instant win gaming limited
instant win gaming limited Company Information
Company Number
07852508
Next Accounts
Jun 2025
Shareholders
mr rhydian thomas sandys fisher
maxine fisher
View AllGroup Structure
View All
Industry
Gambling and betting activities
Registered Address
1st floor 2 old street yard, london, EC1Y 8AF
Website
www.instantwingaming.cominstant win gaming limited Estimated Valuation
Pomanda estimates the enterprise value of INSTANT WIN GAMING LIMITED at £13.1m based on a Turnover of £9.1m and 1.45x industry multiple (adjusted for size and gross margin).
instant win gaming limited Estimated Valuation
Pomanda estimates the enterprise value of INSTANT WIN GAMING LIMITED at £31.1m based on an EBITDA of £6m and a 5.16x industry multiple (adjusted for size and gross margin).
instant win gaming limited Estimated Valuation
Pomanda estimates the enterprise value of INSTANT WIN GAMING LIMITED at £154.3m based on Net Assets of £44.7m and 3.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Instant Win Gaming Limited Overview
Instant Win Gaming Limited is a live company located in london, EC1Y 8AF with a Companies House number of 07852508. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in November 2011, it's largest shareholder is mr rhydian thomas sandys fisher with a 25.1% stake. Instant Win Gaming Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Instant Win Gaming Limited Health Check
Pomanda's financial health check has awarded Instant Win Gaming Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
2 Weak
Size
annual sales of £22.8m, make it larger than the average company (£9.7m)
£22.8m - Instant Win Gaming Limited
£9.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a faster rate (-1.8%)
- Instant Win Gaming Limited
-1.8% - Industry AVG
Production
with a gross margin of 88.4%, this company has a lower cost of product (72%)
88.4% - Instant Win Gaming Limited
72% - Industry AVG
Profitability
an operating margin of 73% make it more profitable than the average company (15.3%)
73% - Instant Win Gaming Limited
15.3% - Industry AVG
Employees
with 38 employees, this is below the industry average (100)
38 - Instant Win Gaming Limited
100 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£27.9k)
£29.4k - Instant Win Gaming Limited
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £598.9k, this is more efficient (£121k)
£598.9k - Instant Win Gaming Limited
£121k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (2 days)
28 days - Instant Win Gaming Limited
2 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (26 days)
93 days - Instant Win Gaming Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Instant Win Gaming Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 179 weeks, this is more cash available to meet short term requirements (36 weeks)
179 weeks - Instant Win Gaming Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (56.9%)
8.4% - Instant Win Gaming Limited
56.9% - Industry AVG
INSTANT WIN GAMING LIMITED financials
Instant Win Gaming Limited's latest turnover from September 2023 is £9.1 million and the company has net assets of £44.7 million. According to their latest financial statements, Instant Win Gaming Limited has 45 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,060,383 | 22,759,530 | 19,187,886 | |||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 1,286,586 | 2,641,371 | 2,543,558 | |||||||||
| Gross Profit | 7,773,798 | 20,118,160 | 16,644,328 | |||||||||
| Admin Expenses | 2,123,540 | 3,508,147 | 1,772,351 | |||||||||
| Operating Profit | 5,650,258 | 16,610,013 | 14,871,977 | |||||||||
| Interest Payable | 198,364 | 45,267 | 54,559 | |||||||||
| Interest Receivable | 230,879 | 308,147 | 150,862 | |||||||||
| Pre-Tax Profit | 5,682,773 | 16,872,893 | 14,968,280 | |||||||||
| Tax | -1,561,440 | -3,286,185 | -2,609,882 | |||||||||
| Profit After Tax | 4,121,334 | 13,586,708 | 12,358,398 | |||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | 4,121,334 | 13,586,708 | 12,358,398 | |||||||||
| Employee Costs | 617,575 | 1,115,672 | 983,360 | |||||||||
| Number Of Employees | 45 | 38 | 37 | 33 | 28 | 26 | 23 | 15 | 10 | |||
| EBITDA* | 6,025,931 | 17,454,608 | 15,605,447 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 341,233 | 326,908 | 413,990 | 413,609 | 324,259 | 308,551 | 489,873 | 328,211 | 175,878 | 7,612 | 5,265 | |
| Intangible Assets | 1,670,690 | 1,520,711 | 1,252,480 | 974,112 | 779,250 | 619,777 | 405,145 | 214,524 | ||||
| Investments & Other | 787 | 787 | 50,787 | 50,000 | ||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 2,011,923 | 1,847,619 | 1,666,470 | 1,388,508 | 1,104,296 | 979,115 | 945,018 | 542,735 | 175,878 | 7,612 | 5,265 | |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 1,541,806 | 1,785,669 | 1,862,139 | 1,046,248 | 811,123 | 710,944 | 302,148 | 147,918 | 75,011 | 109,719 | 179,637 | |
| Group Debtors | ||||||||||||
| Misc Debtors | 45,107,143 | 29,297,972 | 13,134,754 | 11,399,600 | 4,115,359 | 1,613,482 | 364,070 | 202,400 | 179,714 | |||
| Cash | 4,193,541 | 11,327,008 | 14,388,660 | 5,539,610 | 2,733,363 | 961,809 | 267,041 | 154,264 | 170,354 | 61,202 | 51,037 | |
| misc current assets | ||||||||||||
| total current assets | 50,842,491 | 42,410,649 | 29,385,553 | 17,985,458 | 7,659,845 | 3,286,235 | 933,259 | 504,582 | 425,079 | 170,921 | 230,674 | |
| total assets | 52,854,415 | 44,258,268 | 31,052,023 | 19,373,966 | 8,764,141 | 4,265,350 | 1,878,277 | 1,047,317 | 600,957 | 178,533 | 235,939 | |
| Bank overdraft | 1,510 | |||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 652,044 | 678,717 | 644,911 | 458,467 | 328,814 | 197,883 | 129,653 | 97,330 | 87,361 | 61,091 | 85,221 | |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | 57,120 | 80,565 | 158,737 | |||||||||
| other current liabilities | 7,081,197 | 2,522,572 | 3,110,153 | 4,069,580 | 1,470,780 | 724,824 | 405,591 | 304,314 | 92,143 | |||
| total current liabilities | 7,791,873 | 3,281,854 | 3,913,801 | 4,528,047 | 1,799,594 | 922,707 | 535,244 | 401,644 | 179,504 | 61,091 | 85,221 | |
| loans | ||||||||||||
| hp & lease commitments | 15,846 | 36,973 | 114,795 | |||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 153,758 | 165,917 | 140,239 | 284,746 | 152,705 | 142,188 | ||||||
| provisions | 393,460 | 407,539 | 392,519 | 18,377 | 9,556 | 37,683 | 59,127 | 44,846 | 20,371 | |||
| total long term liabilities | 409,307 | 444,513 | 507,314 | 172,135 | 175,473 | 177,922 | 343,873 | 197,551 | 162,559 | |||
| total liabilities | 8,201,180 | 3,726,367 | 4,421,115 | 4,700,182 | 1,975,067 | 1,100,629 | 879,117 | 599,195 | 342,063 | 61,091 | 85,221 | |
| net assets | 44,653,234 | 40,531,901 | 26,630,908 | 14,673,784 | 6,789,074 | 3,164,721 | 999,160 | 448,122 | 258,894 | 117,442 | 150,718 | |
| total shareholders funds | 44,653,234 | 40,531,901 | 26,630,908 | 14,673,784 | 6,789,074 | 3,164,721 | 999,160 | 448,122 | 258,894 | 117,442 | 150,718 |
| Sep 2023 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 5,650,258 | 16,610,013 | 14,871,977 | |||||||||
| Depreciation | 59,494 | 214,182 | 246,720 | 197,043 | 157,958 | 195,540 | 136,069 | 91,417 | 20,016 | 2,607 | 596 | |
| Amortisation | 316,179 | 630,413 | 486,750 | 480,891 | 315,199 | 209,004 | 158,885 | |||||
| Tax | -1,561,440 | -3,286,185 | -2,609,882 | |||||||||
| Stock | ||||||||||||
| Debtors | 31,652,056 | 16,086,748 | 2,551,045 | 7,519,366 | 2,602,056 | 1,658,208 | 315,900 | 95,593 | 145,006 | -69,918 | 179,637 | |
| Creditors | 7,133 | 33,806 | 186,444 | 129,653 | 130,931 | 68,230 | 32,323 | 9,969 | 26,270 | -24,130 | 85,221 | |
| Accruals and Deferred Income | 3,971,044 | -587,581 | -959,427 | 2,598,800 | 745,956 | 319,233 | 101,277 | 212,171 | 92,143 | |||
| Deferred Taxes & Provisions | 941 | 15,020 | 374,142 | 8,821 | -28,127 | -21,444 | 14,281 | 24,475 | 20,371 | |||
| Cash flow from operations | -23,208,447 | -2,457,080 | 10,045,679 | |||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -787 | -50,000 | 787 | 50,000 | ||||||||
| cash flow from investments | 787 | |||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | -200,566 | -155,994 | 273,532 | |||||||||
| other long term liabilities | -153,758 | -12,159 | 25,678 | -144,507 | 132,041 | 10,517 | 142,188 | |||||
| share issue | ||||||||||||
| interest | 32,515 | 262,880 | 96,303 | |||||||||
| cash flow from financing | 13,732,941 | 421,171 | -185,197 | |||||||||
| cash and cash equivalents | ||||||||||||
| cash | -10,195,119 | -3,061,652 | 8,849,050 | 2,806,247 | 1,771,554 | 694,768 | 112,777 | -16,090 | 109,152 | 10,165 | 51,037 | |
| overdraft | 1,510 | |||||||||||
| change in cash | -10,196,629 | -3,061,652 | 8,849,050 | 2,806,247 | 1,771,554 | 694,768 | 112,777 | -16,090 | 109,152 | 10,165 | 51,037 |
instant win gaming limited Credit Report and Business Information
Instant Win Gaming Limited Competitor Analysis
Perform a competitor analysis for instant win gaming limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
instant win gaming limited Ownership
INSTANT WIN GAMING LIMITED group structure
Instant Win Gaming Limited has no subsidiary companies.
Ultimate parent company
INSTANT WIN GAMING LIMITED
07852508
instant win gaming limited directors
Instant Win Gaming Limited currently has 5 directors. The longest serving directors include Mr Rhydian Fisher (Nov 2011) and Mr Simon Bucknall (Nov 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rhydian Fisher | United Kingdom | 52 years | Nov 2011 | - | Director |
| Mr Simon Bucknall | United Kingdom | 52 years | Nov 2011 | - | Director |
| Mr Jan Trba | United Kingdom | 50 years | Sep 2024 | - | Director |
| Stepan Dlouhy | United Kingdom | 47 years | Sep 2024 | - | Director |
| Mr Michal Kowalczyk | United Kingdom | 29 years | Sep 2024 | - | Director |
P&L
September 2023turnover
9.1m
-53%
operating profit
5.7m
-62%
gross margin
85.8%
-1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
44.7m
+0.68%
total assets
52.9m
+0.7%
cash
4.2m
-0.71%
net assets
Total assets minus all liabilities
instant win gaming limited company details
company number
07852508
Type
Private limited with Share Capital
industry
92000 - Gambling and betting activities
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
GRAVITA AUDIT II LIMITED
address
1st floor 2 old street yard, london, EC1Y 8AF
Bank
-
Legal Advisor
-
instant win gaming limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to instant win gaming limited.
instant win gaming limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSTANT WIN GAMING LIMITED. This can take several minutes, an email will notify you when this has completed.
instant win gaming limited Companies House Filings - See Documents
| date | description | view/download |
|---|
