shri sithi vinayagar thevasthanam
shri sithi vinayagar thevasthanam Company Information
Company Number
07850392
Next Accounts
Aug 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
2d nibthwaite road, harrow, HA1 1TA
Website
www.harrowsithivinayagar.comshri sithi vinayagar thevasthanam Estimated Valuation
Pomanda estimates the enterprise value of SHRI SITHI VINAYAGAR THEVASTHANAM at £297.4k based on a Turnover of £722.1k and 0.41x industry multiple (adjusted for size and gross margin).
shri sithi vinayagar thevasthanam Estimated Valuation
Pomanda estimates the enterprise value of SHRI SITHI VINAYAGAR THEVASTHANAM at £152.2k based on an EBITDA of £74.8k and a 2.03x industry multiple (adjusted for size and gross margin).
shri sithi vinayagar thevasthanam Estimated Valuation
Pomanda estimates the enterprise value of SHRI SITHI VINAYAGAR THEVASTHANAM at £3m based on Net Assets of £1.2m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shri Sithi Vinayagar Thevasthanam Overview
Shri Sithi Vinayagar Thevasthanam is a live company located in harrow, HA1 1TA with a Companies House number of 07850392. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in November 2011, it's largest shareholder is unknown. Shri Sithi Vinayagar Thevasthanam is a established, small sized company, Pomanda has estimated its turnover at £722.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shri Sithi Vinayagar Thevasthanam Health Check
Pomanda's financial health check has awarded Shri Sithi Vinayagar Thevasthanam a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £722.1k, make it larger than the average company (£288.2k)
- Shri Sithi Vinayagar Thevasthanam
£288.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2%)
- Shri Sithi Vinayagar Thevasthanam
2% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (88%)
- Shri Sithi Vinayagar Thevasthanam
88% - Industry AVG
Profitability
an operating margin of 10.4% make it more profitable than the average company (2.9%)
- Shri Sithi Vinayagar Thevasthanam
2.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Shri Sithi Vinayagar Thevasthanam
6 - Industry AVG
Pay Structure
on an average salary of £22.6k, the company has an equivalent pay structure (£22.6k)
- Shri Sithi Vinayagar Thevasthanam
£22.6k - Industry AVG
Efficiency
resulting in sales per employee of £180.5k, this is more efficient (£60.4k)
- Shri Sithi Vinayagar Thevasthanam
£60.4k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (6 days)
- Shri Sithi Vinayagar Thevasthanam
6 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (25 days)
- Shri Sithi Vinayagar Thevasthanam
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shri Sithi Vinayagar Thevasthanam
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shri Sithi Vinayagar Thevasthanam
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.4%, this is a higher level of debt than the average (5.4%)
23.4% - Shri Sithi Vinayagar Thevasthanam
5.4% - Industry AVG
SHRI SITHI VINAYAGAR THEVASTHANAM financials
Shri Sithi Vinayagar Thevasthanam's latest turnover from November 2023 is estimated at £722.1 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Shri Sithi Vinayagar Thevasthanam has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 243,711 | 227,667 | 185,384 | |||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | 85,662 | 102,128 | 68,749 | |||||||||
| Interest Payable | 2,844 | |||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 85,662 | 102,128 | 65,905 | |||||||||
| Tax | ||||||||||||
| Profit After Tax | 85,662 | 102,128 | 65,905 | |||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | 85,662 | 102,128 | 65,905 | |||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 4 | 4 | 4 | 5 | ||||||||
| EBITDA* | 88,352 | 103,781 | 69,464 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,422,025 | 1,422,825 | 1,425,059 | 1,431,257 | 1,438,723 | 1,046,575 | 1,000,770 | 1,003,416 | 1,006,062 | 483,655 | 470,943 | 336,685 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1,422,025 | 1,422,825 | 1,425,059 | 1,431,257 | 1,438,723 | 1,046,575 | 1,000,770 | 1,003,416 | 1,006,062 | 483,655 | 470,943 | 336,685 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 182,668 | 153,210 | 128,649 | 73,610 | 1,209 | 2,000 | ||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 115,641 | 2,976 | ||||||||||
| Cash | 77,357 | 66,492 | 144,470 | 153,653 | 86,783 | 178,615 | 102,629 | 76,295 | ||||
| misc current assets | ||||||||||||
| total current assets | 182,668 | 153,210 | 128,649 | 73,610 | 77,357 | 182,133 | 145,679 | 155,653 | 86,783 | 178,615 | 105,605 | 76,295 |
| total assets | 1,604,693 | 1,576,035 | 1,553,708 | 1,504,867 | 1,516,080 | 1,228,708 | 1,146,449 | 1,159,069 | 1,092,845 | 662,270 | 576,548 | 412,980 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 6,769 | 3,177 | 8,832 | 1,000 | 1,000 | 4,005 | 34,416 | 49,350 | ||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 1,492 | 1,500 | 1,440 | 5,000 | ||||||||
| total current liabilities | 6,769 | 3,177 | 8,832 | 1,000 | 1,000 | 1,492 | 4,005 | 34,416 | 49,350 | 1,500 | 1,440 | 5,000 |
| loans | 270,472 | |||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 368,620 | 399,676 | 433,658 | 467,550 | 499,628 | 288,770 | 348,363 | 367,265 | 65,000 | 65,000 | ||
| provisions | ||||||||||||
| total long term liabilities | 368,620 | 399,676 | 433,658 | 467,550 | 499,628 | 270,472 | 288,770 | 348,363 | 367,265 | 65,000 | 65,000 | |
| total liabilities | 375,389 | 402,853 | 442,490 | 468,550 | 500,628 | 271,964 | 292,775 | 382,779 | 416,615 | 66,500 | 66,440 | 5,000 |
| net assets | 1,229,304 | 1,173,182 | 1,111,218 | 1,036,317 | 1,015,452 | 956,744 | 853,674 | 776,290 | 676,230 | 595,770 | 510,108 | 407,980 |
| total shareholders funds | 1,229,304 | 1,173,182 | 1,111,218 | 1,036,317 | 1,015,452 | 956,744 | 853,674 | 776,290 | 676,230 | 595,770 | 510,108 | 407,980 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 85,662 | 102,128 | 68,749 | |||||||||
| Depreciation | 8,418 | 11,295 | 652 | 2,646 | 9,989 | 2,690 | 1,653 | 715 | ||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 29,458 | 24,561 | 55,039 | 73,610 | -115,641 | 114,432 | -791 | 2,000 | -2,976 | 2,976 | ||
| Creditors | 3,592 | -5,655 | 7,832 | 1,000 | -4,005 | -30,411 | -14,934 | 49,350 | ||||
| Accruals and Deferred Income | -1,492 | 1,492 | -1,500 | 60 | -3,560 | 5,000 | ||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | 91,388 | 97,245 | 74,464 | |||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | -270,472 | 270,472 | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -31,056 | -33,982 | -33,892 | -32,078 | 499,628 | -288,770 | -59,593 | -18,902 | 302,265 | 65,000 | ||
| share issue | ||||||||||||
| interest | -2,844 | |||||||||||
| cash flow from financing | 65,000 | 339,231 | ||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -77,357 | 10,865 | -77,978 | -9,183 | 66,870 | -91,832 | 75,986 | 26,334 | 76,295 | |||
| overdraft | ||||||||||||
| change in cash | -77,357 | 10,865 | -77,978 | -9,183 | 66,870 | -91,832 | 75,986 | 26,334 | 76,295 |
shri sithi vinayagar thevasthanam Credit Report and Business Information
Shri Sithi Vinayagar Thevasthanam Competitor Analysis
Perform a competitor analysis for shri sithi vinayagar thevasthanam by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.
shri sithi vinayagar thevasthanam Ownership
SHRI SITHI VINAYAGAR THEVASTHANAM group structure
Shri Sithi Vinayagar Thevasthanam has no subsidiary companies.
Ultimate parent company
SHRI SITHI VINAYAGAR THEVASTHANAM
07850392
shri sithi vinayagar thevasthanam directors
Shri Sithi Vinayagar Thevasthanam currently has 7 directors. The longest serving directors include Mr Valipuram Sriranjithan (Nov 2011) and Mr Mylvaganam Mohanadas (Nov 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Valipuram Sriranjithan | 67 years | Nov 2011 | - | Director | |
| Mr Mylvaganam Mohanadas | United Kingdom | 78 years | Nov 2011 | - | Director |
| Mr Vijayakumar Mailvaganam | England | 67 years | Jul 2014 | - | Director |
| Mr Namasivayam Selvarajah | England | 76 years | Dec 2018 | - | Director |
| Mr Kumarasamy Gengatharan | England | 69 years | Jan 2020 | - | Director |
| Mr Kumarasamy Kumarathasan | England | 64 years | Jan 2020 | - | Director |
| Mr Kasinathar Mahenthiran | England | 71 years | Jan 2023 | - | Director |
P&L
November 2023turnover
722.1k
+18%
operating profit
74.8k
0%
gross margin
22.3%
+55.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
1.2m
+0.05%
total assets
1.6m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
shri sithi vinayagar thevasthanam company details
company number
07850392
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
2d nibthwaite road, harrow, HA1 1TA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
shri sithi vinayagar thevasthanam Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shri sithi vinayagar thevasthanam.
shri sithi vinayagar thevasthanam Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHRI SITHI VINAYAGAR THEVASTHANAM. This can take several minutes, an email will notify you when this has completed.
shri sithi vinayagar thevasthanam Companies House Filings - See Documents
| date | description | view/download |
|---|
