dagre limited

Live EstablishedMicro

dagre limited Company Information

Share DAGRE LIMITED

Company Number

07859631

Directors

David Arad

Shareholders

sd company nominees ltd

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

55 loudoun road, london, NW8 0DL

Website

-

dagre limited Estimated Valuation

£705.6k

Pomanda estimates the enterprise value of DAGRE LIMITED at £705.6k based on a Turnover of £162k and 4.36x industry multiple (adjusted for size and gross margin).

dagre limited Estimated Valuation

£42.9k

Pomanda estimates the enterprise value of DAGRE LIMITED at £42.9k based on an EBITDA of £5.7k and a 7.57x industry multiple (adjusted for size and gross margin).

dagre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAGRE LIMITED at £0 based on Net Assets of £-20 and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dagre Limited Overview

Dagre Limited is a live company located in london, NW8 0DL with a Companies House number of 07859631. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 2011, it's largest shareholder is sd company nominees ltd with a 100% stake. Dagre Limited is a established, micro sized company, Pomanda has estimated its turnover at £162k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dagre Limited Health Check

Pomanda's financial health check has awarded Dagre Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £162k, make it smaller than the average company (£1.2m)

£162k - Dagre Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dagre Limited

- - Industry AVG

production

Production

with a gross margin of 68.2%, this company has a comparable cost of product (68.2%)

68.2% - Dagre Limited

68.2% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (16.5%)

3.5% - Dagre Limited

16.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Dagre Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Dagre Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162k, this is equally as efficient (£162k)

£162k - Dagre Limited

£162k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dagre Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dagre Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dagre Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dagre Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.2%)

100% - Dagre Limited

71.2% - Industry AVG

DAGRE LIMITED financials

EXPORTms excel logo

Dagre Limited's latest turnover from November 2023 is estimated at £162 thousand and the company has net assets of -£20. According to their latest financial statements, Dagre Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover161,952147,039134,920
Other Income Or Grants
Cost Of Sales51,46145,29340,745
Gross Profit110,491101,74694,176
Admin Expenses104,82897,33892,8406060
Operating Profit5,6634,4081,336-60-60
Interest Payable5,6634,4141,456
Interest Receivable6
Pre-Tax Profit-120-60-60
Tax
Profit After Tax-120-60-60
Dividends Paid
Retained Profit-120-60-60
Employee Costs33,78633,41533,712
Number Of Employees111
EBITDA*5,6634,4081,336-60-60

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets
Intangible Assets
Investments & Other1,266,1431,266,1431,266,143
Debtors (Due After 1 year)
Total Fixed Assets1,266,1431,266,1431,266,143
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors9898
Cash40222
misc current assets
total current assets40298120
total assets1,266,1431,266,1431,266,54598120
Bank overdraft8
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,215,8241,215,8241,218,81410,01380
total current liabilities1,215,8241,215,8241,218,81411880
loans50,33950,33947,751
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,33950,33947,751
total liabilities1,266,1631,266,1631,266,56511880
net assets-20-20-20-2040
total shareholders funds-20-20-20-2040
Nov 2023Nov 2022Nov 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit5,6634,4081,336-60-60
Depreciation
Amortisation
Tax
Stock
Debtors52,18098
Creditors
Accruals and Deferred Income-2,9901,218,8149,93380
Deferred Taxes & Provisions
Cash flow from operations5,6631,4181,220,150-42,307-78
Investing Activities
capital expenditure
Change in Investments1,266,143
cash flow from investments-1,266,143
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans2,58847,751
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest-5,663-4,408-1,456
cash flow from financing-5,663-1,82046,395100
cash and cash equivalents
cash-402402-2222
overdraft8
change in cash-402402-3022

dagre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dagre limited. Get real-time insights into dagre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dagre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dagre limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

dagre limited Ownership

DAGRE LIMITED group structure

Dagre Limited has no subsidiary companies.

Ultimate parent company

DAGRE LIMITED

07859631

DAGRE LIMITED Shareholders

sd company nominees ltd 100%

dagre limited directors

Dagre Limited currently has 1 director, Mr David Arad serving since Nov 2011.

officercountryagestartendrole
Mr David AradUnited Kingdom72 years Nov 2011- Director

P&L

November 2023

turnover

162k

+10%

operating profit

5.7k

0%

gross margin

68.3%

-1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-20

0%

total assets

1.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

dagre limited company details

company number

07859631

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

MGR SD LIMITED

auditor

-

address

55 loudoun road, london, NW8 0DL

Bank

-

Legal Advisor

-

dagre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dagre limited.

dagre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAGRE LIMITED. This can take several minutes, an email will notify you when this has completed.

dagre limited Companies House Filings - See Documents

datedescriptionview/download