aboding limited
aboding limited Company Information
Company Number
07850135
Next Accounts
Aug 2025
Industry
Other personal service activities n.e.c.
Directors
Shareholders
william flowerday
Group Structure
View All
Contact
Registered Address
483 green lanes, london, N13 4BS
Website
aboding.co.ukaboding limited Estimated Valuation
Pomanda estimates the enterprise value of ABODING LIMITED at £34.8k based on a Turnover of £54.2k and 0.64x industry multiple (adjusted for size and gross margin).
aboding limited Estimated Valuation
Pomanda estimates the enterprise value of ABODING LIMITED at £643.8k based on an EBITDA of £153.5k and a 4.19x industry multiple (adjusted for size and gross margin).
aboding limited Estimated Valuation
Pomanda estimates the enterprise value of ABODING LIMITED at £1.1m based on Net Assets of £549.4k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aboding Limited Overview
Aboding Limited is a live company located in london, N13 4BS with a Companies House number of 07850135. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2011, it's largest shareholder is william flowerday with a 100% stake. Aboding Limited is a established, micro sized company, Pomanda has estimated its turnover at £54.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aboding Limited Health Check
Pomanda's financial health check has awarded Aboding Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £54.2k, make it smaller than the average company (£869.7k)
- Aboding Limited
£869.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.6%)
- Aboding Limited
6.6% - Industry AVG
Production
with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)
- Aboding Limited
41.3% - Industry AVG
Profitability
an operating margin of 278.4% make it more profitable than the average company (6.3%)
- Aboding Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Aboding Limited
14 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Aboding Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £54.2k, this is less efficient (£85.1k)
- Aboding Limited
£85.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Aboding Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (39 days)
- Aboding Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aboding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (47 weeks)
1 weeks - Aboding Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.2%, this is a similar level of debt than the average (44%)
45.2% - Aboding Limited
44% - Industry AVG
ABODING LIMITED financials
Aboding Limited's latest turnover from November 2023 is estimated at £54.2 thousand and the company has net assets of £549.4 thousand. According to their latest financial statements, Aboding Limited has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,105 | 6,734 | 10,070 | 7,592 | 5,133 | 6,639 | 3,525 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,105 | 6,734 | 10,070 | 7,592 | 5,133 | 6,641 | 3,527 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 584,183 | 0 | 0 | 0 | 0 | 108,000 | 3,001 | 0 |
| Group Debtors | 944,777 | 806,846 | 672,707 | 831,771 | 0 | 9,687 | 2,446 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 48,000 | 0 | 42,189 | 42,892 | 1,538 | 287,009 | 215,825 | 224,787 | 165,000 | 0 | 0 | 0 |
| Cash | 4,770 | 16,146 | 15,771 | 94,889 | 0 | 14,529 | 29,865 | 16,398 | 10,494 | 22,048 | 15,335 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 997,547 | 822,992 | 730,667 | 969,552 | 585,721 | 311,225 | 248,136 | 241,185 | 175,494 | 130,048 | 18,336 | 0 |
| total assets | 1,001,652 | 829,726 | 740,737 | 977,144 | 590,854 | 317,866 | 251,663 | 241,185 | 175,494 | 130,048 | 18,336 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 5,328 | 5,197 | 5,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 956 | 1,980 | 27,223 | 10,805 | 201,741 | 10 | 0 | 0 | 0 | 33,890 | 4,551 | 0 |
| Group/Directors Accounts | 64,646 | 135,769 | 109,557 | 394,268 | 0 | 0 | 0 | 560 | 0 | 0 | 5,300 | 0 |
| other short term finances | 78,348 | 63,693 | 52,050 | 52,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 84,867 | 70,203 | 60,015 | 74,892 | 0 | 90,422 | 103,771 | 124,423 | 67,291 | 0 | 0 | 0 |
| total current liabilities | 234,145 | 276,842 | 253,914 | 532,015 | 201,741 | 90,432 | 103,771 | 124,983 | 67,291 | 33,890 | 9,851 | 0 |
| loans | 218,107 | 97,291 | 157,057 | 208,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 131,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 107,159 | 116,425 | 88,269 | 115,694 | 47,135 | 64,896 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 218,107 | 97,291 | 157,057 | 208,828 | 238,422 | 116,425 | 88,269 | 115,694 | 47,135 | 64,896 | 0 | 0 |
| total liabilities | 452,252 | 374,133 | 410,971 | 740,843 | 440,163 | 206,857 | 192,040 | 240,677 | 114,426 | 98,786 | 9,851 | 0 |
| net assets | 549,400 | 455,593 | 329,766 | 236,301 | 150,691 | 111,009 | 59,623 | 508 | 61,068 | 31,262 | 8,485 | 0 |
| total shareholders funds | 549,400 | 455,593 | 329,766 | 236,301 | 150,691 | 111,009 | 59,623 | 508 | 61,068 | 31,262 | 8,485 | 0 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 2,629 | 3,336 | 3,317 | 0 | 1,040 | 333 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 185,931 | 91,950 | -159,767 | 288,942 | 289,025 | 78,425 | -6,516 | 59,787 | 57,000 | 104,999 | 3,001 | 0 |
| Creditors | -1,024 | -25,243 | 16,418 | -190,936 | 201,731 | 10 | 0 | 0 | -33,890 | 29,339 | 4,551 | 0 |
| Accruals and Deferred Income | 14,664 | 10,188 | -14,877 | -56,371 | 40,841 | -13,349 | -20,652 | 57,132 | 67,291 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 131 | 128 | 5,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -71,123 | 26,212 | -284,711 | 394,268 | 0 | 0 | -560 | 560 | 0 | -5,300 | 5,300 | 0 |
| Other Short Term Loans | 14,655 | 11,643 | 0 | 52,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 120,816 | -59,766 | -51,771 | 208,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -107,159 | -9,266 | 28,156 | -27,425 | 68,559 | -17,761 | 64,896 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -11,376 | 375 | -79,118 | 94,889 | -14,529 | -15,336 | 13,467 | 5,904 | -11,554 | 6,713 | 15,335 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -11,376 | 375 | -79,118 | 94,889 | -14,529 | -15,336 | 13,467 | 5,904 | -11,554 | 6,713 | 15,335 | 0 |
aboding limited Credit Report and Business Information
Aboding Limited Competitor Analysis
Perform a competitor analysis for aboding limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.
aboding limited Ownership
ABODING LIMITED group structure
Aboding Limited has 1 subsidiary company.
aboding limited directors
Aboding Limited currently has 1 director, Mr William Flowerday serving since Nov 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Flowerday | England | 46 years | Nov 2011 | - | Director |
P&L
November 2023turnover
54.2k
+3%
operating profit
150.8k
0%
gross margin
41.4%
+2.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
549.4k
+0.21%
total assets
1m
+0.21%
cash
4.8k
-0.7%
net assets
Total assets minus all liabilities
aboding limited company details
company number
07850135
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
November 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
QUARTER
auditor
-
address
483 green lanes, london, N13 4BS
Bank
METRO BANK PLC
Legal Advisor
-
aboding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aboding limited.
aboding limited Companies House Filings - See Documents
| date | description | view/download |
|---|
