marsden thorpe consulting limited

Live EstablishedMicroHealthy

marsden thorpe consulting limited Company Information

Share MARSDEN THORPE CONSULTING LIMITED

Company Number

07840242

Shareholders

andrew thorpe

lara thorpe

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

49 valley road, bramhall, stockport, cheshire, SK7 2NJ

Website

-

marsden thorpe consulting limited Estimated Valuation

£68.7k

Pomanda estimates the enterprise value of MARSDEN THORPE CONSULTING LIMITED at £68.7k based on a Turnover of £176.4k and 0.39x industry multiple (adjusted for size and gross margin).

marsden thorpe consulting limited Estimated Valuation

£48.3k

Pomanda estimates the enterprise value of MARSDEN THORPE CONSULTING LIMITED at £48.3k based on an EBITDA of £15.4k and a 3.14x industry multiple (adjusted for size and gross margin).

marsden thorpe consulting limited Estimated Valuation

£78.2k

Pomanda estimates the enterprise value of MARSDEN THORPE CONSULTING LIMITED at £78.2k based on Net Assets of £29.3k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marsden Thorpe Consulting Limited Overview

Marsden Thorpe Consulting Limited is a live company located in stockport, SK7 2NJ with a Companies House number of 07840242. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2011, it's largest shareholder is andrew thorpe with a 50% stake. Marsden Thorpe Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £176.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marsden Thorpe Consulting Limited Health Check

Pomanda's financial health check has awarded Marsden Thorpe Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £176.4k, make it smaller than the average company (£421k)

£176.4k - Marsden Thorpe Consulting Limited

£421k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.6%)

10% - Marsden Thorpe Consulting Limited

7.6% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (60.4%)

26.5% - Marsden Thorpe Consulting Limited

60.4% - Industry AVG

profitability

Profitability

an operating margin of 8.7% make it as profitable than the average company (7.9%)

8.7% - Marsden Thorpe Consulting Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Marsden Thorpe Consulting Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Marsden Thorpe Consulting Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.2k, this is less efficient (£120.2k)

£88.2k - Marsden Thorpe Consulting Limited

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 176 days, this is later than average (66 days)

176 days - Marsden Thorpe Consulting Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (27 days)

143 days - Marsden Thorpe Consulting Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marsden Thorpe Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marsden Thorpe Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (54.5%)

66% - Marsden Thorpe Consulting Limited

54.5% - Industry AVG

MARSDEN THORPE CONSULTING LIMITED financials

EXPORTms excel logo

Marsden Thorpe Consulting Limited's latest turnover from November 2023 is estimated at £176.4 thousand and the company has net assets of £29.3 thousand. According to their latest financial statements, Marsden Thorpe Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover176,365161,141139,108133,159118,547116,29982,35838,72539,73543,83549,48548,931
Other Income Or Grants000000000000
Cost Of Sales129,556119,540103,87898,58387,37582,44756,67627,36428,55230,63234,69631,889
Gross Profit46,81041,60135,22934,57631,17133,85325,68311,36011,18313,20314,79017,041
Admin Expenses31,44658,77923,41348,811-3,20922,65132,028-1,37116,72617,3277,23914,453
Operating Profit15,364-17,17811,816-14,23534,38011,202-6,34512,731-5,543-4,1247,5512,588
Interest Payable000000000000
Interest Receivable00000010167121236249102
Pre-Tax Profit15,364-17,17811,816-14,23534,38011,202-6,24412,798-5,422-3,8887,8002,689
Tax-3,8410-2,2450-6,532-2,1280-2,55900-1,794-645
Profit After Tax11,523-17,1789,571-14,23527,8489,074-6,24410,238-5,422-3,8886,0062,044
Dividends Paid000000000000
Retained Profit11,523-17,1789,571-14,23527,8489,074-6,24410,238-5,422-3,8886,0062,044
Employee Costs97,26893,64190,03480,95047,34499,92144,89850,11652,44852,09451,88154,222
Number Of Employees222212111111
EBITDA*15,364-17,17811,816-14,23534,38011,202-6,34513,151-5,097-4,0217,6802,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets1,1391,2257368498821,6452,3081,2621,682412515644
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,1391,2257368498821,6452,3081,2621,682412515644
Stock & work in progress000000000000
Trade Debtors85,14084,90778,81867,32867,66949,42434,6868,91210,2848,6069,42010,170
Group Debtors000000000000
Misc Debtors000000000000
Cash000000040,56113,00935,33358,89940,768
misc current assets000000000000
total current assets85,14084,90778,81867,32867,66949,42434,68649,47323,29343,93968,31950,938
total assets86,27986,13279,55468,17768,55151,06936,99450,73524,97544,35168,83451,582
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 50,94258,31830,56242,75628,89539,26134,26041,65726,05340,00760,58149,310
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities50,94258,31830,56242,75628,89539,26134,26041,65726,05340,00760,58149,310
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities6,00010,00014,000000000000
provisions000000008282103128
total long term liabilities6,00010,00014,000000008282103128
total liabilities56,94268,31844,56242,75628,89539,26134,26041,65726,13540,08960,68449,438
net assets29,33717,81434,99225,42139,65611,8082,7349,078-1,1604,2628,1502,144
total shareholders funds29,33717,81434,99225,42139,65611,8082,7349,078-1,1604,2628,1502,144
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit15,364-17,17811,816-14,23534,38011,202-6,34512,731-5,543-4,1247,5512,588
Depreciation0000000420446103129161
Amortisation000000000000
Tax-3,8410-2,2450-6,532-2,1280-2,55900-1,794-645
Stock000000000000
Debtors2336,08911,490-34118,24514,73825,774-1,3721,678-814-75010,170
Creditors-7,37627,756-12,19413,861-10,3665,001-7,39715,604-13,954-20,57411,27149,310
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions0000000-820-21-25128
Cash flow from operations3,9144,489-14,113-33-763-663-39,51627,486-20,729-23,80217,88241,372
Investing Activities
capital expenditure86-48911333763663-1,0460-1,71600-805
Change in Investments000000000000
cash flow from investments86-48911333763663-1,0460-1,71600-805
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-4,000-4,00014,000000000000
share issue000000-1000000100
interest00000010167121236249102
cash flow from financing-4,000-4,00014,000000167121236249202
cash and cash equivalents
cash000000-40,56127,552-22,324-23,56618,13140,768
overdraft000000000000
change in cash000000-40,56127,552-22,324-23,56618,13140,768

marsden thorpe consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marsden thorpe consulting limited. Get real-time insights into marsden thorpe consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marsden Thorpe Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marsden thorpe consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK7 area or any other competitors across 12 key performance metrics.

marsden thorpe consulting limited Ownership

MARSDEN THORPE CONSULTING LIMITED group structure

Marsden Thorpe Consulting Limited has no subsidiary companies.

Ultimate parent company

MARSDEN THORPE CONSULTING LIMITED

07840242

MARSDEN THORPE CONSULTING LIMITED Shareholders

andrew thorpe 50%
lara thorpe 50%

marsden thorpe consulting limited directors

Marsden Thorpe Consulting Limited currently has 2 directors. The longest serving directors include Mrs Lara Thorpe (Nov 2011) and Mr Andrew Thorpe (Nov 2011).

officercountryagestartendrole
Mrs Lara ThorpeEngland53 years Nov 2011- Director
Mr Andrew ThorpeUnited Kingdom53 years Nov 2011- Director

P&L

November 2023

turnover

176.4k

+9%

operating profit

15.4k

0%

gross margin

26.6%

+2.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

29.3k

+0.65%

total assets

86.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

marsden thorpe consulting limited company details

company number

07840242

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

CASTLETREE CONSULTANTS LTD

auditor

-

address

49 valley road, bramhall, stockport, cheshire, SK7 2NJ

Bank

-

Legal Advisor

-

marsden thorpe consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marsden thorpe consulting limited.

marsden thorpe consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARSDEN THORPE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

marsden thorpe consulting limited Companies House Filings - See Documents

datedescriptionview/download