dbz events boutique limited Company Information
Group Structure
View All
Industry
Event catering activities
Registered Address
unit 2 kelvin industrial estate, long drive, greenford, UB6 8WA
Website
-dbz events boutique limited Estimated Valuation
Pomanda estimates the enterprise value of DBZ EVENTS BOUTIQUE LIMITED at £518.7k based on a Turnover of £1.2m and 0.43x industry multiple (adjusted for size and gross margin).
dbz events boutique limited Estimated Valuation
Pomanda estimates the enterprise value of DBZ EVENTS BOUTIQUE LIMITED at £43.4k based on an EBITDA of £13.9k and a 3.13x industry multiple (adjusted for size and gross margin).
dbz events boutique limited Estimated Valuation
Pomanda estimates the enterprise value of DBZ EVENTS BOUTIQUE LIMITED at £352.5k based on Net Assets of £115.9k and 3.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dbz Events Boutique Limited Overview
Dbz Events Boutique Limited is a live company located in greenford, UB6 8WA with a Companies House number of 07839890. It operates in the event catering activities sector, SIC Code 56210. Founded in November 2011, it's largest shareholder is zaibunisa khan with a 100% stake. Dbz Events Boutique Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dbz Events Boutique Limited Health Check
Pomanda's financial health check has awarded Dbz Events Boutique Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.2m, make it larger than the average company (£533.2k)
- Dbz Events Boutique Limited
£533.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (9.3%)
- Dbz Events Boutique Limited
9.3% - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (41.9%)
- Dbz Events Boutique Limited
41.9% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6.2%)
- Dbz Events Boutique Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Dbz Events Boutique Limited
9 - Industry AVG
Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Dbz Events Boutique Limited
£18.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£60.5k)
- Dbz Events Boutique Limited
£60.5k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (31 days)
- Dbz Events Boutique Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (28 days)
- Dbz Events Boutique Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dbz Events Boutique Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dbz Events Boutique Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a lower level of debt than the average (78.2%)
65.1% - Dbz Events Boutique Limited
78.2% - Industry AVG
DBZ EVENTS BOUTIQUE LIMITED financials
Dbz Events Boutique Limited's latest turnover from November 2023 is estimated at £1.2 million and the company has net assets of £115.9 thousand. According to their latest financial statements, Dbz Events Boutique Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 332,382 | 346,216 | 162,755 | 130,226 | 161,062 | 133,689 | 0 | 90,941 | 2,547 | 15,661 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 240,950 | 168,900 | 0 | 23,104 | 59,927 | 80,868 | 13,628 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 332,382 | 346,216 | 162,755 | 130,226 | 161,062 | 374,639 | 168,900 | 90,941 | 25,651 | 75,588 | 80,868 | 13,628 |
total assets | 332,382 | 346,216 | 162,755 | 130,226 | 161,062 | 374,639 | 168,900 | 90,941 | 25,651 | 75,588 | 80,868 | 13,628 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 187,415 | 201,870 | 73,113 | 44,335 | 136,691 | 359,756 | 182,787 | 114,949 | 58,713 | 80,668 | 67,008 | 12,719 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 187,415 | 201,870 | 73,113 | 44,335 | 136,691 | 359,756 | 182,787 | 114,949 | 58,713 | 80,668 | 67,008 | 12,719 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 |
other liabilities | 29,095 | 38,868 | 50,146 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 29,095 | 38,868 | 50,146 | 50,000 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 |
total liabilities | 216,510 | 240,738 | 123,259 | 94,335 | 136,691 | 359,756 | 182,787 | 116,949 | 58,713 | 80,668 | 67,008 | 12,719 |
net assets | 115,872 | 105,478 | 39,496 | 35,891 | 24,371 | 14,883 | -13,887 | -26,008 | -33,062 | -5,080 | 13,860 | 909 |
total shareholders funds | 115,872 | 105,478 | 39,496 | 35,891 | 24,371 | 14,883 | -13,887 | -26,008 | -33,062 | -5,080 | 13,860 | 909 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -13,834 | 183,461 | 32,529 | -30,836 | 27,373 | 133,689 | -90,941 | 88,394 | -13,114 | 15,661 | 0 | 0 |
Creditors | -14,455 | 128,757 | 28,778 | -92,356 | -223,065 | 176,969 | 67,838 | 56,236 | -21,955 | 13,660 | 54,289 | 12,719 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 2,000 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,773 | -11,278 | 146 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | -240,950 | 72,050 | 168,900 | -23,104 | -36,823 | -20,941 | 67,240 | 13,628 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -240,950 | 72,050 | 168,900 | -23,104 | -36,823 | -20,941 | 67,240 | 13,628 |
dbz events boutique limited Credit Report and Business Information
Dbz Events Boutique Limited Competitor Analysis
Perform a competitor analysis for dbz events boutique limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in UB6 area or any other competitors across 12 key performance metrics.
dbz events boutique limited Ownership
DBZ EVENTS BOUTIQUE LIMITED group structure
Dbz Events Boutique Limited has no subsidiary companies.
Ultimate parent company
DBZ EVENTS BOUTIQUE LIMITED
07839890
dbz events boutique limited directors
Dbz Events Boutique Limited currently has 1 director, Miss Zaibunisa Khan serving since Nov 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Zaibunisa Khan | England | 47 years | Nov 2011 | - | Director |
P&L
November 2023turnover
1.2m
+28%
operating profit
13.9k
0%
gross margin
22.9%
+30.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
115.9k
+0.1%
total assets
332.4k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
dbz events boutique limited company details
company number
07839890
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
unit 2 kelvin industrial estate, long drive, greenford, UB6 8WA
Bank
-
Legal Advisor
-
dbz events boutique limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dbz events boutique limited.
dbz events boutique limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DBZ EVENTS BOUTIQUE LIMITED. This can take several minutes, an email will notify you when this has completed.
dbz events boutique limited Companies House Filings - See Documents
date | description | view/download |
---|