dbz events boutique limited

Live EstablishedSmallRapid

dbz events boutique limited Company Information

Share DBZ EVENTS BOUTIQUE LIMITED

Company Number

07839890

Shareholders

zaibunisa khan

Group Structure

View All

Industry

Event catering activities

 

Registered Address

unit 2 kelvin industrial estate, long drive, greenford, UB6 8WA

Website

-

dbz events boutique limited Estimated Valuation

£518.7k

Pomanda estimates the enterprise value of DBZ EVENTS BOUTIQUE LIMITED at £518.7k based on a Turnover of £1.2m and 0.43x industry multiple (adjusted for size and gross margin).

dbz events boutique limited Estimated Valuation

£43.4k

Pomanda estimates the enterprise value of DBZ EVENTS BOUTIQUE LIMITED at £43.4k based on an EBITDA of £13.9k and a 3.13x industry multiple (adjusted for size and gross margin).

dbz events boutique limited Estimated Valuation

£352.5k

Pomanda estimates the enterprise value of DBZ EVENTS BOUTIQUE LIMITED at £352.5k based on Net Assets of £115.9k and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dbz Events Boutique Limited Overview

Dbz Events Boutique Limited is a live company located in greenford, UB6 8WA with a Companies House number of 07839890. It operates in the event catering activities sector, SIC Code 56210. Founded in November 2011, it's largest shareholder is zaibunisa khan with a 100% stake. Dbz Events Boutique Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dbz Events Boutique Limited Health Check

Pomanda's financial health check has awarded Dbz Events Boutique Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£533.2k)

£1.2m - Dbz Events Boutique Limited

£533.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (9.3%)

36% - Dbz Events Boutique Limited

9.3% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (41.9%)

22.8% - Dbz Events Boutique Limited

41.9% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6.2%)

1.2% - Dbz Events Boutique Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Dbz Events Boutique Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Dbz Events Boutique Limited

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£60.5k)

£1.2m - Dbz Events Boutique Limited

£60.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (31 days)

101 days - Dbz Events Boutique Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (28 days)

73 days - Dbz Events Boutique Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dbz Events Boutique Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dbz Events Boutique Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a lower level of debt than the average (78.2%)

65.1% - Dbz Events Boutique Limited

78.2% - Industry AVG

DBZ EVENTS BOUTIQUE LIMITED financials

EXPORTms excel logo

Dbz Events Boutique Limited's latest turnover from November 2023 is estimated at £1.2 million and the company has net assets of £115.9 thousand. According to their latest financial statements, Dbz Events Boutique Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover1,199,123938,156309,390479,791716,567837,508350,859427,44179,438191,926239,86734,887
Other Income Or Grants000000000000
Cost Of Sales925,489774,466323,349412,747596,392644,351275,822328,55159,553151,545186,24426,129
Gross Profit273,634163,690-13,95967,044120,175193,15775,03798,89019,88540,38053,6248,758
Admin Expenses259,77582,231-18,41052,822109,364159,17560,49690,10048,07559,67237,0417,597
Operating Profit13,85981,4594,45114,22210,81133,98214,5418,790-28,190-19,29216,5831,161
Interest Payable000000000000
Interest Receivable00009041,5374222920835223634
Pre-Tax Profit13,85981,4594,45114,22211,71535,51914,9638,819-27,982-18,94016,8191,195
Tax-3,465-15,477-846-2,702-2,226-6,749-2,843-1,76400-3,868-287
Profit After Tax10,39465,9823,60511,5209,48928,77012,1207,055-27,982-18,94012,951908
Dividends Paid000000000000
Retained Profit10,39465,9823,60511,5209,48928,77012,1207,055-27,982-18,94012,951908
Employee Costs18,88818,03331,89134,48834,69634,62536,87517,69518,78919,11137,99519,620
Number Of Employees112222211121
EBITDA*13,85981,4594,45114,22210,81133,98214,5418,790-28,190-19,29216,5831,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors332,382346,216162,755130,226161,062133,689090,9412,54715,66100
Group Debtors000000000000
Misc Debtors000000000000
Cash00000240,950168,900023,10459,92780,86813,628
misc current assets000000000000
total current assets332,382346,216162,755130,226161,062374,639168,90090,94125,65175,58880,86813,628
total assets332,382346,216162,755130,226161,062374,639168,90090,94125,65175,58880,86813,628
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 187,415201,87073,11344,335136,691359,756182,787114,94958,71380,66867,00812,719
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities187,415201,87073,11344,335136,691359,756182,787114,94958,71380,66867,00812,719
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income00000002,0000000
other liabilities29,09538,86850,14650,00000000000
provisions000000000000
total long term liabilities29,09538,86850,14650,0000002,0000000
total liabilities216,510240,738123,25994,335136,691359,756182,787116,94958,71380,66867,00812,719
net assets115,872105,47839,49635,89124,37114,883-13,887-26,008-33,062-5,08013,860909
total shareholders funds115,872105,47839,49635,89124,37114,883-13,887-26,008-33,062-5,08013,860909
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit13,85981,4594,45114,22210,81133,98214,5418,790-28,190-19,29216,5831,161
Depreciation000000000000
Amortisation000000000000
Tax-3,465-15,477-846-2,702-2,226-6,749-2,843-1,76400-3,868-287
Stock000000000000
Debtors-13,834183,46132,529-30,83627,373133,689-90,94188,394-13,11415,66100
Creditors-14,455128,75728,778-92,356-223,065176,96967,83856,236-21,95513,66054,28912,719
Accruals and Deferred Income000000-2,0002,0000000
Deferred Taxes & Provisions000000000000
Cash flow from operations9,77311,278-146-50,000-241,85370,513168,477-23,132-37,031-21,29367,00413,593
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-9,773-11,27814650,00000000000
share issue0000-101-10001
interest00009041,5374222920835223634
cash flow from financing-9,773-11,27814650,0009031,5374232820835223635
cash and cash equivalents
cash0000-240,95072,050168,900-23,104-36,823-20,94167,24013,628
overdraft000000000000
change in cash0000-240,95072,050168,900-23,104-36,823-20,94167,24013,628

dbz events boutique limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dbz events boutique limited. Get real-time insights into dbz events boutique limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dbz Events Boutique Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dbz events boutique limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in UB6 area or any other competitors across 12 key performance metrics.

dbz events boutique limited Ownership

DBZ EVENTS BOUTIQUE LIMITED group structure

Dbz Events Boutique Limited has no subsidiary companies.

Ultimate parent company

DBZ EVENTS BOUTIQUE LIMITED

07839890

DBZ EVENTS BOUTIQUE LIMITED Shareholders

zaibunisa khan 100%

dbz events boutique limited directors

Dbz Events Boutique Limited currently has 1 director, Miss Zaibunisa Khan serving since Nov 2011.

officercountryagestartendrole
Miss Zaibunisa KhanEngland47 years Nov 2011- Director

P&L

November 2023

turnover

1.2m

+28%

operating profit

13.9k

0%

gross margin

22.9%

+30.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

115.9k

+0.1%

total assets

332.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

dbz events boutique limited company details

company number

07839890

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2 kelvin industrial estate, long drive, greenford, UB6 8WA

Bank

-

Legal Advisor

-

dbz events boutique limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dbz events boutique limited.

dbz events boutique limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DBZ EVENTS BOUTIQUE LIMITED. This can take several minutes, an email will notify you when this has completed.

dbz events boutique limited Companies House Filings - See Documents

datedescriptionview/download