,531,00041,701,00044,497,00035,535,00054,432,00022,085,00010,701,0007,288,000
Bank overdraft
Bank loan
Trade Creditors 4,214,0003,915,00014,458,0001,238,0001,678,0001,575,0001,631,000
Group/Directors Accounts1,063,00013,881,000248,0001,163,00011,082,000
other short term finances
hp & lease commitments
other current liabilities6,090,0004,842,0002,659,0003,752,0005,652,00011,892,0004,806,00023,999,00011,805,0005,521,0004,975,000
total current liabilities11,367,00022,638,00014,458,0004,145,0005,430,0007,227,00014,686,0004,806,00035,081,00011,805,0005,521,0004,975,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions363,000321,000626,000472,000501,000
total long term liabilities363,000321,000626,000472,000501,000
total liabilities11,730,00022,959,00015,084,0004,617,0005,931,0007,227,00014,686,0004,806,00035,081,00011,805,0005,521,0004,975,000
net assets41,661,00036,301,00033,720,00032,106,00031,600,00034,474,00029,811,00030,729,00019,351,00010,280,0005,180,0002,313,000
total shareholders funds41,661,00036,301,00033,720,00032,106,00031,600,00034,474,00029,811,00030,729,00019,351,00010,280,0005,180,0002,313,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit3,938,0002,523,0001,852,000-15,698,000-16,874,000-35,566,000-70,798,000-108,366,000-97,551,000-66,118,000-28,807,000-25,168,000
Depreciation502,000483,000491,000566,000649,000968,0002,269,0001,407,000932,000732,000618,000209,000
Amortisation4,00011,00012,00011,0008,000
Tax-1,454,000127,000-248,000-219,000-148,000-875,00042,000282,000-844,000-1,770,000-257,000
Stock
Debtors-2,512,0001,174,000-5,407,000-12,595,000-118,0007,526,00017,776,000-4,806,000-1,705,00011,351,000-57,0001,817,000
Creditors299,000-10,543,00013,220,000-440,000103,000-56,0001,631,000
Accruals and Deferred Income1,248,0004,842,000-2,659,000-1,093,000-1,900,000-6,240,0007,086,000-19,193,00012,194,0006,284,000546,0004,975,000
Deferred Taxes & Provisions42,000-305,000154,000-29,000501,000
Cash flow from operations7,087,000-4,047,00018,217,000-4,318,000-17,551,000-49,295,000-77,546,000-121,060,000-83,553,000-72,211,000-27,832,000-21,793,000
Investing Activities
capital expenditure-435,000-522,000-512,000-103,000-156,0003,377,000-1,384,000-1,502,000-1,087,000-4,236,000-1,087,000-4,064,000
Change in Investments
cash flow from investments-435,000-522,000-512,000-103,000-156,0003,377,000-1,384,000-1,502,000-1,087,000-4,236,000-1,087,000-4,064,000
Financing Activities
Bank loans
Group/Directors Accounts-12,818,00013,881,000-248,000248,000-1,163,0001,163,000-11,082,00011,082,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue860,000605,0001,0001,000
interest2,016,000-674,00010,000271,000-521,000225,000112,000-42,0008,000-18,0006,000-51,000
cash flow from financing-9,942,00013,812,000-238,000519,000-521,000-938,0001,275,000-11,124,00011,090,000-18,0007,000-50,000
cash and cash equivalents
cash-3,290,0009,243,00017,467,00012,250,000-3,559,000-5,977,000-7,926,000-14,185,00033,908,000-3,459,0003,012,0001,624,000
overdraft
change in cash-3,290,0009,243,00017,467,00012,250,000-3,559,000-5,977,000-7,926,000-14,185,00033,908,000-3,459,0003,012,0001,624,000

mylan pharma uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mylan pharma uk limited. Get real-time insights into mylan pharma uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mylan Pharma Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mylan pharma uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EN6 area or any other competitors across 12 key performance metrics.

mylan pharma uk limited Ownership

MYLAN PHARMA UK LIMITED group structure

Mylan Pharma Uk Limited has no subsidiary companies.

Ultimate parent company

MYLAN NV

#0066723

MCDERMOTT LABORATORIES LIMITED

IE110075

2 parents

MYLAN PHARMA UK LIMITED

07838949

MYLAN PHARMA UK LIMITED Shareholders

mcdermott laboratories ltd 100%

mylan pharma uk limited directors

Mylan Pharma Uk Limited currently has 3 directors. The longest serving directors include Ms Caroline Dixon (Apr 2012) and Dr Walter Cook (Jun 2017).

officercountryagestartendrole
Ms Caroline DixonEngland56 years Apr 2012- Director
Dr Walter CookEngland57 years Jun 2017- Director
Mr Rupert CoryUnited Kingdom52 years Mar 2020- Director

P&L

December 2023

turnover

44.1m

+31%

operating profit

3.9m

+56%

gross margin

46.8%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

41.7m

+0.15%

total assets

53.4m

-0.1%

cash

39.1m

-0.08%

net assets

Total assets minus all liabilities

mylan pharma uk limited company details

company number

07838949

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

MYLAN NV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

20 station close, potters bar, hertfordshire, EN6 1TL

Bank

-

Legal Advisor

-

mylan pharma uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mylan pharma uk limited.

mylan pharma uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MYLAN PHARMA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

mylan pharma uk limited Companies House Filings - See Documents

datedescriptionview/download