hcl investments (uk) ltd

Live EstablishedSmallRapid

hcl investments (uk) ltd Company Information

Share HCL INVESTMENTS (UK) LTD

Company Number

07840988

Directors

Shiv Walia

Goutam Rungta

View All

Shareholders

axon solutions limited

hcl technologies uk limited

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

70 6th floor,, gracechurch street, london, EC3V 0XL

hcl investments (uk) ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of HCL INVESTMENTS (UK) LTD at £1.6m based on a Turnover of £2.3m and 0.7x industry multiple (adjusted for size and gross margin).

hcl investments (uk) ltd Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of HCL INVESTMENTS (UK) LTD at £11.4m based on an EBITDA of £2.3m and a 4.99x industry multiple (adjusted for size and gross margin).

hcl investments (uk) ltd Estimated Valuation

£95m

Pomanda estimates the enterprise value of HCL INVESTMENTS (UK) LTD at £95m based on Net Assets of £40.7m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hcl Investments (uk) Ltd Overview

Hcl Investments (uk) Ltd is a live company located in london, EC3V 0XL with a Companies House number of 07840988. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2011, it's largest shareholder is axon solutions limited with a 92.5% stake. Hcl Investments (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hcl Investments (uk) Ltd Health Check

Pomanda's financial health check has awarded Hcl Investments (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£3.3m)

£2.3m - Hcl Investments (uk) Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.6%)

33% - Hcl Investments (uk) Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Hcl Investments (uk) Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of 99.7% make it more profitable than the average company (5.8%)

99.7% - Hcl Investments (uk) Ltd

5.8% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (23)

17 - Hcl Investments (uk) Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)

£63.1k - Hcl Investments (uk) Ltd

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.4k, this is equally as efficient (£139.6k)

£134.4k - Hcl Investments (uk) Ltd

£139.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1403 days, this is later than average (61 days)

1403 days - Hcl Investments (uk) Ltd

61 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hcl Investments (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hcl Investments (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (16 weeks)

33 weeks - Hcl Investments (uk) Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (58.7%)

28.9% - Hcl Investments (uk) Ltd

58.7% - Industry AVG

HCL INVESTMENTS (UK) LTD financials

EXPORTms excel logo

Hcl Investments (Uk) Ltd's latest turnover from December 2023 is £2.3 million and the company has net assets of £40.7 million. According to their latest financial statements, we estimate that Hcl Investments (Uk) Ltd has 17 employees and maintains cash reserves of £6.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover2,284,7941,855,1682,923,2894,948,219971,03511,844,8470000000
Other Income Or Grants0000000000000
Cost Of Sales1,245,3051,001,9041,602,7642,520,754462,10411,016,3720000000
Gross Profit1,039,489853,2641,320,5252,427,465508,932828,4750000000
Admin Expenses-1,237,451-972,843-1,595,336-2,506,725-454,778841,3694,6934,7134,4442,5845,88511,789234
Operating Profit2,276,9401,826,1072,915,8614,934,190963,710-12,894-4,693-4,713-4,444-2,584-5,885-11,789-234
Interest Payable588,281623,626308,407451,89525,9261,03358816018255000
Interest Receivable169,6512,356735313458573549480283189000
Pre-Tax Profit1,863,0221,204,8382,608,1894,482,608938,242814,187-4,471-4,393-4,343-2,450-5,838-11,705-177
Tax-413,132-213,635-486,506-851,695-172,211-156,21185084900000
Profit After Tax1,449,890991,2032,121,6833,630,912766,031657,976-3,621-3,544-4,343-2,450-5,838-11,705-177
Dividends Paid0000000000000
Retained Profit1,449,890991,2032,121,6833,630,912766,031657,976-3,621-3,544-4,343-2,450-5,838-11,705-177
Employee Costs1,072,786879,54400000000000
Number Of Employees171525459971111322
EBITDA*2,276,9401,826,1072,915,8614,934,190963,710-12,894-4,693-4,713-4,444-2,584-5,885-11,789-234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other7,931,1987,931,1988,255,6778,203,3637,499,0856,382,6096,382,6096,382,6096,382,6096,382,6096,382,6095,727,6095,077,109
Debtors (Due After 1 year)25,980,99233,982,87741,622,34340,086,57937,854,59911,844,8450000000
Total Fixed Assets33,912,19041,914,07549,878,02048,289,94245,353,68418,227,4546,382,6096,382,6096,382,6096,382,6096,382,6095,727,6095,077,109
Stock & work in progress0000000000000
Trade Debtors8,782,5954,883,757013,053,708000000000
Group Debtors155,51380,89852,56014,85311,812880,45316,75416,20415,03215,0312,01300
Misc Debtors8,001,8858,063,93317,338,51913,222,339010000000
Cash6,493,87411,771,1285,028,5283,507,09421,841,7377,5501,2352,1108,0211,5988,14810,60922,814
misc current assets0000000000000
total current assets23,433,86724,799,71722,419,60829,797,99521,853,549888,00417,98918,31423,05316,62910,16110,60922,814
total assets57,346,05766,713,79272,297,62778,087,93667,207,23419,115,4586,400,5986,400,9236,405,6626,399,2386,392,7705,738,2185,099,923
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 0020,3490100000000
Group/Directors Accounts9,764,37327,162,26832,254,89039,812,39336,111,60911,917,51124,20320,06020,02510,012000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities391,925252,120145,453759,540119,642166,5492,9733,8205,0504,2965,39000
total current liabilities10,156,29927,414,38932,420,69340,571,93336,231,25212,084,06027,17623,88025,07514,3085,39000
loans6,440,464000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities6,440,465000000000000
total liabilities16,596,76427,414,38932,420,69340,571,93336,231,25212,084,06027,17623,88025,07514,3085,39000
net assets40,749,29339,299,40339,876,93537,516,00430,975,9817,031,3986,373,4226,377,0436,380,5876,384,9306,387,3805,738,2185,099,923
total shareholders funds40,749,29339,299,40339,876,93537,516,00430,975,9817,031,3986,373,4226,377,0436,380,5876,384,9306,387,3805,738,2185,099,923
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit2,276,9401,826,1072,915,8614,934,190963,710-12,894-4,693-4,713-4,444-2,584-5,885-11,789-234
Depreciation0000000000000
Amortisation0000000000000
Tax-413,132-213,635-486,506-851,695-172,211-156,21185084900000
Stock0000000000000
Debtors-4,090,481-19,366,013-7,364,05628,511,06825,141,11212,708,5455501,172113,0182,01300
Creditors0020,349-1100000000
Accruals and Deferred Income139,805-507,420-614,087639,898-46,907163,576-847-1,230754-1,0945,39000
Deferred Taxes & Provisions0000000000000
Cash flow from operations6,094,09420,471,0659,199,673-23,788,676-24,396,519-12,714,074-5,240-6,266-3,691-16,696-2,508-11,789-234
Investing Activities
capital expenditure0000000000000
Change in Investments0-272,16552,314704,2771,116,47600000655,000650,5005,077,109
cash flow from investments0272,165-52,314-704,277-1,116,47600000-655,000-650,500-5,077,109
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-17,397,895-12,650,124-7,557,5033,700,78424,194,09811,893,3084,1433510,01310,012000
Other Short Term Loans 0000000000000
Long term loans6,440,464000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0792,196239,2482,909,11023,178,55200000655,000650,0005,100,100
interest-418,630-621,270-307,672-451,582-25,468-460-39320101134000
cash flow from financing-11,376,061-12,479,198-7,625,9276,158,31247,347,18211,892,8484,10435510,11410,146655,000650,0005,100,100
cash and cash equivalents
cash-5,277,2548,264,0341,521,434-18,334,64321,834,1876,315-875-5,9116,423-6,550-2,461-12,20522,814
overdraft0000000000000
change in cash-5,277,2548,264,0341,521,434-18,334,64321,834,1876,315-875-5,9116,423-6,550-2,461-12,20522,814

hcl investments (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hcl investments (uk) ltd. Get real-time insights into hcl investments (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hcl Investments (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hcl investments (uk) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

hcl investments (uk) ltd Ownership

HCL INVESTMENTS (UK) LTD group structure

Hcl Investments (Uk) Ltd has 1 subsidiary company.

Ultimate parent company

HCL TECHNOLOGIES LTD

#0026476

2 parents

HCL INVESTMENTS (UK) LTD

07840988

1 subsidiary

HCL INVESTMENTS (UK) LTD Shareholders

axon solutions limited 92.49%
hcl technologies uk limited 7.51%

hcl investments (uk) ltd directors

Hcl Investments (Uk) Ltd currently has 4 directors. The longest serving directors include Mr Shiv Walia (May 2016) and Mr Goutam Rungta (Jan 2022).

officercountryagestartendrole
Mr Shiv WaliaEngland56 years May 2016- Director
Mr Goutam RungtaEngland51 years Jan 2022- Director
Mr Goutam RungtaEngland51 years Jan 2022- Director
Mr Raghu LakshmananUnited States60 years Oct 2023- Director

P&L

December 2023

turnover

2.3m

+23%

operating profit

2.3m

+25%

gross margin

45.5%

-1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

40.7m

+0.04%

total assets

57.3m

-0.14%

cash

6.5m

-0.45%

net assets

Total assets minus all liabilities

hcl investments (uk) ltd company details

company number

07840988

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

HCL TECHNOLOGIES LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KNAV LIMITED

address

70 6th floor,, gracechurch street, london, EC3V 0XL

Bank

DEUTSCHE BANK AG

Legal Advisor

-

hcl investments (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hcl investments (uk) ltd.

hcl investments (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HCL INVESTMENTS (UK) LTD. This can take several minutes, an email will notify you when this has completed.

hcl investments (uk) ltd Companies House Filings - See Documents

datedescriptionview/download