hapax limited
hapax limited Company Information
Company Number
07842131
Website
-Registered Address
54 pebworth road, harrow, middlesex, HA1 3UD
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Telephone
-
Next Accounts Due
March 2026
Group Structure
View All
Shareholders
amit shah 100%
hapax limited Estimated Valuation
Pomanda estimates the enterprise value of HAPAX LIMITED at £115.2k based on a Turnover of £53.8k and 2.14x industry multiple (adjusted for size and gross margin).
hapax limited Estimated Valuation
Pomanda estimates the enterprise value of HAPAX LIMITED at £230.5k based on an EBITDA of £47.6k and a 4.84x industry multiple (adjusted for size and gross margin).
hapax limited Estimated Valuation
Pomanda estimates the enterprise value of HAPAX LIMITED at £193.7k based on Net Assets of £174.3k and 1.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hapax Limited Overview
Hapax Limited is a live company located in middlesex, HA1 3UD with a Companies House number of 07842131. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2011, it's largest shareholder is amit shah with a 100% stake. Hapax Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hapax Limited Health Check
Pomanda's financial health check has awarded Hapax Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £53.8k, make it smaller than the average company (£894k)
£53.8k - Hapax Limited
£894k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.3%)
8% - Hapax Limited
4.3% - Industry AVG
Production
with a gross margin of 37.7%, this company has a higher cost of product (76.5%)
37.7% - Hapax Limited
76.5% - Industry AVG
Profitability
an operating margin of 88.5% make it more profitable than the average company (31.4%)
88.5% - Hapax Limited
31.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Hapax Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Hapax Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £53.8k, this is less efficient (£182.3k)
£53.8k - Hapax Limited
£182.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hapax Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 435 days, this is slower than average (33 days)
435 days - Hapax Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hapax Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hapax Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (60.9%)
84.5% - Hapax Limited
60.9% - Industry AVG
HAPAX LIMITED financials
Hapax Limited's latest turnover from June 2024 is £53.8 thousand and the company has net assets of £174.3 thousand. According to their latest financial statements, Hapax Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 53,806 | 44,880 | 42,750 | 43,080 | 0 | ||||||||
| Other Income Or Grants | 0 | ||||||||||||
| Cost Of Sales | 0 | ||||||||||||
| Gross Profit | 23,300 | 0 | |||||||||||
| Admin Expenses | 15,990 | 0 | |||||||||||
| Operating Profit | 7,310 | 0 | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | 44,125 | 39,614 | 34,903 | 34,439 | 7,310 | 0 | |||||||
| Tax | -8,400 | -7,526 | -6,632 | 0 | -1,388 | 0 | |||||||
| Profit After Tax | 35,725 | 32,088 | 28,271 | 34,439 | 5,922 | 0 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | 35,725 | 32,088 | 28,271 | 34,439 | 5,922 | 0 | |||||||
| Employee Costs | 0 | 0 | 0 | ||||||||||
| Number Of Employees | 1 | 1 | |||||||||||
| EBITDA* | 7,310 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,124,253 | 1,124,253 | 1,124,253 | 1,124,254 | 1,124,253 | 1,124,253 | 774,733 | 774,733 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 0 | 12 | 0 | 0 | 0 | 0 |
| Investments & Other | 12 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,124,265 | 1,124,265 | 1,124,265 | 1,124,266 | 1,124,265 | 1,124,265 | 774,745 | 774,733 | 12 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 1,124,265 | 1,124,265 | 1,124,265 | 1,124,266 | 1,124,265 | 1,124,265 | 774,745 | 774,733 | 12 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 40,000 | 40,000 | 35,000 | 35,000 | 35,000 | 35,000 | 30,000 | 30,000 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 40,000 | 40,000 | 35,000 | 35,000 | 35,000 | 35,000 | 30,000 | 30,000 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 909,996 | 924,796 | 969,410 | 1,038,751 | 1,038,751 | 1,056,601 | 716,689 | 738,812 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 909,996 | 924,796 | 969,410 | 1,038,751 | 1,038,751 | 1,056,601 | 716,689 | 738,812 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 949,996 | 964,796 | 1,004,410 | 1,073,751 | 1,073,751 | 1,091,601 | 746,689 | 768,812 | 0 | 0 | 0 | 0 | 0 |
| net assets | 174,269 | 159,469 | 119,855 | 50,515 | 50,514 | 32,664 | 28,056 | 5,921 | 12 | 0 | 0 | 0 | 0 |
| total shareholders funds | 174,269 | 159,469 | 119,855 | 50,515 | 50,514 | 32,664 | 28,056 | 5,921 | 12 | 0 | 0 | 0 | 0 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 7,310 | 0 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | -8,400 | -7,526 | -6,632 | 0 | -1,388 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 5,000 | 0 | 0 | 0 | 5,000 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 35,922 | 0 | |||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -14,800 | -44,614 | -69,341 | 0 | -17,850 | 339,912 | -22,123 | 738,812 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| cash flow from financing | -35,725 | -37,088 | -28,272 | -34,438 | 738,799 | 12 | |||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hapax limited Credit Report and Business Information
Hapax Limited Competitor Analysis
Perform a competitor analysis for hapax limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
hapax limited Ownership
HAPAX LIMITED group structure
Hapax Limited has no subsidiary companies.
Ultimate parent company
HAPAX LIMITED
07842131
hapax limited directors
Hapax Limited currently has 2 directors. The longest serving directors include Mr Kirti Shah (Nov 2011) and Mr Amit Shah (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kirti Shah | 76 years | Nov 2011 | - | Director | |
| Mr Amit Shah | United Kingdom | 46 years | May 2016 | - | Director |
P&L
June 2024turnover
53.8k
+20%
operating profit
47.6k
0%
gross margin
37.7%
+30.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
174.3k
+0.09%
total assets
1.1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
hapax limited company details
company number
07842131
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
November 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2024
address
54 pebworth road, harrow, middlesex, HA1 3UD
accountant
-
auditor
-
hapax limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hapax limited.
hapax limited Companies House Filings - See Documents
| date | description | view/download |
|---|
