Pomanda estimates the enterprise value of TANGLED LTD at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).
tangled ltdEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of TANGLED LTD at £1.5m based on an EBITDA of £358.7k and a 4.25x industry multiple (adjusted for size and gross margin).
tangled ltdEstimated Valuation
£235
Pomanda estimates the enterprise value of TANGLED LTD at £235 based on Net Assets of £100 and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tangled LtdOverview
Tangled Ltd is a live company located in market harborough, LE16 7NE with a Companies House number of 07853217. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 2011, it's largest shareholder is
asad ahmed
with a 100% stake. Tangled Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Tangled Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Tangled Ltd
- - Industry AVG
TANGLED LTD financials
EXPORT
Tangled Ltd's latest turnover from November 2023 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Tangled Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Turnover
323,982
218,115
287,404
311,112
653,313
336,878
361,016
357,051
301,426
94,077
100,276
Other Income Or Grants
Cost Of Sales
205,690
152,496
184,588
191,299
390,660
198,127
216,734
87,493
98,190
58,738
62,434
Gross Profit
118,292
65,619
102,816
119,813
262,654
138,751
144,282
269,558
203,236
35,339
37,842
Admin Expenses
-358,729
133,139
215,856
127,857
129,340
283,294
34,855
139,663
286,286
249,662
124,481
60,801
Operating Profit
358,729
-14,847
-150,237
-25,041
-9,527
-20,640
103,896
4,619
-16,728
-46,426
-89,142
-22,959
Interest Payable
17,914
26,052
11,407
6,327
3,169
4,370
Interest Receivable
547
807
42
30
35
7
19
4
10
3
Pre-Tax Profit
341,363
-40,092
-161,602
-31,338
-12,661
-20,640
103,896
256
27,401
10,637
-89,132
-22,956
Tax
-85,341
-19,740
-51
Profit After Tax
256,022
-40,092
-161,602
-31,338
-12,661
-20,640
84,156
205
27,401
10,637
-89,132
-22,956
Dividends Paid
Retained Profit
256,022
-40,092
-161,602
-31,338
-12,661
-20,640
84,156
205
27,401
10,637
-89,132
-22,956
Employee Costs
245,027
235,191
191,206
214,560
193,949
101,196
113,409
125,526
138,431
31,364
29,491
Number Of Employees
13
14
11
12
11
6
7
6
6
2
2
EBITDA*
358,729
17,482
-126,157
-15,000
-9,527
-20,640
103,896
4,619
12,693
-17,005
-47,754
358
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Tangible Assets
126,527
103,341
56,900
63,801
426,289
222,340
225,510
183,778
193,668
164,651
162,605
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
100
126,527
103,341
56,900
63,801
426,289
222,340
225,510
183,778
193,668
164,651
162,605
Stock & work in progress
10,000
10,000
10,000
10,000
8,000
8,000
8,000
8,000
Trade Debtors
17,644
17,644
17,644
17,644
43,762
18,892
15,260
Group Debtors
Misc Debtors
27,770
13,420
Cash
20,856
32,915
50,218
9,408
5,507
8,889
2,799
1,314
misc current assets
total current assets
48,500
60,559
105,632
50,472
43,762
18,892
15,260
13,507
16,889
10,799
9,314
total assets
100
175,027
163,900
162,532
114,273
470,051
241,232
240,770
197,285
210,557
175,450
171,919
Bank overdraft
6,783
33,445
4,578
Bank loan
Trade Creditors
38,096
28,695
84,613
31,868
23,276
62,308
139,098
82,871
15,011
74,973
80,815
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
74,382
90,573
18,620
11,488
42,131
57,876
total current liabilities
112,478
119,268
103,233
50,139
23,276
62,308
139,098
158,447
77,465
74,973
80,815
loans
318,471
260,462
113,527
87,123
106,399
172,758
hp & lease commitments
6,488
61,784
Accruals and Deferred Income
other liabilities
457,104
168,613
175,517
212,564
114,059
provisions
total long term liabilities
318,471
260,462
113,527
87,123
457,104
168,613
175,517
112,887
234,542
212,564
114,059
total liabilities
430,949
379,730
216,760
137,262
480,380
230,921
314,615
271,334
312,007
287,537
194,874
net assets
100
-255,922
-215,830
-54,228
-22,989
-10,329
10,311
-73,845
-74,049
-101,450
-112,087
-22,955
total shareholders funds
100
-255,922
-215,830
-54,228
-22,989
-10,329
10,311
-73,845
-74,049
-101,450
-112,087
-22,955
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Operating Activities
Operating Profit
358,729
-14,847
-150,237
-25,041
-9,527
-20,640
103,896
4,619
-16,728
-46,426
-89,142
-22,959
Depreciation
32,329
24,080
10,041
29,421
29,421
41,388
23,317
Amortisation
Tax
-85,341
-19,740
-51
Stock
-10,000
10,000
-8,000
8,000
Debtors
-17,644
-27,770
14,350
-12,698
24,870
3,632
15,260
Creditors
-38,096
9,401
-55,918
52,745
8,592
-39,032
-76,790
56,227
67,860
-59,962
-5,842
80,815
Accruals and Deferred Income
-74,382
-16,191
71,953
7,132
11,488
-42,131
-15,745
57,876
Deferred Taxes & Provisions
Cash flow from operations
188,554
10,692
-82,352
30,527
13,251
-84,542
3,734
11,404
64,808
-19,091
-53,596
73,173
Investing Activities
capital expenditure
126,527
-55,515
-70,521
-3,140
362,488
-203,949
3,170
-41,732
-19,531
-58,438
-43,434
-185,922
Change in Investments
100
cash flow from investments
126,427
-55,515
-70,521
-3,140
362,488
-203,949
3,170
-41,732
-19,531
-58,438
-43,434
-185,922
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-318,471
58,009
146,935
26,404
87,123
-106,399
-66,359
172,758
Hire Purchase and Lease Commitments
-6,488
-55,296
61,784
other long term liabilities
-457,104
288,491
-6,904
175,517
-212,564
98,505
114,059
share issue
99
1
-1
1
interest
-17,367
-25,245
-11,365
-6,297
-3,134
-4,363
19
4
10
3
cash flow from financing
-335,838
32,764
135,570
20,206
-373,114
288,491
-6,904
58,266
-121,636
21,982
98,515
114,063
cash and cash equivalents
cash
-20,856
-12,059
-17,303
40,810
9,408
-5,507
-3,382
6,090
1,485
1,314
overdraft
-6,783
6,783
-33,445
28,867
4,578
change in cash
-20,856
-12,059
-17,303
47,593
2,625
27,938
-32,249
1,512
1,485
1,314
tangled ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tangled ltd. Get real-time insights into tangled ltd's credit score, group structure and payment trends.
Perform a competitor analysis for tangled ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other established companies, companies in LE16 area or any other competitors across 12 key performance metrics.
tangled ltd Ownership
TANGLED LTD group structure
Tangled Ltd has no subsidiary companies.
Ultimate parent company
TANGLED LTD
07853217
TANGLED LTD Shareholders
The sole shareholder of Tangled Ltd is Asad Ahmed.
asad ahmed
100%
tangled ltd directors
Tangled Ltd currently has 1 director, Mr Asad Ahmed serving since Nov 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tangled ltd.
tangled ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TANGLED LTD. This can take several minutes, an email will notify you when this has completed.
tangled ltdCompanies House Filings - See Documents
