twaite uk limited

Live EstablishedMicroDeclining

twaite uk limited Company Information

Share TWAITE UK LIMITED

Company Number

07839738

Directors

Tudor John

Simon John

View All

Shareholders

tudor hylton john

simon hylton john

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

williamston house 7 goat street, haverfordwest, pembrokeshire, SA61 1PX

Website

-

twaite uk limited Estimated Valuation

£735.9k

Pomanda estimates the enterprise value of TWAITE UK LIMITED at £735.9k based on a Turnover of £311.9k and 2.36x industry multiple (adjusted for size and gross margin).

twaite uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWAITE UK LIMITED at £0 based on an EBITDA of £-6.7k and a 4.74x industry multiple (adjusted for size and gross margin).

twaite uk limited Estimated Valuation

£121.8k

Pomanda estimates the enterprise value of TWAITE UK LIMITED at £121.8k based on Net Assets of £69.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twaite Uk Limited Overview

Twaite Uk Limited is a live company located in pembrokeshire, SA61 1PX with a Companies House number of 07839738. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2011, it's largest shareholder is tudor hylton john with a 33.3% stake. Twaite Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £311.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twaite Uk Limited Health Check

Pomanda's financial health check has awarded Twaite Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £311.9k, make it smaller than the average company (£855k)

£311.9k - Twaite Uk Limited

£855k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.9%)

-5% - Twaite Uk Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Twaite Uk Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (26.5%)

-3% - Twaite Uk Limited

26.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Twaite Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Twaite Uk Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £311.9k, this is more efficient (£179k)

£311.9k - Twaite Uk Limited

£179k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (32 days)

64 days - Twaite Uk Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1186 days, this is slower than average (36 days)

1186 days - Twaite Uk Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twaite Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - Twaite Uk Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (67.7%)

91.5% - Twaite Uk Limited

67.7% - Industry AVG

TWAITE UK LIMITED financials

EXPORTms excel logo

Twaite Uk Limited's latest turnover from November 2023 is estimated at £311.9 thousand and the company has net assets of £69.1 thousand. According to their latest financial statements, Twaite Uk Limited has 1 employee and maintains cash reserves of £46.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover311,876326,506303,373365,202319,023239,267229,596288,999213,78128,7314,280196,466
Other Income Or Grants
Cost Of Sales218,226233,258221,241260,264224,918167,549156,243193,257150,81020,8413,147145,348
Gross Profit93,65093,24982,133104,93994,10571,71873,35395,74262,9717,8891,13351,118
Admin Expenses103,11197,98784,56991,30276,10476,76356,32057,03112,502-42,872-44,34738,702
Operating Profit-9,461-4,738-2,43613,63718,001-5,04517,03338,71150,46950,76145,48012,416
Interest Payable17,20535,49334,99834,09816,700
Interest Receivable2,6911,58346321651831486714517210931
Pre-Tax Profit-6,770-3,155-2,39013,66918,165-4,86217,18121,57315,12015,93411,491-4,253
Tax-2,597-3,451-3,264-4,314-3,024-3,346-2,643
Profit After Tax-6,770-3,155-2,39011,07214,714-4,86213,91717,25812,09612,5888,848-4,253
Dividends Paid
Retained Profit-6,770-3,155-2,39011,07214,714-4,86213,91717,25812,09612,5888,848-4,253
Employee Costs31,92030,57828,40127,39328,15526,74525,60726,17126,27625,00023,91424,372
Number Of Employees111111111111
EBITDA*-6,713-1,93144116,59621,057-2,37019,29140,11151,86952,16146,65319,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets107,156109,904112,711115,588118,54796,98573,229575,803577,203567,270455,600
Intangible Assets
Investments & Other594,000734,000734,000594,000594,000594,000694,000694,000
Debtors (Due After 1 year)10,66610,66613,66614,41614,41614,41619,51624,01626,016
Total Fixed Assets711,822854,570860,377724,004712,547705,401781,645694,000595,319601,219593,286455,600
Stock & work in progress
Trade Debtors55,43557,41555,43555,43564,38649,67450,75068,57850,6586,27775046,361
Group Debtors
Misc Debtors
Cash46,12456,40249,14243,41821,50322,46626,34033,04320,21737,67231,06912,406
misc current assets
total current assets101,559113,817104,57798,85385,88972,14077,090101,62170,87543,94931,81958,767
total assets813,381968,387964,954822,857798,436777,541858,735795,621666,194645,168625,105514,367
Bank overdraft
Bank loan
Trade Creditors 709,272717,508710,920706,433391,179384,998382,6514,2764,4344,5473,2651,029
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities709,272717,508710,920706,433391,179384,998382,6514,2764,4344,5473,2651,029
loans550,573541,530535,337513,840
hp & lease commitments
Accruals and Deferred Income
other liabilities301,905301,905301,905631,08381,90581,90581,905
provisions35,04335,04335,04335,04335,04335,04335,21037,8673,749
total long term liabilities35,04335,04335,04335,043336,948336,948337,115668,950632,478623,435617,242517,589
total liabilities744,315752,551745,963741,476728,127721,946719,766673,226636,912627,982620,507518,618
net assets69,066215,836218,99181,38170,30955,595138,969122,39529,28217,1864,598-4,251
total shareholders funds69,066215,836218,99181,38170,30955,595138,969122,39529,28217,1864,598-4,251
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-9,461-4,738-2,43613,63718,001-5,04517,03338,71150,46950,76145,48012,416
Depreciation2,7482,8072,8772,9593,0562,6752,2581,4001,4001,4001,1736,751
Amortisation
Tax-2,597-3,451-3,264-4,314-3,024-3,346-2,643
Stock
Debtors-1,980-1,020-7505,465296-1,076-3,412-1,59639,8813,527-19,59546,361
Creditors-8,2366,5884,487315,2546,1812,347378,375-158-1131,2822,2361,029
Accruals and Deferred Income
Deferred Taxes & Provisions-167-2,65737,867-3,7493,749
Cash flow from operations-12,9695,6775,678323,78823,491886395,15775,1028,85146,57062,092-22,416
Investing Activities
capital expenditure-24,618-26,431-75,487574,403-11,333-112,843-462,351
Change in Investments-140,000140,000-100,000694,000
cash flow from investments140,000-140,000-24,61873,569-75,487-119,597-11,333-112,843-462,351
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-550,5739,0436,19321,497513,840
Hire Purchase and Lease Commitments
other long term liabilities-301,905-329,178549,17881,905
share issue-140,000140,000-78,5122,65775,85512
interest2,6911,5834632165183148-17,138-35,348-34,826-33,989-16,669
cash flow from financing-137,3091,583140,046-301,873165-78,329-326,37357,322-26,305-28,63369,414497,173
cash and cash equivalents
cash-10,2787,2605,72421,915-963-3,874-6,70312,826-17,4556,60318,66312,406
overdraft
change in cash-10,2787,2605,72421,915-963-3,874-6,70312,826-17,4556,60318,66312,406

twaite uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twaite uk limited. Get real-time insights into twaite uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twaite Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twaite uk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA61 area or any other competitors across 12 key performance metrics.

twaite uk limited Ownership

TWAITE UK LIMITED group structure

Twaite Uk Limited has no subsidiary companies.

Ultimate parent company

TWAITE UK LIMITED

07839738

TWAITE UK LIMITED Shareholders

tudor hylton john 33.33%
simon hylton john 33.33%
marcus hylton john 33.33%

twaite uk limited directors

Twaite Uk Limited currently has 3 directors. The longest serving directors include Mr Tudor John (Nov 2011) and Mr Simon John (Feb 2013).

officercountryagestartendrole
Mr Tudor JohnUnited Kingdom56 years Nov 2011- Director
Mr Simon JohnUnited Kingdom58 years Feb 2013- Director
Mr Marcus JohnUnited Kingdom54 years Feb 2013- Director

P&L

November 2023

turnover

311.9k

-4%

operating profit

-9.5k

0%

gross margin

30.1%

+5.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

69.1k

-0.68%

total assets

813.4k

-0.16%

cash

46.1k

-0.18%

net assets

Total assets minus all liabilities

twaite uk limited company details

company number

07839738

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

williamston house 7 goat street, haverfordwest, pembrokeshire, SA61 1PX

Bank

-

Legal Advisor

-

twaite uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to twaite uk limited.

twaite uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWAITE UK LIMITED. This can take several minutes, an email will notify you when this has completed.

twaite uk limited Companies House Filings - See Documents

datedescriptionview/download