orange scissors ltd

Live EstablishedMicroDeclining

orange scissors ltd Company Information

Share ORANGE SCISSORS LTD

Company Number

07853487

Shareholders

blue scissors ltd

blue scissors limited

Group Structure

View All

Industry

Security and commodity contracts brokerage

 

Registered Address

4th floor 60 gresham street, london, EC2V 7BB

orange scissors ltd Estimated Valuation

£209.7k

Pomanda estimates the enterprise value of ORANGE SCISSORS LTD at £209.7k based on a Turnover of £294.3k and 0.71x industry multiple (adjusted for size and gross margin).

orange scissors ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ORANGE SCISSORS LTD at £0 based on an EBITDA of £-3.1m and a 3.15x industry multiple (adjusted for size and gross margin).

orange scissors ltd Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of ORANGE SCISSORS LTD at £9.2m based on Net Assets of £5.2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orange Scissors Ltd Overview

Orange Scissors Ltd is a live company located in london, EC2V 7BB with a Companies House number of 07853487. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in November 2011, it's largest shareholder is blue scissors ltd with a 100% stake. Orange Scissors Ltd is a established, micro sized company, Pomanda has estimated its turnover at £294.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orange Scissors Ltd Health Check

Pomanda's financial health check has awarded Orange Scissors Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £294.3k, make it smaller than the average company (£10.5m)

£294.3k - Orange Scissors Ltd

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.6%)

-17% - Orange Scissors Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Orange Scissors Ltd

42.1% - Industry AVG

profitability

Profitability

an operating margin of -1040.6% make it less profitable than the average company (7.7%)

-1040.6% - Orange Scissors Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Orange Scissors Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £121.4k, the company has an equivalent pay structure (£121.4k)

£121.4k - Orange Scissors Ltd

£121.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £294.3k, this is less efficient (£348.2k)

£294.3k - Orange Scissors Ltd

£348.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Orange Scissors Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (75 days)

5 days - Orange Scissors Ltd

75 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orange Scissors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (35 weeks)

63 weeks - Orange Scissors Ltd

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (70.6%)

0.7% - Orange Scissors Ltd

70.6% - Industry AVG

ORANGE SCISSORS LTD financials

EXPORTms excel logo

Orange Scissors Ltd's latest turnover from December 2023 is estimated at £294.3 thousand and the company has net assets of £5.2 million. According to their latest financial statements, Orange Scissors Ltd has 1 employee and maintains cash reserves of £47.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover294,280293,926269,074510,0631,291,1245,641,27918,612,94229,3093,403,2875,556,2102,187,74610,733,707
Other Income Or Grants
Cost Of Sales170,386170,181162,795329,043817,7513,583,00911,737,20013,534755,2151,676,099739,1783,757,355
Gross Profit123,894123,745106,279181,020473,3732,058,2706,875,74215,7752,648,0723,880,1111,448,5686,976,352
Admin Expenses3,186,0853,555,100-2,235,335-10,146,709-2,213,126-393,3543,721,345-2,735,4431,288,9823,382,4621,809,49118,207,379
Operating Profit-3,062,191-3,431,3552,341,61410,327,7292,686,4992,451,6243,154,3972,751,2181,359,090497,649-360,923-11,231,027
Interest Payable
Interest Receivable4,9773,3466610186312841843173751,8161,626
Pre-Tax Profit-3,057,214-3,428,0092,341,68010,327,8302,687,3622,451,7523,154,4382,751,3031,359,408498,024-359,107-11,229,401
Tax-444,919-1,962,288-510,599-465,833-599,343-550,260-271,881-104,585
Profit After Tax-3,057,214-3,428,0091,896,7618,365,5422,176,7631,985,9192,555,0952,201,0421,087,526393,439-359,107-11,229,401
Dividends Paid
Retained Profit-3,057,214-3,428,0091,896,7618,365,5422,176,7631,985,9192,555,0952,201,0421,087,526393,439-359,107-11,229,401
Employee Costs121,418114,512110,285107,186105,618103,8125,933,928112,9151,232,0992,084,222856,7424,133,011
Number Of Employees111111571916734
EBITDA*-3,062,191-3,431,3552,341,61410,327,7292,686,4992,451,6243,154,3972,751,2181,359,090497,649-360,9231,457,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets96,422110,520124,61867,38067,38067,38010,000
Intangible Assets
Investments & Other1,265,1141,256,2132,268,213656,780449,554300,006
Debtors (Due After 1 year)
Total Fixed Assets1,361,5361,366,7332,392,831724,160516,934367,38610,000
Stock & work in progress
Trade Debtors330,0131,850,6391,947,613653,250246,669246,669823,136
Group Debtors2,001,9534,030,7156,742,16614,8911,281,375
Misc Debtors1,102,9031,525,4431,093,5471,069,2342,147,916100,000230
Cash47,601141,98949,2093,642197,58732,4691,65814,65352,76374,20975,831650,532
misc current assets763,2021,291,4202,062,66113,117,3133,966,3025,120,30413,123,0544,376,3958,507,3081,257,75612,914,231
total current assets3,915,6596,989,5679,947,58314,190,1898,795,4355,949,4107,069,57514,419,3125,082,4088,828,1861,580,25614,387,899
total assets5,277,1958,356,30012,340,41414,914,3499,312,3696,316,7967,069,57514,419,3125,082,4088,828,1861,580,25614,397,899
Bank overdraft
Bank loan
Trade Creditors 2,6522,945901373,42538012,51046,0008,723,2451,868,75414,327,290
Group/Directors Accounts32,96552,96552,96552,96585,11085,110
other short term finances
hp & lease commitments
other current liabilities3,2024,800562,9494,661,1211,851,083946,7833,685,86111,013,2933,843,941
total current liabilities38,81960,710616,8155,087,5111,851,0831,032,2733,770,97111,025,8033,889,9418,723,2451,868,75414,327,290
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities38,81960,710616,8155,087,5111,851,0831,032,2733,770,97111,025,8033,889,9418,723,2451,868,75414,327,290
net assets5,238,3768,295,59011,723,5999,826,8387,461,2865,284,5233,298,6043,393,5091,192,467104,941-288,49870,609
total shareholders funds5,238,3768,295,59011,723,5999,826,8387,461,2865,284,5233,298,6043,393,5091,192,467104,941-288,49870,609
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-3,062,191-3,431,3552,341,61410,327,7292,686,4992,451,6243,154,3972,751,2181,359,090497,649-360,923-11,231,027
Depreciation688,541
Amortisation12,000,001
Tax-444,919-1,962,288-510,599-465,833-599,343-550,260-271,881-104,585
Stock
Debtors-2,451,302-2,279,5556,766,479-1,423,586542,1813,026666,008628,355406,581-576,467823,136
Creditors-2932,044-372,524373,425-380380-12,510-33,490-8,677,2456,854,491-12,458,53614,327,290
Accruals and Deferred Income-1,598-558,149-4,098,1722,810,038904,300-2,739,078-7,327,4327,169,3523,843,941
Deferred Taxes & Provisions
Cash flow from operations-612,780-1,707,905-9,340,48012,972,4902,537,639-755,933-5,450,8968,708,465-4,152,6767,247,555-12,242,99214,961,669
Investing Activities
capital expenditure14,09814,098-57,238-67,38010,000-12,698,542
Change in Investments8,901-1,012,0001,611,433207,226149,548300,006
cash flow from investments5,1971,026,098-1,668,671-207,226-149,548-367,38610,000-12,698,542
Financing Activities
Bank loans
Group/Directors Accounts-20,00052,965-85,11085,110
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,999,990-2,650,00011,300,010
interest4,9773,3466610186312841843173751,8161,626
cash flow from financing-15,0233,34666-5,946,924-84,247128-2,564,849843173751,81611,301,636
cash and cash equivalents
cash-94,38892,78045,567-193,945165,11830,811-12,995-38,110-21,446-1,622-574,701650,532
overdraft
change in cash-94,38892,78045,567-193,945165,11830,811-12,995-38,110-21,446-1,622-574,701650,532

orange scissors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orange scissors ltd. Get real-time insights into orange scissors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orange Scissors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orange scissors ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

orange scissors ltd Ownership

ORANGE SCISSORS LTD group structure

Orange Scissors Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ORANGE SCISSORS LTD

07853487

ORANGE SCISSORS LTD Shareholders

blue scissors ltd 100%
blue scissors limited 0%

orange scissors ltd directors

Orange Scissors Ltd currently has 2 directors. The longest serving directors include Mr David Bamber (Nov 2011) and Mrs Zoe Bamber (May 2023).

officercountryagestartendrole
Mr David Bamber57 years Nov 2011- Director
Mrs Zoe BamberEngland58 years May 2023- Director

P&L

December 2023

turnover

294.3k

0%

operating profit

-3.1m

0%

gross margin

42.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.2m

-0.37%

total assets

5.3m

-0.37%

cash

47.6k

-0.66%

net assets

Total assets minus all liabilities

orange scissors ltd company details

company number

07853487

Type

Private limited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

aldersgate global investments limited (June 2015)

accountant

-

auditor

-

address

4th floor 60 gresham street, london, EC2V 7BB

Bank

-

Legal Advisor

-

orange scissors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orange scissors ltd.

orange scissors ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORANGE SCISSORS LTD. This can take several minutes, an email will notify you when this has completed.

orange scissors ltd Companies House Filings - See Documents

datedescriptionview/download