chatterbox labs ltd

chatterbox labs ltd Company Information

Share CHATTERBOX LABS LTD
Live 
EstablishedMid

Company Number

07860307

Industry

Other information technology and computer service activities

 

Directors

Danny Coleman

Shareholders

danny alfie coleman

stuart adam battersby

View All

Group Structure

View All

Contact

Registered Address

james cowper kreston, 8th floor south, reading, RG1 8LS

chatterbox labs ltd Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of CHATTERBOX LABS LTD at £4.7m based on a Turnover of £6m and 0.78x industry multiple (adjusted for size and gross margin).

chatterbox labs ltd Estimated Valuation

£5m

Pomanda estimates the enterprise value of CHATTERBOX LABS LTD at £5m based on an EBITDA of £910.6k and a 5.51x industry multiple (adjusted for size and gross margin).

chatterbox labs ltd Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of CHATTERBOX LABS LTD at £7.5m based on Net Assets of £3.4m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chatterbox Labs Ltd Overview

Chatterbox Labs Ltd is a live company located in reading, RG1 8LS with a Companies House number of 07860307. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2011, it's largest shareholder is danny alfie coleman with a 38.7% stake. Chatterbox Labs Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chatterbox Labs Ltd Health Check

Pomanda's financial health check has awarded Chatterbox Labs Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

6 Regular

positive_score

1 Weak

size

Size

annual sales of £6m, make it in line with the average company (£6.4m)

£6m - Chatterbox Labs Ltd

£6.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chatterbox Labs Ltd

- - Industry AVG

production

Production

with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)

49.7% - Chatterbox Labs Ltd

49.7% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it more profitable than the average company (3.2%)

7.6% - Chatterbox Labs Ltd

3.2% - Industry AVG

employees

Employees

with 36 employees, this is similar to the industry average (42)

36 - Chatterbox Labs Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.6k, the company has an equivalent pay structure (£68.6k)

£68.6k - Chatterbox Labs Ltd

£68.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166k, this is equally as efficient (£166.7k)

£166k - Chatterbox Labs Ltd

£166.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (55 days)

55 days - Chatterbox Labs Ltd

55 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chatterbox Labs Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chatterbox Labs Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Chatterbox Labs Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (63.6%)

31.5% - Chatterbox Labs Ltd

63.6% - Industry AVG

CHATTERBOX LABS LTD financials

EXPORTms excel logo

Chatterbox Labs Ltd's latest turnover from June 2023 is estimated at £6 million and the company has net assets of £3.4 million. According to their latest financial statements, we estimate that Chatterbox Labs Ltd has 36 employees and maintains cash reserves of £170 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover5,975,65803,803,0191,419,7061,345,4745,381,19200154,364143,7637,587
Other Income Or Grants00000000000
Cost Of Sales3,007,69601,865,116678,913632,9962,536,5530072,52367,2593,615
Gross Profit2,967,96201,937,902740,793712,4782,844,6390081,84176,5053,971
Admin Expenses2,513,665-868,649-837,70799,961512,8461,674,999-60,84763,84370,62272,573665
Operating Profit454,297868,6492,775,609640,832199,6321,169,64060,847-63,84311,2193,9323,306
Interest Payable563002546,77513,04910,9614,875000
Interest Receivable9,9452,698176198642142914397573182
Pre-Tax Profit463,679871,3472,775,626641,196193,7211,156,80549,915-68,70411,6164,5053,488
Tax-115,920-165,556-527,369-121,827-36,807-219,793-9,9830-2,439-1,036-837
Profit After Tax347,759705,7912,248,257519,369156,914937,01239,932-68,7049,1773,4692,651
Dividends Paid00000000000
Retained Profit347,759705,7912,248,257519,369156,914937,01239,932-68,7049,1773,4692,651
Employee Costs2,470,5910185,290602,120520,8402,162,8690054,66053,52952,413
Number Of Employees36031093900111
EBITDA*910,5971,322,0503,325,455850,484199,6321,241,47392,2537,13389,70538,1453,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets114,52711,94819,74333,58660,60347,74211,1944,5522,0563,1771,487
Intangible Assets3,678,3143,168,3722,489,8051,526,643762,239420,318198,623157,51847,65829,7060
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets3,792,8413,180,3202,509,5481,560,229822,842468,060209,817162,07049,71432,8831,487
Stock & work in progress00000000000
Trade Debtors916,70401,084,201210,5220884,4720031,7627,555139
Group Debtors00000000000
Misc Debtors204,594233,902320,527272,944334,74926,40138,90113,164000
Cash170397,61634,0890164,97465,45020,0653,3092,479156,37772,975
misc current assets00000000000
total current assets1,121,468631,5181,438,817483,466499,723976,32358,96616,47334,241163,93273,114
total assets4,914,3093,811,8383,948,3652,043,6951,322,5651,444,383268,783178,54383,955196,81574,601
Bank overdraft10,238017,5380000000
Bank loan00000000000
Trade Creditors 0010,534000003,558101,5956,850
Group/Directors Accounts00000000000
other short term finances00000200,75000000
hp & lease commitments00000000000
other current liabilities597,5724,6921,005,427113,04740,449175,42614,08416,850000
total current liabilities607,8104,6921,015,962120,58540,449376,17614,08416,8503,558101,5956,850
loans000000200,750150,000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000024,0000
provisions939,592787,998619,046258,190136,56579,5702,3240000
total long term liabilities939,592787,998619,046258,190136,56579,570203,074150,000024,0000
total liabilities1,547,402792,6901,635,008378,775177,014455,746217,158166,8503,558125,5956,850
net assets3,366,9073,019,1482,313,3571,664,9201,145,551988,63751,62511,69380,39771,22067,751
total shareholders funds3,366,9073,019,1482,313,3571,664,9201,145,551988,63751,62511,69380,39771,22067,751
Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit454,297868,6492,775,609640,832199,6321,169,64060,847-63,84311,2193,9323,306
Depreciation45,15310,13821,91115,155017,4794,6572,3291,121816494
Amortisation411,147443,263527,935194,497054,35426,74968,64777,36533,3970
Tax-115,920-165,556-527,369-121,827-36,807-219,793-9,9830-2,439-1,036-837
Stock00000000000
Debtors887,396-1,170,8261,404,728148,717-576,124871,97225,737-18,59824,2077,416139
Creditors0-10,53410,5340000-3,558-98,03794,7456,850
Accruals and Deferred Income592,880-1,000,7351,005,42772,598-134,977161,342-2,76616,850000
Deferred Taxes & Provisions151,594168,952619,046121,62556,99577,2462,3240000
Cash flow from operations651,7551,485,0033,028,365774,163660,967388,29656,09139,023-34,978124,4389,674
Investing Activities
capital expenditure-1,068,821-1,124,173-3,059,394-947,039-354,782-330,076-79,153-183,332-95,317-65,609-1,981
Change in Investments00000000000
cash flow from investments-1,068,821-1,124,173-3,059,394-947,039-354,782-330,076-79,153-183,332-95,317-65,609-1,981
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 0000-200,750200,75000000
Long term loans00000-200,75050,750150,000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000-24,00024,0000
share issue0065,100000000065,100
interest9,3822,69817365-5,911-12,835-10,932-4,861397573182
cash flow from financing9,3822,69865,117365-206,661-12,83539,818145,139-23,60324,57365,282
cash and cash equivalents
cash-397,446363,52734,089-164,97499,52445,38516,756830-153,89883,40272,975
overdraft10,238-117,5380000000
change in cash-407,684363,52834,088-172,51299,52445,38516,756830-153,89883,40272,975

chatterbox labs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chatterbox labs ltd. Get real-time insights into chatterbox labs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chatterbox Labs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chatterbox labs ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in RG1 area or any other competitors across 12 key performance metrics.

chatterbox labs ltd Ownership

CHATTERBOX LABS LTD group structure

Chatterbox Labs Ltd has no subsidiary companies.

Ultimate parent company

CHATTERBOX LABS LTD

07860307

CHATTERBOX LABS LTD Shareholders

danny alfie coleman 38.75%
stuart adam battersby 38.75%
henrique nunes 10.01%
matthew purver 5.71%
queen mary & westfield college 3.59%
wayra uk ltd 3.19%

chatterbox labs ltd directors

Chatterbox Labs Ltd currently has 1 director, Mr Danny Coleman serving since Feb 2014.

officercountryagestartendrole
Mr Danny ColemanEngland54 years Feb 2014- Director

P&L

June 2023

turnover

6m

0%

operating profit

454.3k

0%

gross margin

49.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3.4m

+0.12%

total assets

4.9m

+0.29%

cash

170

-1%

net assets

Total assets minus all liabilities

chatterbox labs ltd company details

company number

07860307

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

November 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

chatterbox analytics ltd (October 2013)

accountant

-

auditor

-

address

james cowper kreston, 8th floor south, reading, RG1 8LS

Bank

-

Legal Advisor

-

chatterbox labs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chatterbox labs ltd.

charges

chatterbox labs ltd Companies House Filings - See Documents

datedescriptionview/download