g e service group limited
g e service group limited Company Information
Company Number
07840672
Website
www.the-gegroup.co.ukRegistered Address
18 charter street, leicester, leicestershire, LE1 3UD
Industry
Collection of hazardous waste
Collection of non-hazardous waste
Telephone
08443100047
Next Accounts Due
December 2024
Group Structure
View All
Directors
David Gurney12 Years
Shareholders
david ronald gurney 33.3%
franco ciaurro 33.3%
View Allg e service group limited Estimated Valuation
The estimated valuation range for g e service group limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £363.9k to £3.2m
g e service group limited Estimated Valuation
The estimated valuation range for g e service group limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £363.9k to £3.2m
g e service group limited Estimated Valuation
The estimated valuation range for g e service group limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £363.9k to £3.2m
Get a detailed valuation report, edit figures and unlock valuation multiples.
G E Service Group Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
G E Service Group Limited Overview
G E Service Group Limited is a live company located in leicestershire, LE1 3UD with a Companies House number of 07840672. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in November 2011, it's largest shareholder is david ronald gurney with a 33.3% stake. G E Service Group Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
G E Service Group Limited Health Check
Pomanda's financial health check has awarded G E Service Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.2m, make it smaller than the average company (£9.9m)
- G E Service Group Limited
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.3%)
- G E Service Group Limited
8.3% - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)
- G E Service Group Limited
27.2% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (8.8%)
- G E Service Group Limited
8.8% - Industry AVG
Employees
with 8 employees, this is below the industry average (47)
8 - G E Service Group Limited
47 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- G E Service Group Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £277.5k, this is more efficient (£129.8k)
- G E Service Group Limited
£129.8k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (47 days)
- G E Service Group Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (37 days)
- G E Service Group Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G E Service Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (10 weeks)
82 weeks - G E Service Group Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.6%, this is a lower level of debt than the average (66.2%)
37.6% - G E Service Group Limited
66.2% - Industry AVG
g e service group limited Credit Report and Business Information
G E Service Group Limited Competitor Analysis
Perform a competitor analysis for g e service group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g e service group limited Ownership
G E SERVICE GROUP LIMITED group structure
G E Service Group Limited has no subsidiary companies.
Ultimate parent company
G E SERVICE GROUP LIMITED
07840672
g e service group limited directors
G E Service Group Limited currently has 1 director, Mr David Gurney serving since Nov 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Gurney | England | 56 years | Nov 2011 | - | Director |
G E SERVICE GROUP LIMITED financials
G E Service Group Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £947.2 thousand. According to their latest financial statements, G E Service Group Limited has 8 employees and maintains cash reserves of £727.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 8 | 8 | 8 | 10 | 10 | 11 | 13 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 70,566 | 45,256 | 120,314 | 203,394 | 260,384 | 209,545 | 260,783 | 38,271 | 46,174 | 61,433 | 80,524 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,517 | 85,000 | 85,000 | 85,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 70,566 | 45,256 | 120,314 | 203,394 | 260,384 | 209,545 | 260,783 | 45,788 | 131,174 | 146,433 | 165,524 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 460,289 | 298,711 | 150,111 | 278,637 | 509,630 | 260,342 | 577,083 | 284,770 | 179,878 | 154,418 | 177,380 |
| Group Debtors | 260,000 | 260,000 | 260,000 | 260,000 | 75,641 | 64,391 | 4,313 | 8,853 | 0 | 0 | 0 |
| Misc Debtors | 180 | 8,555 | 46,451 | 47,551 | 49,803 | 36,665 | 45,025 | 36,624 | 0 | 0 | 0 |
| Cash | 727,798 | 804,268 | 756,686 | 751,287 | 608,239 | 670,015 | 237,808 | 204,349 | 8,656 | 203 | 13,734 |
| misc current assets | 0 | 18,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,448,267 | 1,389,971 | 1,213,248 | 1,337,475 | 1,243,313 | 1,031,413 | 864,229 | 534,596 | 188,534 | 154,621 | 191,114 |
| total assets | 1,518,833 | 1,435,227 | 1,333,562 | 1,540,869 | 1,503,697 | 1,240,958 | 1,125,012 | 580,384 | 319,708 | 301,054 | 356,638 |
| Bank overdraft | 5,165 | 1,316 | 0 | 0 | 0 | 933 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 215,694 | 50,205 | 92,738 | 91,141 | 193,110 | 93,100 | 121,484 | 110,815 | 202,847 | 241,775 | 169,389 |
| Group/Directors Accounts | 12,102 | 32,438 | 35,638 | 51,275 | 60,833 | 63,776 | 91,242 | 103,052 | 0 | 0 | 0 |
| other short term finances | 49,178 | 49,178 | 49,178 | 47,072 | 0 | 0 | 1,296 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 20,570 | 29,859 | 29,859 | 29,859 | 37,723 | 33,346 | 245,100 | 0 | 0 | 0 | 0 |
| other current liabilities | 154,902 | 242,340 | 135,593 | 112,320 | 145,393 | 115,837 | 93,974 | 111,852 | 0 | 0 | 0 |
| total current liabilities | 457,611 | 405,336 | 343,006 | 331,667 | 437,059 | 306,992 | 553,096 | 325,719 | 202,847 | 241,775 | 169,389 |
| loans | 40,284 | 89,462 | 146,655 | 214,021 | 0 | 0 | 0 | 55,742 | 0 | 0 | 0 |
| hp & lease commitments | 73,730 | 39,165 | 74,552 | 100,913 | 122,491 | 160,775 | 14,257 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,228 | 138,713 | 170,650 |
| provisions | 0 | 2,684 | 19,004 | 30,382 | 41,420 | 29,889 | 37,445 | 3,318 | 3,947 | 8,247 | 8,247 |
| total long term liabilities | 114,014 | 131,311 | 240,211 | 345,316 | 163,911 | 190,664 | 51,702 | 59,060 | 101,175 | 146,960 | 178,897 |
| total liabilities | 571,625 | 536,647 | 583,217 | 676,983 | 600,970 | 497,656 | 604,798 | 384,779 | 304,022 | 388,735 | 348,286 |
| net assets | 947,208 | 898,580 | 750,345 | 863,886 | 902,727 | 743,302 | 520,214 | 195,605 | 15,686 | -87,681 | 8,352 |
| total shareholders funds | 947,208 | 898,580 | 750,345 | 863,886 | 902,727 | 743,302 | 520,214 | 195,605 | 15,686 | -87,681 | 8,352 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 43,166 | 81,808 | 83,205 | 81,466 | 79,110 | 79,268 | 11,929 | 12,403 | 15,259 | 20,041 | 26,087 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 153,203 | 110,704 | -129,626 | -48,886 | 273,676 | -265,023 | 296,174 | 150,369 | 25,460 | -22,962 | 177,380 |
| Creditors | 165,489 | -42,533 | 1,597 | -101,969 | 100,010 | -28,384 | 10,669 | -92,032 | -38,928 | 72,386 | 169,389 |
| Accruals and Deferred Income | -87,438 | 106,747 | 23,273 | -33,073 | 29,556 | 21,863 | -17,878 | 111,852 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -2,684 | -16,320 | -11,378 | -11,038 | 11,531 | -7,556 | 34,127 | -629 | -4,300 | 0 | 8,247 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -7,517 | -77,483 | 0 | 0 | 85,000 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -20,336 | -3,200 | -15,637 | -9,558 | -2,943 | -27,466 | -11,810 | 103,052 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 2,106 | 47,072 | 0 | -1,296 | 1,296 | 0 | 0 | 0 | 0 |
| Long term loans | -49,178 | -57,193 | -67,366 | 214,021 | 0 | 0 | -55,742 | 55,742 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 25,276 | -35,387 | -26,361 | -29,442 | -33,907 | -65,236 | 259,357 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97,228 | -41,485 | -31,937 | 170,650 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -76,470 | 47,582 | 5,399 | 143,048 | -61,776 | 432,207 | 33,459 | 195,693 | 8,453 | -13,531 | 13,734 |
| overdraft | 3,849 | 1,316 | 0 | 0 | -933 | 933 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -80,319 | 46,266 | 5,399 | 143,048 | -60,843 | 431,274 | 33,459 | 195,693 | 8,453 | -13,531 | 13,734 |
P&L
March 2023turnover
2.2m
+66%
operating profit
39.5k
0%
gross margin
27.2%
-4.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
947.2k
+0.05%
total assets
1.5m
+0.06%
cash
727.8k
-0.1%
net assets
Total assets minus all liabilities
g e service group limited company details
company number
07840672
Type
Private limited with Share Capital
industry
38120 - Collection of hazardous waste
38110 - Collection of non-hazardous waste
incorporation date
November 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
g e waste solutions ltd (March 2018)
incorporated
UK
address
18 charter street, leicester, leicestershire, LE1 3UD
last accounts submitted
March 2023
g e service group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g e service group limited.
g e service group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
