tsg property consultants ltd

2

tsg property consultants ltd Company Information

Share TSG PROPERTY CONSULTANTS LTD
Live 
EstablishedMicroDeclining

Company Number

07847212

Registered Address

31 rosemere drive, backford, chester, cheshire ch16pd, CH1 6PD

Industry

Real estate agencies

 

Telephone

01618347459

Next Accounts Due

August 2025

Group Structure

View All

Directors

Trevor Sloan12 Years

Shareholders

trevor sloan 100%

tsg property consultants ltd Estimated Valuation

£127.2k

Pomanda estimates the enterprise value of TSG PROPERTY CONSULTANTS LTD at £127.2k based on a Turnover of £94.8k and 1.34x industry multiple (adjusted for size and gross margin).

tsg property consultants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TSG PROPERTY CONSULTANTS LTD at £0 based on an EBITDA of £-380 and a 5.21x industry multiple (adjusted for size and gross margin).

tsg property consultants ltd Estimated Valuation

£812

Pomanda estimates the enterprise value of TSG PROPERTY CONSULTANTS LTD at £812 based on Net Assets of £426 and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tsg Property Consultants Ltd Overview

Tsg Property Consultants Ltd is a live company located in chester, CH1 6PD with a Companies House number of 07847212. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2011, it's largest shareholder is trevor sloan with a 100% stake. Tsg Property Consultants Ltd is a established, micro sized company, Pomanda has estimated its turnover at £94.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tsg Property Consultants Ltd Health Check

Pomanda's financial health check has awarded Tsg Property Consultants Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £94.8k, make it smaller than the average company (£1.2m)

£94.8k - Tsg Property Consultants Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5%)

-13% - Tsg Property Consultants Ltd

5% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a higher cost of product (77.5%)

37.9% - Tsg Property Consultants Ltd

77.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (8.5%)

-0.4% - Tsg Property Consultants Ltd

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Tsg Property Consultants Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Tsg Property Consultants Ltd

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.8k, this is more efficient (£77.9k)

£94.8k - Tsg Property Consultants Ltd

£77.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (27 days)

136 days - Tsg Property Consultants Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (33 days)

65 days - Tsg Property Consultants Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tsg Property Consultants Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tsg Property Consultants Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (58.7%)

98.8% - Tsg Property Consultants Ltd

58.7% - Industry AVG

TSG PROPERTY CONSULTANTS LTD financials

EXPORTms excel logo

Tsg Property Consultants Ltd's latest turnover from November 2023 is estimated at £94.8 thousand and the company has net assets of £426. According to their latest financial statements, Tsg Property Consultants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover94,761140,329174,862142,72277,243132,669686,729480,022652,413213,114357,146203,575
Other Income Or Grants000000000000
Cost Of Sales58,83075,02284,84576,36043,61573,675312,116200,591268,08090,265164,57896,142
Gross Profit35,93165,30790,01766,36333,62858,994374,613279,430384,333122,850192,568107,433
Admin Expenses36,31164,66389,92282,47058,192103,464311,393299,049400,19249,911216,76160,690
Operating Profit-38064495-16,107-24,564-44,47063,220-19,619-15,85972,939-24,19346,743
Interest Payable000000000000
Interest Receivable0000000026231911053
Pre-Tax Profit-38064495-16,107-24,564-44,47063,220-19,619-15,59773,258-24,08346,796
Tax0-122-18000-12,01200-15,3840-11,231
Profit After Tax-38052277-16,107-24,564-44,47051,208-19,619-15,59757,874-24,08335,565
Dividends Paid000000000000
Retained Profit-38052277-16,107-24,564-44,47051,208-19,619-15,59757,874-24,08335,565
Employee Costs37,45437,63335,53534,83737,60436,555245,785183,881237,79675,050135,73995,472
Number Of Employees111111756243
EBITDA*-38064495-16,107-24,564-44,47063,220-19,619-15,85973,821-23,44947,068

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets8316400004161,5432,8071,6801,2051,719
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets8316400004161,5432,8071,6801,2051,719
Stock & work in progress000000000000
Trade Debtors35,30958,13578,91656,09226,29954,704171,77696,542118,11634,82958,56532,200
Group Debtors000000000000
Misc Debtors00006,8520000000
Cash000000000104,80122,73221,071
misc current assets000000000000
total current assets35,30958,13578,91656,09233,15154,704171,77696,542118,116139,63081,29753,271
total assets35,39258,29978,91656,09233,15154,704172,19298,085120,923141,31082,50254,990
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 10,60713,40221,0148,51616,83713,72686,84463,94567,16471,85470,92019,325
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities10,60713,40221,0148,51616,83713,72686,84463,94567,16471,85470,92019,325
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities19,17923,75031,25037,50000000000
provisions5,18020,34126,3689,86900000000
total long term liabilities24,35944,09157,61847,36900000000
total liabilities34,96657,49378,63255,88516,83713,72686,84463,94567,16471,85470,92019,325
net assets42680628420716,31440,97885,34834,14053,75969,45611,58235,665
total shareholders funds42680628420716,31440,97885,34834,14053,75969,45611,58235,665
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-38064495-16,107-24,564-44,47063,220-19,619-15,85972,939-24,19346,743
Depreciation000000000882744325
Amortisation000000000000
Tax0-122-18000-12,01200-15,3840-11,231
Stock000000000000
Debtors-22,826-20,78122,82422,941-21,553-117,07275,234-21,57483,287-23,73626,36532,200
Creditors-2,795-7,61212,498-8,3213,111-73,11822,899-3,219-4,69093451,59519,325
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions-15,161-6,02716,4999,86900000000
Cash flow from operations4,4907,6646,250-37,500100-516-1,127-1,264-103,83683,1071,78122,962
Investing Activities
capital expenditure81-1640004161,1271,264-1,127-1,357-230-2,044
Change in Investments000000000000
cash flow from investments81-1640004161,1271,264-1,127-1,357-230-2,044
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-4,571-7,500-6,25037,50000000000
share issue0000-10010000-10000100
interest0000000026231911053
cash flow from financing-4,571-7,500-6,25037,500-10010000162319110153
cash and cash equivalents
cash00000000-104,80182,0691,66121,071
overdraft000000000000
change in cash00000000-104,80182,0691,66121,071

tsg property consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tsg property consultants ltd. Get real-time insights into tsg property consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tsg Property Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tsg property consultants ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.

tsg property consultants ltd Ownership

TSG PROPERTY CONSULTANTS LTD group structure

Tsg Property Consultants Ltd has no subsidiary companies.

Ultimate parent company

TSG PROPERTY CONSULTANTS LTD

07847212

TSG PROPERTY CONSULTANTS LTD Shareholders

trevor sloan 100%

tsg property consultants ltd directors

Tsg Property Consultants Ltd currently has 1 director, Mr Trevor Sloan serving since Nov 2011.

officercountryagestartendrole
Mr Trevor Sloan60 years Nov 2011- Director

P&L

November 2023

turnover

94.8k

-32%

operating profit

-380

0%

gross margin

38%

-18.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

426

-0.47%

total assets

35.4k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

tsg property consultants ltd company details

company number

07847212

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

November 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

31 rosemere drive, backford, chester, cheshire ch16pd, CH1 6PD

Bank

-

Legal Advisor

-

tsg property consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tsg property consultants ltd.

charges

tsg property consultants ltd Companies House Filings - See Documents

datedescriptionview/download