efk ltd

Live EstablishedMicroRapid

efk ltd Company Information

Share EFK LTD

Company Number

07857793

Shareholders

daniel traynor

jane traynor

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

20-22 wenlock road, london, N1 7GU

efk ltd Estimated Valuation

£79.3k

Pomanda estimates the enterprise value of EFK LTD at £79.3k based on a Turnover of £109.6k and 0.72x industry multiple (adjusted for size and gross margin).

efk ltd Estimated Valuation

£81.3k

Pomanda estimates the enterprise value of EFK LTD at £81.3k based on an EBITDA of £17.5k and a 4.64x industry multiple (adjusted for size and gross margin).

efk ltd Estimated Valuation

£54.6k

Pomanda estimates the enterprise value of EFK LTD at £54.6k based on Net Assets of £17.8k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Efk Ltd Overview

Efk Ltd is a live company located in london, N1 7GU with a Companies House number of 07857793. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2011, it's largest shareholder is daniel traynor with a 90% stake. Efk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £109.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Efk Ltd Health Check

Pomanda's financial health check has awarded Efk Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £109.6k, make it smaller than the average company (£288.6k)

£109.6k - Efk Ltd

£288.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (8.3%)

86% - Efk Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 52.6%, this company has a higher cost of product (96.2%)

52.6% - Efk Ltd

96.2% - Industry AVG

profitability

Profitability

an operating margin of 16% make it more profitable than the average company (9.9%)

16% - Efk Ltd

9.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Efk Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Efk Ltd

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.8k, this is less efficient (£84.6k)

£54.8k - Efk Ltd

£84.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 163 days, this is later than average (71 days)

163 days - Efk Ltd

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (29 days)

230 days - Efk Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Efk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Efk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a higher level of debt than the average (50.5%)

64.8% - Efk Ltd

50.5% - Industry AVG

EFK LTD financials

EXPORTms excel logo

Efk Ltd's latest turnover from December 2023 is estimated at £109.7 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, Efk Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover109,65039,44017,05316,91320,0041,8461,0101,5523,3463,4172,609630
Other Income Or Grants
Cost Of Sales52,00218,5537,7077,3378,0917684095931,5431,331815221
Gross Profit57,64720,8879,3469,57711,9131,0786019591,8032,0861,793410
Admin Expenses40,13119,41210,7249,0686,9671,1815411,3491,5562,047949404
Operating Profit17,5161,475-1,3785094,946-10360-390247398446
Interest Payable
Interest Receivable381471721332
Pre-Tax Profit17,5161,512-1,3645164,963-10160-389250428457
Tax-4,379-287-98-943-11-50-9-194-2
Profit After Tax13,1371,225-1,3644184,020-10149-389200336515
Dividends Paid
Retained Profit13,1371,225-1,3644184,020-10149-389200336515
Employee Costs81,57638,41134,34130,89534,73036,53728,07128,56127,01526,20327,48527,743
Number Of Employees211111111111
EBITDA*17,5162,010-1,0545095,288-10360-3902999489961

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,0961,3691,56789628742463785052107162
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0961,3691,56789628742463785052107162
Stock & work in progress
Trade Debtors49,11914,9539267663,2608204415781,063910674155
Group Debtors
Misc Debtors415
Cash2,1599,2713,98261660964562162
misc current assets425
total current assets49,53414,9533,51010,0377,2421,4364415781,6721,5551,295217
total assets50,63016,3225,07710,9337,5291,8601,0781,4281,6721,6071,402379
Bank overdraft
Bank loan
Trade Creditors 32,79511,5243,0101,361409928563698646274
Group/Directors Accounts4,892
other short term finances
hp & lease commitments
other current liabilities1,5041,104
total current liabilities32,79511,5241,5045,9963,0101,361409928563698646274
loans
hp & lease commitments
Accruals and Deferred Income120120120
other liabilities
provisions
total long term liabilities120120120
total liabilities32,79511,5241,5045,9963,0101,361529928683818646274
net assets17,8354,7983,5734,9374,519499549500989789756105
total shareholders funds17,8354,7983,5734,9374,519499549500989789756105
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit17,5161,475-1,3785094,946-10360-390247398446
Depreciation53532434252555555
Amortisation
Tax-4,379-287-98-943-11-50-9-194-2
Stock
Debtors34,58114,027160-2,4942,440242-137-485153236519155
Creditors21,27111,524-3,0101,649433-519365-13552372274
Accruals and Deferred Income-1,5044001,104120-120120
Deferred Taxes & Provisions
Cash flow from operations-173-2,284-8149993,55488-213340-3921558178
Investing Activities
capital expenditure273-337-995-609-205426213-850-217
Change in Investments
cash flow from investments273-337-995-609-205426213-850-217
Financing Activities
Bank loans
Group/Directors Accounts-4,8924,892
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100100
interest381471721332
cash flow from financing-10038-4,8784,89917102-99332100
cash and cash equivalents
cash-2,159-7,1125,2893,366616-609-362455962
overdraft
change in cash-2,159-7,1125,2893,366616-609-362455962

efk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for efk ltd. Get real-time insights into efk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Efk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for efk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

efk ltd Ownership

EFK LTD group structure

Efk Ltd has no subsidiary companies.

Ultimate parent company

EFK LTD

07857793

EFK LTD Shareholders

daniel traynor 90%
jane traynor 10%

efk ltd directors

Efk Ltd currently has 1 director, Mr Daniel Traynor serving since Oct 2020.

officercountryagestartendrole
Mr Daniel TraynorEngland40 years Oct 2020- Director

P&L

December 2023

turnover

109.6k

+178%

operating profit

17.5k

0%

gross margin

52.6%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.8k

+2.72%

total assets

50.6k

+2.1%

cash

0

0%

net assets

Total assets minus all liabilities

efk ltd company details

company number

07857793

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

booksmart accountancy solutions ltd (January 2013)

accountant

PERISCOPE CHARTERED ACCOUNTANTS

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

efk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to efk ltd.

efk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EFK LTD. This can take several minutes, an email will notify you when this has completed.

efk ltd Companies House Filings - See Documents

datedescriptionview/download