contact consulting (oxford) limited

3

contact consulting (oxford) limited Company Information

Share CONTACT CONSULTING (OXFORD) LIMITED
Live 
EstablishedMicroDeclining

Company Number

07841434

Registered Address

10 st. peters close, cassington, witney, oxfordshire, OX29 4DX

Industry

Other social work activities without accommodation n.e.c.

 

Telephone

01865880466

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nigel Appleton12 Years

Stephen Appleton12 Years

Shareholders

stephen john appleton 80%

nigel john william appleton 20%

contact consulting (oxford) limited Estimated Valuation

£94.4k

Pomanda estimates the enterprise value of CONTACT CONSULTING (OXFORD) LIMITED at £94.4k based on a Turnover of £241.9k and 0.39x industry multiple (adjusted for size and gross margin).

contact consulting (oxford) limited Estimated Valuation

£37.6k

Pomanda estimates the enterprise value of CONTACT CONSULTING (OXFORD) LIMITED at £37.6k based on an EBITDA of £12.2k and a 3.08x industry multiple (adjusted for size and gross margin).

contact consulting (oxford) limited Estimated Valuation

£119.7k

Pomanda estimates the enterprise value of CONTACT CONSULTING (OXFORD) LIMITED at £119.7k based on Net Assets of £40.1k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contact Consulting (oxford) Limited Overview

Contact Consulting (oxford) Limited is a live company located in witney, OX29 4DX with a Companies House number of 07841434. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in November 2011, it's largest shareholder is stephen john appleton with a 80% stake. Contact Consulting (oxford) Limited is a established, micro sized company, Pomanda has estimated its turnover at £241.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Contact Consulting (oxford) Limited Health Check

Pomanda's financial health check has awarded Contact Consulting (Oxford) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £241.9k, make it smaller than the average company (£461.3k)

£241.9k - Contact Consulting (oxford) Limited

£461.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.5%)

-13% - Contact Consulting (oxford) Limited

5.5% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (45%)

19.6% - Contact Consulting (oxford) Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (3.9%)

5.1% - Contact Consulting (oxford) Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Contact Consulting (oxford) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - Contact Consulting (oxford) Limited

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121k, this is more efficient (£38k)

£121k - Contact Consulting (oxford) Limited

£38k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (16 days)

110 days - Contact Consulting (oxford) Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (6 days)

68 days - Contact Consulting (oxford) Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Contact Consulting (oxford) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Contact Consulting (oxford) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49%, this is a higher level of debt than the average (11.7%)

49% - Contact Consulting (oxford) Limited

11.7% - Industry AVG

CONTACT CONSULTING (OXFORD) LIMITED financials

EXPORTms excel logo

Contact Consulting (Oxford) Limited's latest turnover from March 2023 is estimated at £241.9 thousand and the company has net assets of £40.1 thousand. According to their latest financial statements, Contact Consulting (Oxford) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover241,941166,792453,093371,978496,170409,837638,671937,506986,241679,660670,508
Other Income Or Grants00000000000
Cost Of Sales194,624130,978360,654303,731399,540314,802487,733727,761805,805567,089561,325
Gross Profit47,31735,81492,43968,24796,63095,035150,938209,745180,436112,571109,183
Admin Expenses35,09478,68171,36981,55887,18779,818161,635172,316162,586152,56136,931
Operating Profit12,223-42,86721,070-13,3119,44315,217-10,69737,42917,850-39,99072,252
Interest Payable00000000000
Interest Receivable00000061291298342213
Pre-Tax Profit12,223-42,86721,070-13,3119,44315,217-10,63637,72018,148-39,64872,464
Tax-2,3220-4,0030-1,794-2,8910-7,544-3,8110-17,391
Profit After Tax9,901-42,86717,067-13,3117,64912,326-10,63630,17614,337-39,64855,073
Dividends Paid00000000000
Retained Profit9,901-42,86717,067-13,3117,64912,326-10,63630,17614,337-39,64855,073
Employee Costs46,61367,08065,12564,01362,99562,162246,872351,975382,161259,624259,832
Number Of Employees2333331217181212
EBITDA*12,223-42,86721,070-13,3119,44315,217-10,69738,73419,335-39,29772,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets5,2236,3204,9054,5943,8393,1874,0663,9174,4562,080750
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets5,2236,3204,9054,5943,8393,1874,0663,9174,4562,080750
Stock & work in progress00000000000
Trade Debtors73,31839,264121,060102,673143,974115,93794,547101,32488,30054,76051,688
Group Debtors00000000000
Misc Debtors00000000000
Cash000000049,03067,45151,77385,037
misc current assets00000000000
total current assets73,31839,264121,060102,673143,974115,93794,547150,354155,751106,533136,725
total assets78,54145,584125,965107,267147,813119,12498,613154,271160,207108,613137,475
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 36,74413,80851,59249,10468,73356,12142,01594,233130,34593,08882,302
Group/Directors Accounts0001,0022,548000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities36,74413,80851,59250,10671,28156,12142,01594,233130,34593,08882,302
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income1,7301,6101,3401,1957,2551,3757,2960000
other liabilities00000000000
provisions00000000000
total long term liabilities1,7301,6101,3401,1957,2551,3757,2960000
total liabilities38,47415,41852,93251,30178,53657,49649,31194,233130,34593,08882,302
net assets40,06730,16673,03355,96669,27761,62849,30260,03829,86215,52555,173
total shareholders funds40,06730,16673,03355,96669,27761,62849,30260,03829,86215,52555,173
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit12,223-42,86721,070-13,3119,44315,217-10,69737,42917,850-39,99072,252
Depreciation00000001,3051,485693250
Amortisation00000000000
Tax-2,3220-4,0030-1,794-2,8910-7,544-3,8110-17,391
Stock00000000000
Debtors34,054-81,79618,387-41,30128,03721,390-6,77713,02433,5403,07251,688
Creditors22,936-37,7842,488-19,62912,61214,106-52,218-36,11237,25710,78682,302
Accruals and Deferred Income120270145-6,0605,880-5,9217,2960000
Deferred Taxes & Provisions00000000000
Cash flow from operations-1,0971,4151,3132,301-1,896-879-48,842-17,94619,241-31,58385,725
Investing Activities
capital expenditure1,097-1,415-311-755-652879-149-766-3,861-2,023-1,000
Change in Investments00000000000
cash flow from investments1,097-1,415-311-755-652879-149-766-3,861-2,023-1,000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00-1,002-1,5462,548000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-100000100
interest00000061291298342213
cash flow from financing00-1,002-1,5462,5480-39291298342313
cash and cash equivalents
cash000000-49,030-18,42115,678-33,26485,037
overdraft00000000000
change in cash000000-49,030-18,42115,678-33,26485,037

contact consulting (oxford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contact consulting (oxford) limited. Get real-time insights into contact consulting (oxford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Contact Consulting (oxford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for contact consulting (oxford) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in OX29 area or any other competitors across 12 key performance metrics.

contact consulting (oxford) limited Ownership

CONTACT CONSULTING (OXFORD) LIMITED group structure

Contact Consulting (Oxford) Limited has no subsidiary companies.

Ultimate parent company

CONTACT CONSULTING (OXFORD) LIMITED

07841434

CONTACT CONSULTING (OXFORD) LIMITED Shareholders

stephen john appleton 80%
nigel john william appleton 20%

contact consulting (oxford) limited directors

Contact Consulting (Oxford) Limited currently has 2 directors. The longest serving directors include Reverend Nigel Appleton (Nov 2011) and Mr Stephen Appleton (Nov 2011).

officercountryagestartendrole
Reverend Nigel Appleton78 years Nov 2011- Director
Mr Stephen AppletonUnited Kingdom53 years Nov 2011- Director

P&L

March 2023

turnover

241.9k

+45%

operating profit

12.2k

0%

gross margin

19.6%

-8.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

40.1k

+0.33%

total assets

78.5k

+0.72%

cash

0

0%

net assets

Total assets minus all liabilities

contact consulting (oxford) limited company details

company number

07841434

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

November 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

PLUMRIDGE ACCOUNTANCY LIMITED

auditor

-

address

10 st. peters close, cassington, witney, oxfordshire, OX29 4DX

Bank

-

Legal Advisor

-

contact consulting (oxford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to contact consulting (oxford) limited.

charges

contact consulting (oxford) limited Companies House Filings - See Documents

datedescriptionview/download