twaite uk limited Company Information
Company Number
07839738
Next Accounts
Aug 2025
Shareholders
tudor hylton john
simon hylton john
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
williamston house 7 goat street, haverfordwest, pembrokeshire, SA61 1PX
Website
-twaite uk limited Estimated Valuation
Pomanda estimates the enterprise value of TWAITE UK LIMITED at £735.9k based on a Turnover of £311.9k and 2.36x industry multiple (adjusted for size and gross margin).
twaite uk limited Estimated Valuation
Pomanda estimates the enterprise value of TWAITE UK LIMITED at £0 based on an EBITDA of £-6.7k and a 4.74x industry multiple (adjusted for size and gross margin).
twaite uk limited Estimated Valuation
Pomanda estimates the enterprise value of TWAITE UK LIMITED at £121.8k based on Net Assets of £69.1k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Twaite Uk Limited Overview
Twaite Uk Limited is a live company located in pembrokeshire, SA61 1PX with a Companies House number of 07839738. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2011, it's largest shareholder is tudor hylton john with a 33.3% stake. Twaite Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £311.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Twaite Uk Limited Health Check
Pomanda's financial health check has awarded Twaite Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

8 Weak

Size
annual sales of £311.9k, make it smaller than the average company (£855k)
- Twaite Uk Limited
£855k - Industry AVG

Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.9%)
- Twaite Uk Limited
2.9% - Industry AVG

Production
with a gross margin of 30%, this company has a higher cost of product (73%)
- Twaite Uk Limited
73% - Industry AVG

Profitability
an operating margin of -3% make it less profitable than the average company (26.5%)
- Twaite Uk Limited
26.5% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - Twaite Uk Limited
4 - Industry AVG

Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Twaite Uk Limited
£31.9k - Industry AVG

Efficiency
resulting in sales per employee of £311.9k, this is more efficient (£179k)
- Twaite Uk Limited
£179k - Industry AVG

Debtor Days
it gets paid by customers after 64 days, this is later than average (32 days)
- Twaite Uk Limited
32 days - Industry AVG

Creditor Days
its suppliers are paid after 1186 days, this is slower than average (36 days)
- Twaite Uk Limited
36 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Twaite Uk Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)
3 weeks - Twaite Uk Limited
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (67.7%)
91.5% - Twaite Uk Limited
67.7% - Industry AVG
TWAITE UK LIMITED financials

Twaite Uk Limited's latest turnover from November 2023 is estimated at £311.9 thousand and the company has net assets of £69.1 thousand. According to their latest financial statements, Twaite Uk Limited has 1 employee and maintains cash reserves of £46.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 107,156 | 109,904 | 112,711 | 115,588 | 118,547 | 96,985 | 73,229 | 575,803 | 577,203 | 567,270 | 455,600 | |
Intangible Assets | ||||||||||||
Investments & Other | 594,000 | 734,000 | 734,000 | 594,000 | 594,000 | 594,000 | 694,000 | 694,000 | ||||
Debtors (Due After 1 year) | 10,666 | 10,666 | 13,666 | 14,416 | 14,416 | 14,416 | 19,516 | 24,016 | 26,016 | |||
Total Fixed Assets | 711,822 | 854,570 | 860,377 | 724,004 | 712,547 | 705,401 | 781,645 | 694,000 | 595,319 | 601,219 | 593,286 | 455,600 |
Stock & work in progress | ||||||||||||
Trade Debtors | 55,435 | 57,415 | 55,435 | 55,435 | 64,386 | 49,674 | 50,750 | 68,578 | 50,658 | 6,277 | 750 | 46,361 |
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 46,124 | 56,402 | 49,142 | 43,418 | 21,503 | 22,466 | 26,340 | 33,043 | 20,217 | 37,672 | 31,069 | 12,406 |
misc current assets | ||||||||||||
total current assets | 101,559 | 113,817 | 104,577 | 98,853 | 85,889 | 72,140 | 77,090 | 101,621 | 70,875 | 43,949 | 31,819 | 58,767 |
total assets | 813,381 | 968,387 | 964,954 | 822,857 | 798,436 | 777,541 | 858,735 | 795,621 | 666,194 | 645,168 | 625,105 | 514,367 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 709,272 | 717,508 | 710,920 | 706,433 | 391,179 | 384,998 | 382,651 | 4,276 | 4,434 | 4,547 | 3,265 | 1,029 |
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | ||||||||||||
total current liabilities | 709,272 | 717,508 | 710,920 | 706,433 | 391,179 | 384,998 | 382,651 | 4,276 | 4,434 | 4,547 | 3,265 | 1,029 |
loans | 550,573 | 541,530 | 535,337 | 513,840 | ||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | 301,905 | 301,905 | 301,905 | 631,083 | 81,905 | 81,905 | 81,905 | |||||
provisions | 35,043 | 35,043 | 35,043 | 35,043 | 35,043 | 35,043 | 35,210 | 37,867 | 3,749 | |||
total long term liabilities | 35,043 | 35,043 | 35,043 | 35,043 | 336,948 | 336,948 | 337,115 | 668,950 | 632,478 | 623,435 | 617,242 | 517,589 |
total liabilities | 744,315 | 752,551 | 745,963 | 741,476 | 728,127 | 721,946 | 719,766 | 673,226 | 636,912 | 627,982 | 620,507 | 518,618 |
net assets | 69,066 | 215,836 | 218,991 | 81,381 | 70,309 | 55,595 | 138,969 | 122,395 | 29,282 | 17,186 | 4,598 | -4,251 |
total shareholders funds | 69,066 | 215,836 | 218,991 | 81,381 | 70,309 | 55,595 | 138,969 | 122,395 | 29,282 | 17,186 | 4,598 | -4,251 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 2,748 | 2,807 | 2,877 | 2,959 | 3,056 | 2,675 | 2,258 | 1,400 | 1,400 | 1,400 | 1,173 | 6,751 |
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | -1,980 | -1,020 | -750 | 5,465 | 296 | -1,076 | -3,412 | -1,596 | 39,881 | 3,527 | -19,595 | 46,361 |
Creditors | -8,236 | 6,588 | 4,487 | 315,254 | 6,181 | 2,347 | 378,375 | -158 | -113 | 1,282 | 2,236 | 1,029 |
Accruals and Deferred Income | ||||||||||||
Deferred Taxes & Provisions | -167 | -2,657 | 37,867 | -3,749 | 3,749 | |||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | -140,000 | 140,000 | -100,000 | 694,000 | ||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | -550,573 | 9,043 | 6,193 | 21,497 | 513,840 | |||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | -301,905 | -329,178 | 549,178 | 81,905 | ||||||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -10,278 | 7,260 | 5,724 | 21,915 | -963 | -3,874 | -6,703 | 12,826 | -17,455 | 6,603 | 18,663 | 12,406 |
overdraft | ||||||||||||
change in cash | -10,278 | 7,260 | 5,724 | 21,915 | -963 | -3,874 | -6,703 | 12,826 | -17,455 | 6,603 | 18,663 | 12,406 |
twaite uk limited Credit Report and Business Information
Twaite Uk Limited Competitor Analysis

Perform a competitor analysis for twaite uk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA61 area or any other competitors across 12 key performance metrics.
twaite uk limited Ownership
TWAITE UK LIMITED group structure
Twaite Uk Limited has no subsidiary companies.
Ultimate parent company
TWAITE UK LIMITED
07839738
twaite uk limited directors
Twaite Uk Limited currently has 3 directors. The longest serving directors include Mr Tudor John (Nov 2011) and Mr Simon John (Feb 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tudor John | United Kingdom | 56 years | Nov 2011 | - | Director |
Mr Simon John | United Kingdom | 58 years | Feb 2013 | - | Director |
Mr Marcus John | United Kingdom | 54 years | Feb 2013 | - | Director |
P&L
November 2023turnover
311.9k
-4%
operating profit
-9.5k
0%
gross margin
30.1%
+5.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
69.1k
-0.68%
total assets
813.4k
-0.16%
cash
46.1k
-0.18%
net assets
Total assets minus all liabilities
twaite uk limited company details
company number
07839738
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
williamston house 7 goat street, haverfordwest, pembrokeshire, SA61 1PX
Bank
-
Legal Advisor
-
twaite uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to twaite uk limited.
twaite uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TWAITE UK LIMITED. This can take several minutes, an email will notify you when this has completed.
twaite uk limited Companies House Filings - See Documents
date | description | view/download |
---|