20 degrees ltd

20 degrees ltd Company Information

Share 20 DEGREES LTD
Live 
EstablishedMicroDeclining

Company Number

07845835

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

gone running ltd

evangeline jackson

View All

Group Structure

View All

Contact

Registered Address

enterprise house, timbrell street, trowbridge, wiltshire, BA14 8PL

20 degrees ltd Estimated Valuation

£493.9k

Pomanda estimates the enterprise value of 20 DEGREES LTD at £493.9k based on a Turnover of £194k and 2.55x industry multiple (adjusted for size and gross margin).

20 degrees ltd Estimated Valuation

£41.7k

Pomanda estimates the enterprise value of 20 DEGREES LTD at £41.7k based on an EBITDA of £8.3k and a 5.03x industry multiple (adjusted for size and gross margin).

20 degrees ltd Estimated Valuation

£579k

Pomanda estimates the enterprise value of 20 DEGREES LTD at £579k based on Net Assets of £338.6k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

20 Degrees Ltd Overview

20 Degrees Ltd is a live company located in trowbridge, BA14 8PL with a Companies House number of 07845835. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2011, it's largest shareholder is gone running ltd with a 50% stake. 20 Degrees Ltd is a established, micro sized company, Pomanda has estimated its turnover at £194k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

20 Degrees Ltd Health Check

Pomanda's financial health check has awarded 20 Degrees Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £194k, make it smaller than the average company (£917k)

£194k - 20 Degrees Ltd

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (4.9%)

-24% - 20 Degrees Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.3%)

34.4% - 20 Degrees Ltd

75.3% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (29.8%)

4.3% - 20 Degrees Ltd

29.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 20 Degrees Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - 20 Degrees Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194k, this is equally as efficient (£177.5k)

£194k - 20 Degrees Ltd

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (31 days)

92 days - 20 Degrees Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (38 days)

1 days - 20 Degrees Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 20 Degrees Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 20 Degrees Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (63.6%)

0.4% - 20 Degrees Ltd

63.6% - Industry AVG

20 DEGREES LTD financials

EXPORTms excel logo

20 Degrees Ltd's latest turnover from March 2024 is estimated at £194 thousand and the company has net assets of £338.6 thousand. According to their latest financial statements, we estimate that 20 Degrees Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover194,043148,653368,991446,185145,56871,9812,151045,63598,542000
Other Income Or Grants0000000000000
Cost Of Sales127,313104,166261,673322,020101,65250,5691,473030,75570,182000
Gross Profit66,73044,486107,318124,16543,91521,412678014,88028,360000
Admin Expenses58,437108,742109,72867,27210,303-13,558-234,448-51,386-33,591-1,837000
Operating Profit8,293-64,256-2,41056,89333,61234,970235,12651,38648,47130,197000
Interest Payable0000000000000
Interest Receivable00028771,54594011416486000
Pre-Tax Profit8,293-64,256-2,41056,92133,68936,515236,06751,50048,63530,283000
Tax-2,07300-10,815-6,401-6,938-44,853-9,785-9,727-6,056000
Profit After Tax6,220-64,256-2,41046,10627,28829,577191,21441,71538,90824,226000
Dividends Paid0000000000000
Retained Profit6,220-64,256-2,41046,10627,28829,577191,21441,71538,90824,226000
Employee Costs32,44331,19730,23755,31428,06228,15526,826026,25126,259000
Number Of Employees1112111011000
EBITDA*8,293-64,256-2,41056,89333,61234,970235,12651,38648,47130,197000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets290,984290,984290,984290,984290,984290,984160,000160,000160,000160,000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets290,984290,984290,984290,984290,984290,984160,000160,000160,000160,000000
Stock & work in progress0000000000000
Trade Debtors48,98042,659106,870128,42234,950000022,474000
Group Debtors0000000000000
Misc Debtors00006,99513,1740061,0000000
Cash000056,95396,347315,71060,40231,15734,362400
misc current assets0000000000000
total current assets48,98042,659106,870128,42298,898109,521315,71060,40292,15756,836400
total assets339,964333,643397,854419,406389,882400,505475,710220,402252,157216,836400
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 37627523019,37229,99962,3832,383055,74112,606000
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00006,95112,47897,26034,87313,2780000
total current liabilities37627523019,37236,95074,86199,64334,87369,01912,606000
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income1,0001,0001,0001,000000000000
other liabilities00000080,00080,676120,000180,000000
provisions0000000000000
total long term liabilities1,0001,0001,0001,0000080,00080,676120,000180,000000
total liabilities1,3761,2751,23020,37236,95074,861179,643115,549189,019192,606000
net assets338,588332,368396,624399,034352,932325,644296,067104,85363,13824,230400
total shareholders funds338,588332,368396,624399,034352,932325,644296,067104,85363,13824,230400
Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit8,293-64,256-2,41056,89333,61234,970235,12651,38648,47130,197000
Depreciation0000000000000
Amortisation0000000000000
Tax-2,07300-10,815-6,401-6,938-44,853-9,785-9,727-6,056000
Stock0000000000000
Debtors6,321-64,211-21,55286,47728,77113,1740-61,00038,52622,474000
Creditors10145-19,142-10,627-32,38460,0002,383-55,74143,13512,606000
Accruals and Deferred Income000-5,951-5,527-84,78262,38721,59513,2780000
Deferred Taxes & Provisions0000000000000
Cash flow from operations000-56,977-39,471-9,924255,04368,45556,63114,273000
Investing Activities
capital expenditure00000-130,984000-160,000000
Change in Investments0000000000000
cash flow from investments00000-130,984000-160,000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00000-80,000-676-39,324-60,000180,000000
share issue000-4000000400
interest00028771,54594011416486000
cash flow from financing0002477-78,455264-39,210-59,836180,086400
cash and cash equivalents
cash000-56,953-39,394-219,363255,30829,245-3,20534,358400
overdraft0000000000000
change in cash000-56,953-39,394-219,363255,30829,245-3,20534,358400

20 degrees ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 20 degrees ltd. Get real-time insights into 20 degrees ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

20 Degrees Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 20 degrees ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA14 area or any other competitors across 12 key performance metrics.

20 degrees ltd Ownership

20 DEGREES LTD group structure

20 Degrees Ltd has no subsidiary companies.

Ultimate parent company

20 DEGREES LTD

07845835

20 DEGREES LTD Shareholders

gone running ltd 50%
evangeline jackson 25%
william jackson 25%

20 degrees ltd directors

20 Degrees Ltd currently has 1 director, Mr Stephen Jackson serving since Nov 2011.

officercountryagestartendrole
Mr Stephen JacksonEngland48 years Nov 2011- Director

P&L

March 2024

turnover

194k

+31%

operating profit

8.3k

0%

gross margin

34.4%

+14.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

338.6k

+0.02%

total assets

340k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

20 degrees ltd company details

company number

07845835

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

audaci ltd (February 2023)

accountant

-

auditor

-

address

enterprise house, timbrell street, trowbridge, wiltshire, BA14 8PL

Bank

-

Legal Advisor

-

20 degrees ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 20 degrees ltd.

20 degrees ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 20 DEGREES LTD. This can take several minutes, an email will notify you when this has completed.

20 degrees ltd Companies House Filings - See Documents

datedescriptionview/download